AGBA Acquisition Limited

AGBAW

AGBAWAGBA Acquisition Limited US flag

NASDAQ Capital Market

0.20

USD

-0.01

- -

11.60MMarket Cap

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	64.43	-39.8	-58.64
Return on Capital (%)	- -	145.18	- -	- -
Return on Invested Capital (%)	- -	96.26	- -	- -
Gross Margin (%)	-409.77	90.81	-26.42	-12.37
EBITDA Margin (%)	-1,503.28	86.32	-114.02	-86.54
Operating Margin (%)	-1,510.37	86.29	-115.24	-87
Incremental Operating Margin (%)	- -	96.68	- -	- -
Pretax Margin (%)	-1,686.58	84.65	-137.73	-85.22
Profit Margin (%)	-1,761.17	68.06	-138.11	-85.72
Net Income to Common Margin (%)	-1,761.17	68.06	-138.11	-85.72
Effective Tax Rate (%)	- -	19.59	- -	- -
Dvd Payout Ratio (%)	- -	- -	-39.17	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	126	- -	4	19
ST Debt	- -	- -	4	8
LT Debt	126	- -	- -	11
Total Debt/EBITDA	-9.12	- -	-0.12	-0.38
Net Debt/EBITDA	-7.85	-0.32	0.05	-0.1
Total Debt/EBIT	-9.07	- -	-0.12	-0.37
Net Debt/EBIT	-7.81	-0.32	0.05	-0.1
EBITDA to Interest Expense	-15.87	252.75	-261.33	-63.33
EBITDA-CapEx/Interest Expense	-15.87	252.75	-268.22	-63.46
EBIT to Interest Expense	-15.94	252.66	-264.13	-63.66
Interest Expense	1	- -	- -	1
Common Equity/Total Assets	-25.06	42.59	-16.14	-98.41
Long-Term Debt/Equity (%)	- -	- -	- -	131.39
Long-Term Debt/Capital (%)	154.48	- -	- -	-22.72
Long-Term Debt/Total Assets (%)	70.93	- -	- -	15.99
Total Debt/Equity (%)	-2,341.99	- -	16.49	230.54
Total Debt/Capital (%)	154.57	- -	-37.75	-39.87
Total Debt/Total Assets (%)	70.97	- -	4.42	28.05
Net Debt to Equity	-2,015.97	-63.12	-7.27	61.01
Net Debt/Capital (%)	169.54	-284.13	10.77	-10.15
EBITDA	-14	122	-37	-50
EBITDA-CapEx	-14	122	-38	-50
Operating Income (Loss)	-14	122	-37	-50

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	0.33	0.63	0.09	0.04
Current Ratio	1.25	1.37	0.75	0.54
Quick Ratio	0.47	0.69	0.15	0.18
CFO/Avg Current Liab	- -	-0.04	-0.29	-0.69
Common Equity/Total Assets	-25.06	42.59	-16.14	-98.41
Long-Term Debt/Equity (%)	- -	- -	- -	131.39
Long-Term Debt/Capital (%)	154.48	- -	- -	-22.72
Long-Term Debt/Total Assets (%)	70.93	- -	- -	15.99
Total Debt/Equity (%)	-2,341.99	- -	16.49	230.54
Total Debt/Capital (%)	154.57	- -	-37.75	-39.87
Total Debt/Total Assets (%)	70.97	- -	4.42	28.05
CFO/Total Liabilities	12.05	-3.51	-26.06	-72.29
CFO/CapEx	8,216.82	-597.85	-19.94	-403.28
Altman's Z-Score	-0.51	5.27	-1.34	-3.39

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	- -	70.33	15.2	16.04
Days Sales Outstanding	- -	5.19	24.02	22.76
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	3.57	3.38	3.22
Accounts Payable Turnover Days	- -	102.28	108.04	113.25
Cash Conversion Cycle	- -	-97.09	-84.02	-90.49
Inventory to Cash Days	- -	5.19	24.02	22.76
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	- -	- -	- -	- -
- Cash & Cash Equivalents	17	39	6	2
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	126	- -	4	19
Enterprise Value	107	-39	-2	17
Total Capital	81	52	-12	-47
Total Debt/Capital (%)	154.57	- -	-37.75	-39.87
Total Debt / EV	1.17	- -	-2.27	1.11
EV/Sales	116.77	- -	- -	0.29
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	4.68	- -	- -	- -
EV/Free Cash Flow to Firm	4.68	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -
Diluted Enterprise Value	108	-39	-2	17
EV per Share	- -	- -	- -	- -
TTM Sales	1	142	32	57
TTM EBITDA	-14	122	-37	-50
TTM Operating Income	-14	122	-37	-50
TTM Cash Flow to Firm	23	-2	-19	-41
TTM Free Cash Flow to Firm	23	-2	-18	-41

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
Enterprise Value	107	-39	-2	17
Low Price	0.03	0.14	0.01	0.01
EV/Sales	116.77	- -	- -	0.29
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -
EV/Sales Average	117.95	- -	- -	0.29
EV/Sales High	117.95	- -	- -	0.29
EV/Sales Low	117.95	- -	- -	0.29
EV/EBITDA Average	-7.85	-0.32	0.05	-0.34
EV/EBITDA High	-7.85	-0.32	0.05	-0.34
EV/EBITDA Low	-7.85	-0.32	0.05	-0.34
EV/EBIT Average	-7.81	-0.32	0.05	-0.34
EV/EBIT High	-7.81	-0.32	0.05	-0.34
EV/EBIT Low	-7.81	-0.32	0.05	-0.34
Last Price	0.5	0.22	0.04	0.01
High Price	0.85	0.75	0.24	0.12
Enterprise Value Average	108	-39	-2	17
Enterprise Value High	108	-39	-2	17
Enterprise Value Low	108	-39	-2	17

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	64.43	-39.8	-58.64
Return on Capital (%)	- -	145.18	- -	- -
Return on Invested Capital (%)	- -	96.26	- -	- -
Gross Margin (%)	-409.77	90.81	-26.42	-12.37
EBITDA Margin (%)	-1,503.28	86.32	-114.02	-86.54
Operating Margin (%)	-1,510.37	86.29	-115.24	-87
Incremental Operating Margin (%)	- -	96.68	- -	- -
Pretax Margin (%)	-1,686.58	84.65	-137.73	-85.22
Profit Margin (%)	-1,761.17	68.06	-138.11	-85.72
Net Income to Common Margin (%)	-1,761.17	68.06	-138.11	-85.72
Effective Tax Rate (%)	- -	19.59	- -	- -
Dvd Payout Ratio (%)	- -	- -	-39.17	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	126	- -	4	19
ST Debt	- -	- -	4	8
LT Debt	126	- -	- -	11
Total Debt/EBITDA	-9.12	- -	-0.12	-0.38
Net Debt/EBITDA	-7.85	-0.32	0.05	-0.1
Total Debt/EBIT	-9.07	- -	-0.12	-0.37
Net Debt/EBIT	-7.81	-0.32	0.05	-0.1
EBITDA to Interest Expense	-15.87	252.75	-261.33	-63.33
EBITDA-CapEx/Interest Expense	-15.87	252.75	-268.22	-63.46
EBIT to Interest Expense	-15.94	252.66	-264.13	-63.66
Interest Expense	1	- -	- -	1
Common Equity/Total Assets	-25.06	42.59	-16.14	-98.41
Long-Term Debt/Equity (%)	- -	- -	- -	131.39
Long-Term Debt/Capital (%)	154.48	- -	- -	-22.72
Long-Term Debt/Total Assets (%)	70.93	- -	- -	15.99
Total Debt/Equity (%)	-2,341.99	- -	16.49	230.54
Total Debt/Capital (%)	154.57	- -	-37.75	-39.87
Total Debt/Total Assets (%)	70.97	- -	4.42	28.05
Net Debt to Equity	-2,015.97	-63.12	-7.27	61.01
Net Debt/Capital (%)	169.54	-284.13	10.77	-10.15
EBITDA	-14	122	-37	-50
EBITDA-CapEx	-14	122	-38	-50
Operating Income (Loss)	-14	122	-37	-50

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	0.33	0.63	0.09	0.04
Current Ratio	1.25	1.37	0.75	0.54
Quick Ratio	0.47	0.69	0.15	0.18
CFO/Avg Current Liab	- -	-0.04	-0.29	-0.69
Common Equity/Total Assets	-25.06	42.59	-16.14	-98.41
Long-Term Debt/Equity (%)	- -	- -	- -	131.39
Long-Term Debt/Capital (%)	154.48	- -	- -	-22.72
Long-Term Debt/Total Assets (%)	70.93	- -	- -	15.99
Total Debt/Equity (%)	-2,341.99	- -	16.49	230.54
Total Debt/Capital (%)	154.57	- -	-37.75	-39.87
Total Debt/Total Assets (%)	70.97	- -	4.42	28.05
CFO/Total Liabilities	12.05	-3.51	-26.06	-72.29
CFO/CapEx	8,216.82	-597.85	-19.94	-403.28
Altman's Z-Score	-0.51	5.27	-1.34	-3.39

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	- -	70.33	15.2	16.04
Days Sales Outstanding	- -	5.19	24.02	22.76
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	3.57	3.38	3.22
Accounts Payable Turnover Days	- -	102.28	108.04	113.25
Cash Conversion Cycle	- -	-97.09	-84.02	-90.49
Inventory to Cash Days	- -	5.19	24.02	22.76
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	- -	- -	- -	- -
- Cash & Cash Equivalents	17	39	6	2
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	126	- -	4	19
Enterprise Value	107	-39	-2	17
Total Capital	81	52	-12	-47
Total Debt/Capital (%)	154.57	- -	-37.75	-39.87
Total Debt / EV	1.17	- -	-2.27	1.11
EV/Sales	116.77	- -	- -	0.29
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	4.68	- -	- -	- -
EV/Free Cash Flow to Firm	4.68	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -
Diluted Enterprise Value	108	-39	-2	17
EV per Share	- -	- -	- -	- -
TTM Sales	1	142	32	57
TTM EBITDA	-14	122	-37	-50
TTM Operating Income	-14	122	-37	-50
TTM Cash Flow to Firm	23	-2	-19	-41
TTM Free Cash Flow to Firm	23	-2	-18	-41

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
Enterprise Value	107	-39	-2	17
Low Price	0.03	0.14	0.01	0.01
EV/Sales	116.77	- -	- -	0.29
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -
EV/Sales Average	117.95	- -	- -	0.29
EV/Sales High	117.95	- -	- -	0.29
EV/Sales Low	117.95	- -	- -	0.29
EV/EBITDA Average	-7.85	-0.32	0.05	-0.34
EV/EBITDA High	-7.85	-0.32	0.05	-0.34
EV/EBITDA Low	-7.85	-0.32	0.05	-0.34
EV/EBIT Average	-7.81	-0.32	0.05	-0.34
EV/EBIT High	-7.81	-0.32	0.05	-0.34
EV/EBIT Low	-7.81	-0.32	0.05	-0.34
Last Price	0.5	0.22	0.04	0.01
High Price	0.85	0.75	0.24	0.12
Enterprise Value Average	108	-39	-2	17
Enterprise Value High	108	-39	-2	17
Enterprise Value Low	108	-39	-2	17

Shares Outstanding	58	58	58	69
Diluted Weighted Avg Shares	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -
Tangible Book Value per Share	- -	- -	- -	- -

AGBA Acquisition Limited

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)