Albertsons Companies, Inc. Financial Ratios — ACI Stock

Profitability (USD)

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	02/28/2013	02/28/2014	02/28/2015	02/29/2016	02/28/2017	02/28/2018	02/28/2019	02/29/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025	02/28/2026

Return on Common Equity (%)	- -	233.28	-140.38	- -	- -	- -	- -	- -	91.08	66.88	- -	- -	82.35	15.11
Return on Assets (%)	- -	37.03	-6.99	-2.03	-1.57	0.2	0.62	2.05	3.31	5.92	5.58	4.95	3.62	0.81
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	7.82	7.86	11.67	11.65	11.35	8.74	3.8
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	5	6.94	10.66	9.63	10.04	7.9	3.27
Gross Margin (%)	25.26	26.92	27.59	27.35	27.88	27.3	27.91	28.17	29.29	28.83	28.02	27.82	27.68	27.18
EBITDA Margin (%)	1.5	1	0.25	3.43	4.04	3.42	3.9	5.15	5.31	6.58	5.95	5.75	5.15	4.04
Operating Margin (%)	1.04	-2.37	-2.39	0.68	1.02	0.25	1.03	1.52	2.27	3.37	2.78	2.67	2.04	0.86
Incremental Operating Margin (%)	- -	- -	- -	3.33	21.81	-184.74	77.05	17.18	8.66	38.39	-4.55	-2.95	-40.83	-33.31
Pretax Margin (%)	0.85	5.69	-5.07	-0.92	-0.78	-1.53	0.09	0.96	1.62	2.92	2.49	2.01	1.41	0.32
Profit Margin (%)	2.13	8.64	-4.5	-0.86	-0.63	0.08	0.22	0.75	1.22	2.25	1.95	1.64	1.19	0.26
Net Income to Common Margin (%)	2.13	8.64	-4.5	-0.86	-0.63	0.08	0.22	0.75	1.22	1.79	1.56	1.63	1.19	0.26
Effective Tax Rate (%)	5.4	- -	- -	- -	- -	- -	- -	22.16	24.67	22.86	21.8	18.44	15.15	18.82
Dvd Payout Ratio (%)	167.79	- -	-2.82	- -	- -	539.96	- -	- -	18.78	-1.06	325.05	21.25	30.78	148.44
Sustainable Growth Rate (%)	- -	233.28	-144.33	- -	- -	- -	- -	- -	73.97	67.59	- -	- -	57	-7.32

Credit (USD)

MCP API Chat

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	02/28/2013	02/28/2014	02/28/2015	02/29/2016	02/28/2017	02/28/2018	02/28/2019	02/29/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025	02/28/2026

Total Debt	- -	3,694	12,569	12,226	12,338	11,876	10,586	14,681	14,467	14,026	14,961	14,239	14,183	15,297
ST Debt	- -	56	624	335	318	168	149	784	818	1,469	1,740	963	763	1,271
LT Debt	- -	3,638	11,945	11,892	12,019	11,708	10,438	13,896	13,649	12,556	13,221	13,277	13,420	14,026
Total Debt/EBITDA	- -	18.35	182.95	6.07	5.11	5.79	4.48	4.57	3.91	2.97	3.24	3.12	3.42	4.56
Net Debt/EBITDA	- -	14.53	166.57	5.78	4.21	5.46	4.09	2.36	1.62	0.95	1.72	1.63	1.71	2.48
Total Debt/EBIT	- -	-7.78	-19.35	30.44	20.31	77.93	17.01	15.42	9.16	5.79	6.93	6.74	8.64	21.38
Net Debt/EBIT	- -	-6.16	-17.62	28.99	16.73	73.53	15.52	7.96	3.79	1.85	3.68	3.51	4.32	11.65
EBITDA to Interest Expense	13.24	- -	0.11	2.27	2.62	2.5	2.95	4.73	6.92	10.24	10.12	9.25	9.13	6.86
EBITDA-CapEx/Interest Expense	6.4	- -	-0.41	1.19	1.08	0.61	1.25	2.56	3.87	6.76	5.4	5.13	4.87	3.1
EBIT to Interest Expense	9.21	- -	-1.03	0.45	0.66	0.19	0.78	1.4	2.96	5.25	4.73	4.29	3.62	1.46
Interest Expense	4	- -	633	887	919	819	800	679	534	462	456	492	454	489
Common Equity/Total Assets	- -	15.87	1.01	-1.02	-2.59	-2.6	-2.05	2.42	4.77	9.14	-0.68	3.18	5.58	5.17
Long-Term Debt/Equity (%)	- -	206.75	550.84	737.14	876.56	837.33	719.49	609.99	629.4	338.83	798.15	483.22	396.34	763.87
Long-Term Debt/Capital (%)	- -	70.24	93.11	99.23	102.53	103.52	102.73	90.95	82.32	72.67	89.16	88.08	85.6	84.08
Long-Term Debt/Total Assets (%)	- -	38.87	46.52	50.03	50.6	53.67	50.24	56.18	51.32	44.65	50.52	50.63	50.16	52.4
Total Debt/Equity (%)	- -	209.95	579.62	757.89	899.79	849.36	729.74	644.42	667.11	378.49	903.23	518.27	418.88	833.07
Total Debt/Capital (%)	- -	71.32	97.97	102.02	105.25	105.01	104.19	96.09	87.25	81.18	100.9	94.47	90.47	91.7
Total Debt/Total Assets (%)	- -	39.47	48.95	51.44	51.94	54.45	50.95	59.35	54.39	49.87	57.17	54.31	53.01	57.15
Net Debt to Equity	- -	166.24	527.7	721.96	741.3	801.42	665.91	332.61	275.93	120.99	479.18	270.05	209.65	453.93
Net Debt/Capital (%)	- -	60.03	97.78	102.12	96.78	105.32	104.61	51.17	40.26	31.19	55.23	49.85	46.15	50.57
EBITDA	56	201	69	2,015	2,412	2,050	2,361	3,214	3,697	4,727	4,619	4,557	4,141	3,356
EBITDA-CapEx	27	73	-260	1,055	998	504	998	1,739	2,067	3,121	2,466	2,526	2,210	1,517
Operating Income (Loss)	39	-475	-649	402	608	152	622	952	1,579	2,422	2,160	2,113	1,642	715

Liquidity (USD)

MCP API Chat

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	02/28/2013	02/28/2014	02/28/2015	02/29/2016	02/28/2017	02/28/2018	02/28/2019	02/29/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025	02/28/2026

Cash Ratio	- -	0.15	0.19	0.11	0.21	0.13	0.18	0.08	0.25	0.35	0.05	0.03	0.04	0.03
Current Ratio	- -	1.27	1.17	1.18	1.18	1.22	1.21	0.97	1.02	1	0.74	0.84	0.9	0.86
Quick Ratio	- -	0.3	0.29	0.24	0.32	0.26	0.29	0.17	0.33	0.41	0.14	0.12	0.16	0.14
CFO/Avg Current Liab	- -	0.05	-0.04	0.16	0.33	0.19	0.33	0.34	0.61	0.46	0.34	0.33	0.36	0.31
Common Equity/Total Assets	- -	15.87	1.01	-1.02	-2.59	-2.6	-2.05	2.42	4.77	9.14	-0.68	3.18	5.58	5.17
Long-Term Debt/Equity (%)	- -	206.75	550.84	737.14	876.56	837.33	719.49	609.99	629.4	338.83	798.15	483.22	396.34	763.87
Long-Term Debt/Capital (%)	- -	70.24	93.11	99.23	102.53	103.52	102.73	90.95	82.32	72.67	89.16	88.08	85.6	84.08
Long-Term Debt/Total Assets (%)	- -	38.87	46.52	50.03	50.6	53.67	50.24	56.18	51.32	44.65	50.52	50.63	50.16	52.4
Total Debt/Equity (%)	- -	209.95	579.62	757.89	899.79	849.36	729.74	644.42	667.11	378.49	903.23	518.27	418.88	833.07
Total Debt/Capital (%)	- -	71.32	97.97	102.02	105.25	105.01	104.19	96.09	87.25	81.18	100.9	94.47	90.47	91.7
Total Debt/Total Assets (%)	- -	39.47	48.95	51.44	51.94	54.45	50.95	59.35	54.39	49.87	57.17	54.31	53.01	57.15
CFO/Total Liabilities	- -	0.65	-0.7	4.07	8.1	4.99	8.73	8.48	15.97	14.39	11.64	11.33	11.47	9.49
CFO/CapEx	1.13	0.39	-0.5	0.94	1.28	0.66	1.24	1.29	2.39	2.19	1.32	1.31	1.39	1.29
Altman's Z-Score	- -	2.7	1.31	3.24	3.25	3.49	3.78	3.09	3.5	3.73	3.9	4.1	4.06	3.91

Working Capital (USD)

MCP API Chat

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	02/28/2013	02/28/2014	02/28/2015	02/29/2016	02/28/2017	02/28/2018	02/28/2019	02/29/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025	02/28/2026

Accounts Receivable Turnover	- -	135.41	58.61	185.9	189.15	96.16	100.76	112.38	129.51	129.35	124.42	112.23	103.12	94.12
Days Sales Outstanding	- -	2.7	6.23	1.96	1.93	3.8	3.62	3.25	2.82	2.82	2.93	3.25	3.54	3.88
Inventory Turnover	- -	15.93	6.57	9.95	9.69	9.81	9.97	10.33	11.39	11.63	12.04	11.76	11.7	11.92
Days Inventory Outstanding	- -	22.91	55.56	36.69	37.68	37.22	36.61	35.33	32.05	31.4	30.31	31.04	31.19	30.62
Accounts Payable Turnover	- -	31.01	11.5	15.49	14.82	14.83	15.14	15.45	15.43	13.3	13.36	13.67	14	14.97
Accounts Payable Turnover Days	- -	11.77	31.73	23.56	24.63	24.61	24.1	23.62	23.65	27.44	27.32	26.7	26.07	24.37
Cash Conversion Cycle	- -	13.84	30.06	15.09	14.98	16.41	16.13	14.96	11.22	6.77	5.92	7.59	8.66	10.13
Inventory to Cash Days	- -	-20.22	-49.34	-34.72	-35.75	-33.43	-32.99	-32.09	-29.23	-28.57	-27.38	-27.79	-27.65	-26.75
Inventories	- -	1,840	4,157	4,422	4,464	4,421	4,333	4,352	4,301	4,501	4,782	4,945	4,989	5,174
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	1,840	4,157	4,422	4,464	4,421	4,333	4,352	4,301	4,501	4,782	4,945	4,989	5,174

Enterprise Value (USD)

MCP API Chat

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	02/28/2013	02/28/2014	02/28/2015	02/29/2016	02/28/2017	02/28/2018	02/28/2019	02/29/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025	02/28/2026

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	8,090	13,689	10,517	11,669	12,205	9,759
- Cash & Cash Equivalents	- -	307	1,126	580	1,219	670	926	471	1,717	2,902	456	189	294	199
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	844	681	46	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	3,694	12,569	12,226	12,338	11,876	10,586	14,681	14,467	14,026	14,961	14,239	14,183	15,297
Enterprise Value	- -	3,387	11,443	11,647	11,119	11,206	9,660	14,210	21,684	25,494	25,068	25,720	26,095	24,857
Total Capital	- -	5,180	12,829	11,984	11,723	11,310	10,160	15,279	16,580	17,278	14,828	15,074	15,677	16,681
Total Debt/Capital (%)	- -	71.32	97.97	102.02	105.25	105.01	104.19	96.09	87.25	81.18	100.9	94.47	90.47	91.7
Total Debt / EV	- -	1.09	1.1	1.05	1.11	1.06	1.1	1.03	0.67	0.55	0.6	0.55	0.54	0.62
EV/Sales	- -	0.17	0.42	0.2	0.19	0.19	0.16	0.23	0.31	0.35	0.32	0.32	0.32	0.3
EV/EBITDA	- -	16.83	166.57	5.78	4.61	5.46	4.09	4.42	5.87	5.39	5.43	5.64	6.3	7.41
EV/EBIT	- -	- -	- -	28.99	18.3	73.53	15.52	14.92	13.74	10.53	11.61	12.17	15.89	34.75
EV/Cash Flow to Firm	- -	68.43	28.78	6.76	4.35	11.46	2.61	5.84	5.04	6.59	7.81	8.4	8.51	8.99
EV/Free Cash Flow to Firm	- -	19.04	15.77	4.34	2.8	4.44	1.91	3.64	3.65	4.66	4.67	5.05	5.22	5.4
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	9,348	13,855	10,616	11,785	12,283	9,795
Diluted Enterprise Value	- -	3,387	11,443	11,647	11,119	11,206	9,660	14,210	22,942	25,660	25,167	25,835	26,172	24,893
EV per Share	- -	5.96	20.15	20.5	19.58	19.73	17.01	29.66	43.34	54.29	47.39	44.7	44.98	45.59
TTM Sales	3,712	20,055	27,199	58,734	59,678	59,925	60,534	62,455	69,690	71,887	77,650	79,238	80,391	83,172
TTM EBITDA	56	201	69	2,015	2,412	2,050	2,361	3,214	3,697	4,727	4,619	4,557	4,141	3,356
TTM Operating Income	39	-475	-649	402	608	152	622	952	1,579	2,422	2,160	2,113	1,642	715
TTM Cash Flow to Firm	36	50	398	1,724	2,554	977	3,698	2,433	4,305	3,869	3,211	3,061	3,065	2,764
TTM Free Cash Flow to Firm	65	178	726	2,684	3,969	2,524	5,061	3,908	5,935	5,476	5,365	5,092	4,997	4,603

Multiples (USD)

MCP API Chat

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	02/28/2013	02/28/2014	02/28/2015	02/29/2016	02/28/2017	02/28/2018	02/28/2019	02/29/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025	02/28/2026

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	1.69	2.71	2.12	2.51	2.66	2.33
EV/EBIT	- -	- -	- -	28.99	18.3	73.53	15.52	14.92	13.74	10.53	11.61	12.17	15.89	34.75
Enterprise Value	- -	3,387	11,443	11,647	11,119	11,206	9,660	14,210	21,684	25,494	25,068	25,720	26,095	24,857
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	12.91	16.17	19.84	19.14	17	15.8
EV/Sales	- -	0.17	0.42	0.2	0.19	0.19	0.16	0.23	0.31	0.35	0.32	0.32	0.32	0.3
EV/EBITDA	- -	16.83	166.57	5.78	4.61	5.46	4.09	4.42	5.87	5.39	5.43	5.64	6.3	7.41
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	9.52	10.66	8.69	9.01	12.73	44.89
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	9.05	9.38	11.58	9.59	12.01	48.86
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	12.13	13.84	16.6	10.61	13.11	58.18
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	7.6	5.91	8.67	8.5	10.29	39.62
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	6.38	5.32	-58.72	13.99	8.17	7.05
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	6.07	4.68	-78.24	14.89	7.71	7.67
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	8.13	6.91	-112.21	16.47	8.41	9.14
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	5.09	2.95	-58.6	13.2	6.6	6.22
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	-4.11	-29.67	-5.12	-13.14	-91.7	-6.42
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	-3.91	-26.1	-6.82	-13.98	-86.52	-6.98
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	-5.24	-38.52	-9.78	-15.47	-94.45	-8.32
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	-3.28	-16.46	-5.11	-12.4	-74.09	-5.66
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	0.12	0.19	0.14	0.15	0.15	0.12
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	0.11	0.17	0.18	0.16	0.14	0.13
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	0.15	0.25	0.26	0.17	0.16	0.15
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	0.09	0.11	0.14	0.14	0.12	0.1
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	2.07	3.9	3.68	4.39	4.55	4.12
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	1.97	3.43	4.91	4.67	4.3	4.49
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	2.64	5.06	7.04	5.17	4.69	5.34
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	1.66	2.16	3.68	4.14	3.68	3.64
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	1.61	2.38	2.82	2.67	2.51	2.53
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	2.15	3.51	4.05	2.96	2.74	3.02
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	1.35	1.5	2.12	2.37	2.15	2.06
EV/Sales Average	- -	0.17	0.42	0.2	0.19	0.19	0.16	0.23	0.31	0.33	0.37	0.33	0.32	0.31
EV/Sales High	- -	0.17	0.42	0.2	0.19	0.19	0.16	0.23	0.34	0.41	0.45	0.35	0.33	0.33
EV/Sales Low	- -	0.17	0.42	0.2	0.19	0.19	0.16	0.23	0.29	0.27	0.32	0.32	0.3	0.29
EV/EBITDA Average	- -	16.83	166.57	5.78	4.61	5.46	4.09	4.42	5.76	5.04	6.18	5.81	6.13	7.66
EV/EBITDA High	- -	16.83	166.57	5.78	4.61	5.46	4.09	4.42	6.47	6.26	7.5	6.1	6.39	8.27
EV/EBITDA Low	- -	16.83	166.57	5.78	4.61	5.46	4.09	4.42	5.42	4.1	5.42	5.5	5.74	7.07
EV/EBIT Average	- -	-7.13	-17.62	28.99	18.3	73.53	15.52	14.92	13.49	9.85	13.23	12.53	15.47	35.95
EV/EBIT High	- -	-7.13	-17.62	28.99	18.3	73.53	15.52	14.92	15.15	12.21	16.04	13.15	16.12	38.79
EV/EBIT Low	- -	-7.13	-17.62	28.99	18.3	73.53	15.52	14.92	12.7	8.01	11.6	11.86	14.47	33.15
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	16.17	29.15	19.88	20.28	21.04	17.9
High Price	- -	- -	- -	- -	- -	- -	- -	- -	20.62	37.85	37.99	23.88	21.67	23.2
Enterprise Value Average	- -	3,387	11,443	11,647	11,119	11,206	9,660	14,210	21,292	23,846	28,564	26,468	25,405	25,721
Enterprise Value High	- -	3,387	11,443	11,647	11,119	11,206	9,660	14,210	23,910	29,579	34,648	27,791	26,460	27,747
Enterprise Value Low	- -	3,387	11,443	11,647	11,119	11,206	9,660	14,210	20,053	19,398	25,046	25,064	23,751	23,712

Shares Outstanding	- -	479	479	479	479	479	479	479	466	488	570	576	575	500
Diluted Weighted Avg Shares	584	584	584	584	584	584	584	479	578	475	534	581	584	547
Basic Weighted Avg Shares	568	568	568	568	568	568	568	479	500	470	529	575	580	545
Revenue per Share	6.54	35.31	47.88	103.4	105.07	105.5	106.57	130.38	139.3	153.08	146.79	137.71	138.58	152.55
EBITDA per Share	0.1	0.35	0.12	3.55	4.25	3.61	4.16	6.71	7.39	10.07	8.73	7.92	7.14	6.16
Operating Income per Share	0.07	-0.84	-1.14	0.71	1.07	0.27	1.1	1.99	3.16	5.16	4.08	3.67	2.83	1.31
Basic EPS, GAAP	0.14	3.05	-2.16	-0.88	-0.66	0.08	0.23	0.97	1.7	2.73	2.29	2.25	1.65	0.4
Basic EPS from Cont Ops	0.05	3.02	-2.16	-0.88	-0.66	0.08	0.23	0.97	1.7	3.45	2.86	2.25	1.65	0.4
Diluted EPS, GAAP	0.14	2.97	-2.1	-0.86	-0.64	0.08	0.22	0.97	1.47	2.7	2.27	2.23	1.64	0.4
Diluted EPS from Cont Ops	0.05	2.93	-2.1	-0.86	-0.64	0.08	0.22	0.97	1.47	3.41	2.83	2.23	1.64	0.4
Dividend per Share	0.09	- -	0.06	- -	- -	0.44	- -	- -	0.32	0.69	8.01	0.48	0.51	0.59
Cash Flow per Share	0.06	0.09	-0.29	1.59	3.19	1.79	2.97	3.97	7.8	7.48	5.39	4.62	4.62	4.34
Free Cash Flow per Basic Share	0.01	-0.14	-0.87	-0.1	0.7	-0.93	0.57	0.9	4.54	4.06	1.32	1.09	1.29	0.97
Cash & Equivalents per Share	- -	0.54	1.98	1.02	2.15	1.18	1.63	0.98	3.43	6.18	0.86	0.33	0.51	0.36
Book Value per Share	- -	2.62	0.46	-0.43	-1.08	-1	-0.75	1.25	2.54	5.47	-0.34	1.45	2.58	2.54
Tangible Book Value per Share	- -	0.45	-5.42	-5.99	-5.8	-5.15	-4.52	-2.07	-3.93	-0.98	-3.89	-1.54	-0.23	-2.79

Albertsons Companies, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)