American Express Company Financial Ratios — AEC1.DE Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	28.18	23.79	27.92	29.3	24.67	25.72	13.76	33.74	29.44	13.27	35.38	31.81	31.52	34.54	33.81
Return on Assets (%)	3.29	2.92	3.5	3.77	3.22	3.36	1.62	3.74	3.49	1.61	4.24	3.6	3.42	3.8	3.79
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	3.06	3.14	3.1	3.03	3.18	2.99	3.58	3.21	2.72	4.26	3.93	3.08	2.73	2.54	2.46
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	23.22	20.44	24	26.88	24.23	21.94	20.13	20.15	19.32	11.85	24.77	18.13	17.37	19.55	19.1
Profit Margin (%)	16.47	14.2	16.31	17.6	15.76	14.66	7.45	17.17	15.49	8.65	18.68	14.21	13.84	15.36	15
Net Income to Common Margin (%)	16.47	14.2	16.31	17.6	15.57	14.45	7.23	16.97	15.3	8.43	18.52	14.11	13.74	15.27	14.92
Effective Tax Rate (%)	29.57	30.52	32.06	34.55	34.96	33.16	62.99	14.79	19.81	27.03	24.6	21.61	20.35	21.45	21.47
Dvd Payout Ratio (%)	17.58	20.12	17.52	17.69	21.76	21.28	43.87	18.18	20.08	45.65	17.24	20.22	20.71	19.27	20.54
Sustainable Growth Rate (%)	23.23	19	23.03	24.12	19.31	20.25	7.72	27.6	23.53	7.21	29.28	25.38	24.99	27.88	26.87

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	63,907	62,287	60,351	61,435	52,873	52,571	59,082	61,523	64,277	44,830	40,918	43,921	49,159	51,089	57,759
ST Debt	4,337	3,314	5,021	3,480	4,812	5,581	3,278	3,100	6,442	1,878	2,243	1,348	1,293	1,374	1,371
LT Debt	59,570	58,973	55,330	57,955	48,061	46,990	55,804	58,423	57,835	42,952	38,675	42,573	47,866	49,715	56,388
Total Debt/EBITDA	69.62	62.85	59.17	60.71	50.69	48.01	44.73	47.58	54.11	29.05	24.14	27.01	29.78	30.48	32.5
Net Debt/EBITDA	42.36	40.28	40.1	38.85	28.88	25.07	19.82	26.39	33.65	7.77	11.43	6.38	1.59	6.29	5.66
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	12.26	12.33	12.71	12.99	12.83	12.9	10.08	11.82	11.63	12.01	11.76	10.82	10.75	11.15	11.16
Long-Term Debt/Equity (%)	316.96	312.26	283.8	280.34	232.48	229.21	305.59	262.1	250.68	186.88	174.39	172.28	170.6	164.27	168.45
Long-Term Debt/Capital (%)	72.03	72.65	69.3	70.58	65.35	64.31	72.15	69.71	66.21	63.34	61.3	62.03	61.99	61.11	61.81
Long-Term Debt/Total Assets (%)	38.85	38.51	36.07	36.43	29.82	29.57	30.8	30.98	29.16	22.44	20.51	18.64	18.33	18.31	18.79
Total Debt/Equity (%)	340.04	329.81	309.56	297.18	255.76	256.43	323.54	276.01	278.61	195.05	184.51	177.74	175.21	168.81	172.55
Total Debt/Capital (%)	77.27	76.73	75.58	74.82	71.89	71.94	76.39	73.41	73.59	66.11	64.85	63.99	63.66	62.8	63.31
Total Debt/Total Assets (%)	41.68	40.67	39.35	38.61	32.8	33.09	32.61	32.62	32.41	23.43	21.7	19.23	18.83	18.82	19.25
Net Debt to Equity	206.93	211.37	209.78	190.2	145.71	133.92	143.37	153.09	173.28	52.15	87.4	42.01	9.37	34.82	30.03
Net Debt/Capital (%)	67.28	67.75	67.6	65.51	59.27	57.22	58.88	60.47	63.38	34.26	46.62	29.58	8.57	25.83	23.09
EBITDA	918	991	1,020	1,012	1,043	1,095	1,321	1,293	1,188	1,543	1,695	1,626	1,651	1,676	1,777
EBITDA-CapEx	-271	-62	14	-183	-298	-280	259	-17	-457	65	145	-229	88	-235	-648
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	12.26	12.33	12.71	12.99	12.83	12.9	10.08	11.82	11.63	12.01	11.76	10.82	10.75	11.15	11.16
Long-Term Debt/Equity (%)	316.96	312.26	283.8	280.34	232.48	229.21	305.59	262.1	250.68	186.88	174.39	172.28	170.6	164.27	168.45
Long-Term Debt/Capital (%)	72.03	72.65	69.3	70.58	65.35	64.31	72.15	69.71	66.21	63.34	61.3	62.03	61.99	61.11	61.81
Long-Term Debt/Total Assets (%)	38.85	38.51	36.07	36.43	29.82	29.57	30.8	30.98	29.16	22.44	20.51	18.64	18.33	18.31	18.79
Total Debt/Equity (%)	340.04	329.81	309.56	297.18	255.76	256.43	323.54	276.01	278.61	195.05	184.51	177.74	175.21	168.81	172.55
Total Debt/Capital (%)	77.27	76.73	75.58	74.82	71.89	71.94	76.39	73.41	73.59	66.11	64.85	63.99	63.66	62.8	63.31
Total Debt/Total Assets (%)	41.68	40.67	39.35	38.61	32.8	33.09	32.61	32.62	32.41	23.43	21.7	19.23	18.83	18.82	19.25
CFO/Total Liabilities	7.26	5.28	6.38	7.94	7.62	5.99	8.31	5.37	7.78	3.32	8.8	10.35	7.96	5.83	6.91
CFO/CapEx	8.22	6.73	8.5	9.2	7.98	6.03	12.75	6.82	8.29	3.78	9.45	11.36	11.87	7.35	7.6
Altman's Z-Score	0.51	0.51	0.72	0.72	0.58	0.62	0.59	0.61	0.67	0.64	0.79	0.66	0.69	0.88	0.94

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	0.77	0.76	0.76	0.76	0.74	0.81	0.73	0.74	0.78	0.72	1.99	- -	- -	- -	- -
Days Sales Outstanding	471.03	478.82	478.18	481.1	490.59	450.63	496.69	492.73	468.93	504.75	183.71	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	53,550	51,850	94,109	97,266	67,378	66,649	86,266	81,395	101,411	95,532	125,160	108,926	135,103	208,272	257,046
- Cash & Cash Equivalents	24,893	22,250	19,343	22,084	22,721	25,093	32,879	27,381	24,274	32,826	21,522	33,537	46,530	40,552	47,708
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	63,907	62,287	60,351	61,435	52,873	52,571	59,082	61,523	64,277	44,830	40,918	43,921	49,159	51,089	57,759
Enterprise Value	92,564	91,887	135,117	136,617	97,530	91,019	109,358	110,938	133,086	85,986	142,044	114,773	135,612	217,617	266,271
Total Capital	82,701	81,173	79,847	82,108	73,546	73,072	77,343	83,813	87,348	67,814	63,095	68,632	77,216	81,353	91,233
Total Debt/Capital (%)	77.27	76.73	75.58	74.82	71.89	71.94	76.39	73.41	73.59	66.11	64.85	63.99	63.66	62.8	63.31
Total Debt / EV	0.69	0.68	0.45	0.45	0.54	0.58	0.54	0.55	0.48	0.52	0.29	0.38	0.36	0.23	0.22
EV/Sales	3.09	2.91	4.11	4.08	2.98	2.48	2.97	2.75	3.05	2.37	3.29	2.17	2.24	3.3	3.69
EV/EBITDA	100.83	92.72	132.47	135	93.51	83.12	82.78	85.8	112.03	55.73	83.8	70.59	82.14	129.84	149.84
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	9.48	12.97	15.81	12.43	9.11	10.98	8.08	12.42	9.76	15.38	9.7	5.44	7.31	15.49	14.45
EV/Free Cash Flow to Firm	8.45	11.3	14.14	11.21	8.1	9.42	7.49	10.83	8.71	12.16	8.77	5	6.74	13.63	12.77
Diluted Market Cap	54,470	53,539	96,320	99,929	69,743	68,935	89,004	82,548	103,915	95,651	129,930	110,246	137,533	211,535	260,793
Diluted Enterprise Value	93,484	93,576	137,328	139,280	99,895	96,413	115,207	116,690	143,918	107,655	149,326	120,630	140,162	222,072	270,844
EV per Share	79.52	83.16	126.99	133.55	100.65	100.68	127.35	130.98	164.3	106.82	186.65	154.47	187.57	310	388.15
TTM Sales	29,962	31,555	32,866	33,444	32,757	36,656	36,878	40,315	43,633	36,239	43,147	52,862	60,515	65,949	72,230
TTM EBITDA	918	991	1,020	1,012	1,043	1,095	1,321	1,293	1,188	1,543	1,695	1,626	1,651	1,676	1,777
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	9,768	7,082	8,547	10,990	10,706	8,291	13,540	8,930	13,632	5,591	14,645	21,079	18,559	14,050	18,428
TTM Free Cash Flow to Firm	10,957	8,135	9,553	12,185	12,047	9,666	14,602	10,240	15,277	7,069	16,195	22,934	20,122	15,961	20,853

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	4.97	6.58	10.08	8.2	5.79	7.13	6.1	8.06	6.8	13.53	8.02	4.81	6.83	13.25	12.51
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	92,564	91,887	135,117	136,617	97,530	91,019	109,358	110,938	133,086	85,986	142,044	114,773	135,612	217,617	266,271
Low Price	43.08	42.81	45.36	79.72	67.86	50.95	73.6	87.01	91.14	70.3	112.82	133.36	141.3	178.91	213.75
EV/Sales	3.09	2.91	4.11	4.08	2.98	2.48	2.97	2.75	3.05	2.37	3.29	2.17	2.24	3.3	3.69
EV/EBITDA	100.83	92.72	132.47	135	93.51	83.12	82.78	85.8	112.03	55.73	83.8	70.59	82.14	129.84	149.84
Price/Earnings	10.98	11.88	17.86	16.88	13.62	12.99	33.26	12.02	15.52	31.26	16.24	14.76	16.52	20.97	24.17
Price/Earnings Average	11.47	11.55	11.17	15.97	15.26	11.19	28	12.66	14.4	27.52	15.49	16.23	14.4	17.21	20.22
Price/Earnings High	12.45	12.1	18.15	17.12	18.38	13.37	33.49	14.48	16.24	36.23	18.52	20.05	16.71	21.9	24.99
Price/Earnings Low	10.28	10.84	9.16	14.16	13.29	8.98	24.37	10.89	11.3	18.52	11.14	13.43	12.49	12.65	13.79
Price/Book Value	2.85	2.75	4.83	4.7	3.26	3.25	4.72	3.65	4.4	4.16	5.64	4.41	4.82	6.88	7.68
Price/Book Value Average	2.97	2.67	3.02	4.45	3.65	2.8	3.98	3.84	4.08	3.66	5.38	4.84	4.2	5.65	6.42
Price/Book Value High	3.23	2.8	4.91	4.77	4.4	3.35	4.76	4.4	4.6	4.82	6.44	5.99	4.87	7.18	7.94
Price/Book Value Low	2.67	2.5	2.48	3.95	3.18	2.25	3.46	3.31	3.2	2.46	3.87	4.01	3.64	4.15	4.38
Price/Tangible Book Value	3.7	3.52	6.08	5.79	3.93	3.99	6.01	4.3	5.2	5.06	6.89	5.24	5.6	8.02	9.02
Price/Tangible Book Value Average	3.86	3.43	3.8	5.48	4.41	3.44	5.06	4.52	4.83	4.46	6.57	5.76	4.88	6.59	7.54
Price/Tangible Book Value High	4.19	3.59	6.18	5.87	5.31	4.11	6.05	5.17	5.44	5.87	7.85	7.12	5.67	8.38	9.32
Price/Tangible Book Value Low	3.47	3.22	3.12	4.86	3.84	2.76	4.4	3.89	3.79	3	4.72	4.77	4.24	4.84	5.14
Price/Sales	1.81	1.69	2.91	2.97	2.12	1.88	2.41	2.04	2.38	2.64	3.01	2.08	2.27	3.2	3.61
Price/Sales Average	1.89	1.64	1.82	2.81	2.38	1.62	2.02	2.15	2.2	2.32	2.87	2.29	1.98	2.63	3.02
Price/Sales High	2.05	1.72	2.96	3.01	2.86	1.93	2.42	2.46	2.49	3.06	3.43	2.83	2.3	3.34	3.73
Price/Sales Low	1.69	1.54	1.49	2.49	2.07	1.3	1.76	1.85	1.73	1.56	2.06	1.89	1.72	1.93	2.06
Price/Cash Flow	5.55	7.52	11.2	9.04	6.49	8.3	6.55	9.21	7.6	17.09	8.86	5.22	7.4	15.03	14.13
Price/Cash Flow Average	5.79	7.31	7.01	8.55	7.27	7.15	5.51	9.7	7.05	15.04	8.45	5.74	6.45	12.34	11.82
Price/Cash Flow High	6.29	7.66	11.38	9.17	8.76	8.54	6.6	11.09	7.96	19.8	10.1	7.09	7.49	15.7	14.61
Price/Cash Flow Low	5.2	6.86	5.74	7.58	6.33	5.73	4.8	8.34	5.54	10.12	6.08	4.75	5.6	9.07	8.06
Price/Free Cash Flow Average	5.19	6.4	6.31	7.76	6.49	6.14	5.13	8.49	6.31	11.91	7.65	5.28	5.96	10.88	10.46
Price/Free Cash Flow High	5.64	6.7	10.25	8.32	7.81	7.34	6.14	9.71	7.12	15.68	9.15	6.53	6.91	13.84	12.93
Price/Free Cash Flow Low	4.66	6	5.17	6.88	5.65	4.93	4.47	7.3	4.95	8.02	5.5	4.37	5.17	7.99	7.13
EV/Sales Average	3.17	2.87	3.04	3.93	3.22	2.32	2.68	2.97	3.07	2.65	3.21	2.46	1.99	2.75	3.12
EV/Sales High	3.33	2.94	4.16	4.13	3.7	2.62	3.07	3.28	3.35	3.39	3.76	3	2.3	3.46	3.82
EV/Sales Low	2.98	2.77	2.72	3.62	2.93	2.01	2.42	2.67	2.61	1.89	2.44	2.07	1.73	2.06	2.17
EV/EBITDA Average	103.4	91.26	97.93	129.8	101.28	77.52	74.81	92.67	112.86	62.29	81.84	80.02	72.92	108.27	126.65
EV/EBITDA High	108.63	93.67	133.98	136.36	116.09	87.74	85.59	102.2	122.98	79.53	95.65	97.37	84.37	136.03	155.24
EV/EBITDA Low	97.13	88.14	87.52	119.47	91.95	67.16	67.68	83.4	95.81	44.46	62.09	67.32	63.47	81.23	88.17
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	46.01	46.92	88.45	95.08	69.53	73.73	100.46	96.1	125.2	118.67	164.47	146.6	186.86	296.68	374.7
High Price	52.15	47.77	89.9	96.42	93.84	75.88	101.15	115.7	130.98	137.53	187.56	199.12	189.02	309.75	387.49
Enterprise Value Average	94,922	90,442	99,885	131,362	105,634	84,880	98,821	119,817	134,083	96,116	138,717	130,105	120,389	181,452	225,048
Enterprise Value High	99,721	92,824	136,663	137,993	121,079	96,075	113,067	132,139	146,099	122,718	162,130	158,332	139,288	227,980	275,868
Enterprise Value Low	89,164	87,346	89,275	120,908	95,906	73,535	89,409	107,840	113,825	68,597	105,249	109,469	104,792	136,133	156,682

Shares Outstanding	1,164	1,105	1,064	1,023	969	904	859	847	810	805	761	743	723	702	686
Diluted Weighted Avg Shares	1,184	1,141	1,089	1,051	1,003	935	886	859	830	806	790	752	736	713	696
Basic Weighted Avg Shares	1,178	1,135	1,082	1,045	999	933	883	856	828	805	789	751	735	712	695
Revenue per Share	25.43	27.8	30.38	32	32.79	39.29	41.76	47.1	52.7	45.02	54.69	70.39	82.33	92.62	103.93
EBITDA per Share	0.78	0.87	0.94	0.97	1.04	1.17	1.5	1.51	1.43	1.92	2.15	2.17	2.25	2.35	2.56
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	4.19	3.95	4.95	5.63	5.11	5.68	3.02	7.99	8.07	3.8	10.13	9.93	11.31	14.14	15.5
Basic EPS from Cont Ops	4.16	3.95	4.95	5.63	5.17	5.76	3.11	8.09	8.16	3.89	10.22	10.01	11.39	14.23	15.59
Diluted EPS, GAAP	4.17	3.93	4.92	5.6	5.09	5.66	3.01	7.96	8.05	3.79	10.11	9.92	11.3	14.12	15.48
Diluted EPS from Cont Ops	4.14	3.93	4.92	5.6	5.15	5.75	3.1	8.06	8.14	3.89	10.2	9.99	11.38	14.21	15.56
Dividend per Share	0.73	0.79	0.87	1	1.17	1.29	1.42	1.55	1.72	1.83	1.84	2.08	2.42	2.81	3.27
Cash Flow per Share	8.29	6.24	7.9	10.52	10.72	8.89	15.33	10.43	16.46	6.95	18.56	28.07	25.25	19.73	26.52
Free Cash Flow per Basic Share	7.28	5.31	6.97	9.37	9.37	7.41	14.13	8.9	14.48	5.11	16.6	25.6	23.12	17.05	23.03
Cash & Equivalents per Share	21.39	20.14	18.18	21.59	23.45	31.2	41.91	37.76	40.25	67.55	31.58	51.24	67.29	59.46	70.75
Book Value per Share	16.15	17.09	18.32	20.21	21.33	22.68	21.26	26.32	28.48	28.55	29.14	33.26	38.81	43.11	48.8
Tangible Book Value per Share	12.43	13.31	14.55	16.42	17.68	18.48	16.71	22.36	24.06	23.44	23.88	27.97	33.34	36.97	41.56

American Express Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)