Virtus Diversified Income & Convertible Fund

ACV

ACVVirtus Diversified Income & Convertible Fund US flag

New York Stock Exchange

- -

USD

- -

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025

Return on Common Equity (%)	- -	- -	- -	226.53	-1.28	- -	- -	- -
Return on Assets (%)	- -	0.48	13.89	31.05	-0.21	-10.5	25.87	14.11
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	98.77	77.73	99.18	98.59	-76.8	104.74	99.21	99.11
Profit Margin (%)	98.77	77.73	99.18	98.59	-76.8	104.74	99.21	99.11
Net Income to Common Margin (%)	98.77	77.73	99.18	98.59	-76.8	104.74	99.21	99.11
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	46.67	1,159.52	40.28	18.61	-8,876.3	-64.05	28.29	46.47
Sustainable Growth Rate (%)	- -	- -	- -	184.37	-114.85	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025

Total Debt	75	75	75	75	75	75	75	75
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	75	75	75	75	75	75	75	75
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-0.84	-7.08	1.23	23.35	7.65	-9.77	-4.1	5.09
Long-Term Debt/Equity (%)	30.56	32.99	29.21	20.61	26.56	34.11	34.7	31.02
Long-Term Debt/Capital (%)	104.27	147.08	94.3	40.17	71.39	176.3	121.89	80.77
Long-Term Debt/Total Assets (%)	20.52	22.11	20.28	15.68	19.08	22.57	22.86	21.38
Total Debt/Equity (%)	30.56	32.99	29.21	20.61	26.56	34.11	34.7	31.02
Total Debt/Capital (%)	104.27	147.08	94.3	40.17	71.39	176.3	121.89	80.77
Total Debt/Total Assets (%)	20.52	22.11	20.28	15.68	19.08	22.57	22.86	21.38
Net Debt to Equity	- -	-0.91	-0.09	-0.04	-0.04	-0.05	-4.49	-2.88
Net Debt/Capital (%)	- -	-4.24	-0.28	-0.07	-0.1	-0.24	-18.74	-8.11
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-0.84	-7.08	1.23	23.35	7.65	-9.77	-4.1	5.09
Long-Term Debt/Equity (%)	30.56	32.99	29.21	20.61	26.56	34.11	34.7	31.02
Long-Term Debt/Capital (%)	104.27	147.08	94.3	40.17	71.39	176.3	121.89	80.77
Long-Term Debt/Total Assets (%)	20.52	22.11	20.28	15.68	19.08	22.57	22.86	21.38
Total Debt/Equity (%)	30.56	32.99	29.21	20.61	26.56	34.11	34.7	31.02
Total Debt/Capital (%)	104.27	147.08	94.3	40.17	71.39	176.3	121.89	80.77
Total Debt/Total Assets (%)	20.52	22.11	20.28	15.68	19.08	22.57	22.86	21.38
CFO/Total Liabilities	15.12	21.71	15.91	21.32	72.74	21.71	30.16	17.9
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.11	-0.09	0.15	0.61	0.11	-0.25	0.2	0.21

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	2	- -	- -	- -	- -	10	7
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	75	75	75	75	75	75	75	75
Enterprise Value	75	73	75	75	75	75	65	68
Total Capital	72	51	80	187	105	43	62	93
Total Debt/Capital (%)	104.27	147.08	94.3	40.17	71.39	176.3	121.89	80.77
Total Debt / EV	1	1.03	1	1	1	1	1.15	1.1
EV/Sales	1.68	33.25	1.51	0.56	63.42	- -	0.76	1.41
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	4.13	3	4.16	3.07	0.93	3.07	1.93	3.49
EV/Free Cash Flow to Firm	4.13	3	4.16	3.07	0.93	3.07	1.93	3.49
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	75	73	75	75	75	75	65	68
EV per Share	7.29	7.27	7.23	7.23	6.61	7.22	6.3	- -
TTM Sales	45	2	50	134	1	-36	86	48
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	18	24	18	24	80	24	34	20
TTM Free Cash Flow to Firm	18	24	18	24	80	24	34	20

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	75	73	75	75	75	75	65	68
Low Price	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	1.68	33.25	1.51	0.56	63.42	- -	0.76	1.41
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	1.68	33.25	1.51	0.56	63.42	- -	0.76	1.41
EV/Sales High	1.68	33.25	1.51	0.56	63.42	- -	0.76	1.41
EV/Sales Low	1.68	33.25	1.51	0.56	63.42	- -	0.76	1.41
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	75	73	75	75	75	75	65	68
Enterprise Value High	75	73	75	75	75	75	65	68
Enterprise Value Low	75	73	75	75	75	75	65	68

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025

Return on Common Equity (%)	- -	- -	- -	226.53	-1.28	- -	- -	- -
Return on Assets (%)	- -	0.48	13.89	31.05	-0.21	-10.5	25.87	14.11
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	98.77	77.73	99.18	98.59	-76.8	104.74	99.21	99.11
Profit Margin (%)	98.77	77.73	99.18	98.59	-76.8	104.74	99.21	99.11
Net Income to Common Margin (%)	98.77	77.73	99.18	98.59	-76.8	104.74	99.21	99.11
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	46.67	1,159.52	40.28	18.61	-8,876.3	-64.05	28.29	46.47
Sustainable Growth Rate (%)	- -	- -	- -	184.37	-114.85	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025

Total Debt	75	75	75	75	75	75	75	75
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	75	75	75	75	75	75	75	75
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-0.84	-7.08	1.23	23.35	7.65	-9.77	-4.1	5.09
Long-Term Debt/Equity (%)	30.56	32.99	29.21	20.61	26.56	34.11	34.7	31.02
Long-Term Debt/Capital (%)	104.27	147.08	94.3	40.17	71.39	176.3	121.89	80.77
Long-Term Debt/Total Assets (%)	20.52	22.11	20.28	15.68	19.08	22.57	22.86	21.38
Total Debt/Equity (%)	30.56	32.99	29.21	20.61	26.56	34.11	34.7	31.02
Total Debt/Capital (%)	104.27	147.08	94.3	40.17	71.39	176.3	121.89	80.77
Total Debt/Total Assets (%)	20.52	22.11	20.28	15.68	19.08	22.57	22.86	21.38
Net Debt to Equity	- -	-0.91	-0.09	-0.04	-0.04	-0.05	-4.49	-2.88
Net Debt/Capital (%)	- -	-4.24	-0.28	-0.07	-0.1	-0.24	-18.74	-8.11
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-0.84	-7.08	1.23	23.35	7.65	-9.77	-4.1	5.09
Long-Term Debt/Equity (%)	30.56	32.99	29.21	20.61	26.56	34.11	34.7	31.02
Long-Term Debt/Capital (%)	104.27	147.08	94.3	40.17	71.39	176.3	121.89	80.77
Long-Term Debt/Total Assets (%)	20.52	22.11	20.28	15.68	19.08	22.57	22.86	21.38
Total Debt/Equity (%)	30.56	32.99	29.21	20.61	26.56	34.11	34.7	31.02
Total Debt/Capital (%)	104.27	147.08	94.3	40.17	71.39	176.3	121.89	80.77
Total Debt/Total Assets (%)	20.52	22.11	20.28	15.68	19.08	22.57	22.86	21.38
CFO/Total Liabilities	15.12	21.71	15.91	21.32	72.74	21.71	30.16	17.9
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.11	-0.09	0.15	0.61	0.11	-0.25	0.2	0.21

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	2	- -	- -	- -	- -	10	7
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	75	75	75	75	75	75	75	75
Enterprise Value	75	73	75	75	75	75	65	68
Total Capital	72	51	80	187	105	43	62	93
Total Debt/Capital (%)	104.27	147.08	94.3	40.17	71.39	176.3	121.89	80.77
Total Debt / EV	1	1.03	1	1	1	1	1.15	1.1
EV/Sales	1.68	33.25	1.51	0.56	63.42	- -	0.76	1.41
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	4.13	3	4.16	3.07	0.93	3.07	1.93	3.49
EV/Free Cash Flow to Firm	4.13	3	4.16	3.07	0.93	3.07	1.93	3.49
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	75	73	75	75	75	75	65	68
EV per Share	7.29	7.27	7.23	7.23	6.61	7.22	6.3	- -
TTM Sales	45	2	50	134	1	-36	86	48
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	18	24	18	24	80	24	34	20
TTM Free Cash Flow to Firm	18	24	18	24	80	24	34	20

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	75	73	75	75	75	75	65	68
Low Price	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	1.68	33.25	1.51	0.56	63.42	- -	0.76	1.41
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	1.68	33.25	1.51	0.56	63.42	- -	0.76	1.41
EV/Sales High	1.68	33.25	1.51	0.56	63.42	- -	0.76	1.41
EV/Sales Low	1.68	33.25	1.51	0.56	63.42	- -	0.76	1.41
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	75	73	75	75	75	75	65	68
Enterprise Value High	75	73	75	75	75	75	65	68
Enterprise Value Low	75	73	75	75	75	75	65	68

Shares Outstanding	10	10	10	10	10	10	10	10
Diluted Weighted Avg Shares	10	10	10	10	11	10	10	- -
Basic Weighted Avg Shares	10	10	10	10	11	10	10	- -
Revenue per Share	4.34	0.22	4.8	12.9	0.1	-3.5	8.31	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	4.29	0.17	4.76	12.72	-0.08	-3.67	8.24	- -
Basic EPS from Cont Ops	4.29	0.17	4.76	12.72	-0.08	-3.67	8.24	- -
Diluted EPS, GAAP	4.29	0.17	4.76	12.72	-0.08	-3.67	8.24	- -
Diluted EPS from Cont Ops	4.29	0.17	4.76	12.72	-0.08	-3.67	8.24	- -
Dividend per Share	2	1.97	1.92	2.37	7.1	2.35	2.33	- -
Cash Flow per Share	1.76	2.42	1.74	2.36	7.1	2.35	3.26	- -
Free Cash Flow per Basic Share	1.76	2.42	1.74	2.36	7.1	2.35	3.26	- -
Cash & Equivalents per Share	- -	0.21	0.02	0.01	0.01	0.01	0.94	- -
Book Value per Share	-0.3	-2.39	0.44	10.79	2.65	-3.13	-1.3	- -
Tangible Book Value per Share	23.86	22.67	24.82	35.15	24.9	21.18	20.85	- -

Virtus Diversified Income & Convertible Fund

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)