AiAdvertising, Inc. Financial Ratios — AIAD Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	5.23	-6.31	-146.07	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	4.63	-5.78	-126.87	-109.62	-166.73	-1,529.28	-217.06	-622.35	-100.27	-49.04	-160.78	-74.74	-339.47	-345.56	-834.95
Return on Capital (%)	5.5	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	4.16	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	92.67	90.77	88.23	72.27	79.85	100	100	100	100	100	15.3	33.53	31.62	-8.42	1.87
EBITDA Margin (%)	14.45	-21.44	-42.1	-62.7	-33.93	-48.68	-139.79	-100.65	-56.45	-12.81	-13.76	-10.3	-96.73	-125.77	-81.61
Operating Margin (%)	11.35	-23.74	-44.97	-65.56	-36.27	-53.11	-140.81	-109.48	-66.71	-21.46	-24.79	-11.51	-97.41	-126.33	-82
Incremental Operating Margin (%)	105.45	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	13.96	-20.39	-40.37	-63.19	-33.02	-249.45	-67.04	-359.92	-69.67	-24.41	-109.48	-15.7	-124.58	-125.88	-76.68
Profit Margin (%)	7.07	-12.74	-258.09	-63.37	-33.18	-249.85	-67.55	-360.24	-69.68	-24.41	-109.48	-13.51	-123.51	-125.88	-76.68
Net Income to Common Margin (%)	7.07	-12.74	-258.09	-63.37	-33.18	-249.85	-67.55	-363.13	-72.41	-26.6	-111.25	-14.69	-123.69	-125.88	-76.68
Effective Tax Rate (%)	49.39	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	0.26	0.94	4.73	1.35	5.53	-4.62	- -	- -
Sustainable Growth Rate (%)	5.23	-6.31	-146.07	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	0.15	-0.01	- -	- -	-0.48	-0.02	-0.1	- -	- -	-0.01	- -	- -	- -	-0.02	-0.02
Net Debt/EBITDA	-2.5	2.27	1.36	0.04	-0.45	-0.29	-0.82	-0.28	-0.93	-1.21	-1.3	-1.97	0.52	0.01	0.02
Total Debt/EBIT	0.19	-0.01	- -	- -	-0.45	-0.02	-0.1	- -	- -	-0.01	- -	- -	- -	-0.02	-0.02
Net Debt/EBIT	-3.18	2.05	1.27	0.04	-0.42	-0.27	-0.81	-0.26	-0.79	-0.72	-0.72	-1.76	0.51	0.01	0.02
EBITDA to Interest Expense	13.97	-42.23	-118.73	-283.5	-44.31	-10.01	-1.47	-1.51	-16.83	-4.67	-1.26	-1.25	-2.11	- -	- -
EBITDA-CapEx/Interest Expense	13.69	-55.29	-121.03	-288.5	-45.27	-10.11	-1.47	-1.52	-16.93	-4.84	-1.26	-1.26	-2.14	- -	- -
EBIT to Interest Expense	10.98	-46.76	-126.84	-296.41	-47.36	-10.92	-1.48	-1.64	-19.88	-7.83	-2.26	-1.4	-2.12	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	1	1	- -	- -	1	1	3	- -	- -
Common Equity/Total Assets	90.94	92.29	66.03	-7.41	-223.54	-1,501.6	-1,428.46	26.38	-55.66	42.45	-185.61	-727.87	67.06	-447.61	-145.25
Long-Term Debt/Equity (%)	1.57	0.1	0.38	- -	- -	- -	- -	- -	- -	0.49	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	1.55	0.1	0.38	- -	- -	-0.4	-2.98	- -	- -	0.49	- -	- -	- -	-6.2	-9.15
Long-Term Debt/Total Assets (%)	1.43	0.09	0.25	- -	- -	6.01	41.35	- -	- -	0.21	- -	- -	- -	26.15	12.16
Total Debt/Equity (%)	1.57	0.1	0.38	- -	-52.49	-0.4	-2.89	- -	- -	0.49	- -	- -	- -	-5.84	-8.39
Total Debt/Capital (%)	1.55	0.1	0.38	- -	-110.46	-0.4	-2.98	- -	- -	0.49	- -	- -	- -	-6.2	-9.15
Total Debt/Total Assets (%)	1.43	0.09	0.25	- -	117.32	6.01	41.35	- -	- -	0.21	- -	- -	- -	26.15	12.16
Net Debt to Equity	-25.97	-24.88	-102.84	131.04	-48.46	-5.26	-24.2	99.95	-148.46	43.61	-32.33	-40.51	-117.64	2.21	8.16
Net Debt/Capital (%)	-35.63	-33.71	1,017.03	30.64	-94.03	-5.18	-24.75	109.25	-144.16	44.63	-27.86	-40.42	667	2.3	8.18
EBITDA	- -	- -	- -	-1	- -	- -	-1	-2	-2	-2	-1	-1	-7	-8	-7
EBITDA-CapEx	- -	- -	- -	-1	- -	- -	-1	-2	-2	-2	-1	-1	-7	-9	-7
Operating Income (Loss)	- -	- -	- -	-1	- -	-1	-1	-2	-2	-3	-2	-1	-7	-9	-7

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	3.42	3.19	2.15	0.23	0.03	0.02	0.01	0.04	0.01	0.02	0.11	- -	2.4	0.02	0.05
Current Ratio	5.44	4.47	2.5	0.6	0.17	0.06	0.06	0.35	0.16	0.24	0.23	0.07	2.89	0.09	0.32
Quick Ratio	4.72	3.71	2.4	0.56	0.17	0.06	0.06	0.34	0.15	0.22	0.22	0.07	2.76	0.05	0.29
CFO/Avg Current Liab	0.93	0.09	-0.93	-1.84	-0.48	-0.21	-0.28	-0.52	-0.42	-0.08	0.02	-0.28	-1.5	-2.02	-2.16
Common Equity/Total Assets	90.94	92.29	66.03	-7.41	-223.54	-1,501.6	-1,428.46	26.38	-55.66	42.45	-185.61	-727.87	67.06	-447.61	-145.25
Long-Term Debt/Equity (%)	1.57	0.1	0.38	- -	- -	- -	- -	- -	- -	0.49	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	1.55	0.1	0.38	- -	- -	-0.4	-2.98	- -	- -	0.49	- -	- -	- -	-6.2	-9.15
Long-Term Debt/Total Assets (%)	1.43	0.09	0.25	- -	- -	6.01	41.35	- -	- -	0.21	- -	- -	- -	26.15	12.16
Total Debt/Equity (%)	1.57	0.1	0.38	- -	-52.49	-0.4	-2.89	- -	- -	0.49	- -	- -	- -	-5.84	-8.39
Total Debt/Capital (%)	1.55	0.1	0.38	- -	-110.46	-0.4	-2.98	- -	- -	0.49	- -	- -	- -	-6.2	-9.15
Total Debt/Total Assets (%)	1.43	0.09	0.25	- -	117.32	6.01	41.35	- -	- -	0.21	- -	- -	- -	26.15	12.16
CFO/Total Liabilities	98.58	8.77	-86.52	-179.89	-38.61	-11.5	-24.87	-66.54	-29.92	-6.08	1.7	-33.79	-346.12	-142.92	-241.49
CFO/CapEx	46.27	0.22	-30.3	-50.09	-23.64	-68.14	-318.32	-41.33	-87.55	-6.3	63.63	-345.06	-50.23	-210.45	-2,636.66
Altman's Z-Score	5.91	1.42	-11.26	-46.21	-83.17	-101.62	-101.65	-53.45	-69.22	-25.57	-26.36	-82.47	-11.82	-183.16	-107.5

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	6.93	6.39	9.87	11.22	12.88	11.76	4.99	7.35	7.22	16.96	9.94	15.67	16.34	22.76	26.67
Days Sales Outstanding	52.66	57.16	36.97	32.52	28.34	31.03	73.11	49.68	50.54	21.52	36.71	23.3	22.34	16.04	13.68
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	2.31	1.82	1.52	3.1	1.51	- -	- -	- -	- -	- -	4.44	3.58	3.93	5.07	4.39
Accounts Payable Turnover Days	158.05	200.7	240.49	117.82	241.21	- -	- -	- -	- -	- -	82.24	102.06	92.83	71.99	83.07
Cash Conversion Cycle	-105.39	-143.54	-203.51	-85.3	-212.87	- -	- -	- -	- -	- -	-45.53	-78.76	-70.49	-55.95	-69.38
Inventory to Cash Days	52.66	57.16	36.97	32.52	28.34	- -	- -	- -	- -	- -	36.71	23.3	22.34	16.04	13.68
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	3	1	1	1	2	3	1	2	1	2	1	4	13	4	6
- Cash & Cash Equivalents	1	1	1	- -	- -	- -	- -	- -	- -	- -	1	- -	3	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	2	- -	- -	1	2	3	1	2	1	2	- -	4	10	4	6
Total Capital	3	3	1	- -	- -	-3	-3	1	-1	4	-5	-5	3	-2	-1
Total Debt/Capital (%)	1.55	0.1	0.38	- -	-110.46	-0.4	-2.98	- -	- -	0.49	- -	- -	- -	-6.2	-9.15
Total Debt / EV	0.02	0.01	0.04	- -	0.1	- -	0.08	- -	- -	0.01	- -	- -	- -	0.04	0.02
EV/Sales	1.11	0.32	0.05	0.88	1.7	2.68	1.79	1.11	0.43	0.15	0.29	0.46	1.45	0.57	0.7
EV/EBITDA	7.67	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	9.76	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	7.83	18.48	- -	- -	- -	- -	- -	7.5	- -	- -	2.37	- -	- -	- -	- -
EV/Free Cash Flow to Firm	7.67	3.86	- -	- -	- -	- -	- -	6.92	- -	55.61	2.36	- -	- -	- -	- -
Diluted Market Cap	3	1	- -	1	2	3	1	2	1	2	- -	4	12	4	6
Diluted Enterprise Value	2	- -	- -	1	2	3	1	2	1	2	-1	4	9	4	6
EV per Share	0.03	0.01	- -	0.01	0.02	0.03	0.01	0.02	0.01	0.01	0.01	0.01	0.01	- -	- -
TTM Sales	2	1	1	1	1	1	1	2	3	12	9	9	7	7	8
TTM EBITDA	- -	- -	- -	-1	- -	- -	-1	-2	-2	-2	-1	-1	-7	-8	-7
TTM Operating Income	- -	- -	- -	-1	- -	-1	-1	-2	-2	-3	-2	-1	-7	-9	-7
TTM Cash Flow to Firm	- -	- -	- -	-1	- -	- -	- -	- -	-1	- -	1	-1	-2	-4	-6
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	-1	- -	1	-1	-2	-4	-6

Multiples (USD)

Valuation Multiples API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	10.66	10.37	-2.16	-1.76	-9.26	-8.24	-1.4	-1.83	-1.52	-6.47	2.26	-2.05	-2.5	-0.82	-1.02
EV/EBIT	9.76	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	2	- -	- -	1	2	3	1	2	1	2	- -	4	10	4	6
Low Price	0.01	0.01	- -	- -	- -	0.01	0.01	0.01	0.01	0.01	- -	- -	0.01	- -	- -
EV/Sales	1.11	0.32	0.05	0.88	1.7	2.68	1.79	1.11	0.43	0.15	0.29	0.46	1.45	0.57	0.7
EV/EBITDA	7.67	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	21.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	19.75	-12.46	-0.38	-1.73	-4.92	-0.66	-3.84	-0.24	-0.87	-0.91	-0.14	-2.27	-3.69	-1.65	-1.41
Price/Earnings High	31.63	-20.64	-0.66	-4.35	-54.71	-1.43	-8.78	-1.83	-1.75	-1.72	-0.37	-6.84	-20.84	-6.47	-5.87
Price/Earnings Low	4.52	-3.75	-0.09	-0.12	-1.09	-0.33	-2.14	-0.12	-0.31	-0.34	-0.02	-0.42	-0.67	-0.36	-0.08
Price/Book Value	1.07	0.43	1.2	-44.93	-4.96	-1	-0.36	4.05	-1.26	0.46	-0.15	-0.93	4.59	-1.49	-4.22
Price/Book Value Average	1.01	0.81	2.25	-51.55	-5.23	-0.61	-0.53	3.8	-1.78	0.7	-0.69	-0.78	11.86	-5.81	-6.58
Price/Book Value High	1.61	1.34	3.97	-129.78	-58.15	-1.32	-1.22	28.95	-3.58	1.32	-1.87	-2.36	66.95	-22.77	-27.46
Price/Book Value Low	0.23	0.24	0.55	-3.49	-1.16	-0.31	-0.3	1.87	-0.64	0.26	-0.12	-0.15	2.16	-1.26	-0.39
Price/Tangible Book Value	1.07	0.43	1.27	-23.05	-4.88	-1	-0.36	-2.27	-0.54	-0.45	-0.13	-0.92	4.62	-1.48	-4.16
Price/Tangible Book Value Average	1.01	0.81	2.39	-26.45	-5.14	-0.61	-0.53	-2.13	-0.77	-0.69	-0.61	-0.78	11.94	-5.76	-6.48
Price/Tangible Book Value High	1.61	1.34	4.22	-66.6	-57.24	-1.32	-1.22	-16.23	-1.54	-1.3	-1.66	-2.35	67.41	-22.59	-27.06
Price/Tangible Book Value Low	0.23	0.24	0.59	-1.79	-1.14	-0.31	-0.3	-1.05	-0.28	-0.26	-0.1	-0.14	2.17	-1.25	-0.39
Price/Sales	1.48	0.84	0.52	0.95	1.55	2.71	1.74	0.93	0.44	0.16	0.03	0.39	1.77	0.53	0.69
Price/Sales Average	1.4	1.59	0.97	1.09	1.63	1.65	2.59	0.87	0.63	0.24	0.15	0.33	4.56	2.08	1.08
Price/Sales High	2.24	2.63	1.71	2.76	18.15	3.57	5.93	6.64	1.27	0.46	0.41	1	25.77	8.14	4.5
Price/Sales Low	0.32	0.48	0.24	0.07	0.36	0.83	1.45	0.43	0.23	0.09	0.03	0.06	0.83	0.45	0.06
Price/Cash Flow	10.89	58.34	-2.09	-1.72	-8.87	-8.12	-1.39	-1.79	-1.5	-5.44	2.29	-2.05	-2.45	-0.81	-1.02
Price/Cash Flow Average	10.23	110.66	-3.93	-1.98	-9.35	-4.93	-2.07	-1.67	-2.13	-8.27	10.45	-1.73	-6.32	-3.18	-1.59
Price/Cash Flow High	16.39	183.36	-6.92	-4.98	-104.05	-10.7	-4.73	-12.76	-4.28	-15.66	28.28	-5.21	-35.7	-12.45	-6.63
Price/Cash Flow Low	2.34	33.34	-0.97	-0.13	-2.08	-2.49	-1.16	-0.82	-0.77	-3.13	1.74	-0.32	-1.15	-0.69	-0.09
Price/Free Cash Flow Average	10.02	19.67	-4.06	-2.02	-9.76	-5.01	-2.08	-1.72	-2.15	-9.83	10.29	-1.74	-6.45	-3.19	-1.59
Price/Free Cash Flow High	16.05	32.6	-7.16	-5.08	-108.65	-10.86	-4.75	-13.07	-4.33	-18.61	27.84	-5.23	-36.42	-12.5	-6.64
Price/Free Cash Flow Low	2.29	5.93	-1	-0.14	-2.17	-2.53	-1.16	-0.84	-0.77	-3.72	1.71	-0.32	-1.17	-0.69	-0.09
EV/Sales Average	1.02	1.07	0.64	1.02	1.78	1.61	2.61	1.04	0.62	0.24	0.29	0.39	4.54	2.19	1.1
EV/Sales High	1.86	2.12	1.59	2.69	18.31	3.55	5.84	8.1	1.26	0.46	0.95	1.18	27.93	8.54	4.57
EV/Sales Low	- -	- -	- -	- -	0.51	0.79	1.5	0.5	0.22	0.09	0.27	0.07	0.42	0.48	0.07
EV/EBITDA Average	7.05	-5.01	-1.52	-1.63	-5.25	-3.32	-1.87	-1.04	-1.1	-1.87	-2.14	-3.81	-4.69	-1.74	-1.34
EV/EBITDA High	12.87	-9.87	-3.79	-4.28	-53.94	-7.29	-4.18	-8.04	-2.22	-3.59	-6.87	-11.49	-28.88	-6.79	-5.6
EV/EBITDA Low	-0.4	0.16	0.72	-0.01	-1.52	-1.63	-1.08	-0.5	-0.38	-0.67	0.18	-0.69	-0.43	-0.38	-0.08
EV/EBIT Average	8.98	-4.52	-1.42	-1.56	-4.92	-3.04	-1.86	-0.95	-0.93	-1.11	-1.19	-3.41	-4.66	-1.73	-1.34
EV/EBIT High	16.37	-8.92	-3.55	-4.1	-50.47	-6.69	-4.15	-7.39	-1.88	-2.14	-3.82	-10.29	-28.67	-6.76	-5.58
EV/EBIT Low	-0.5	0.15	0.68	-0.01	-1.42	-1.5	-1.07	-0.46	-0.32	-0.4	0.1	-0.62	-0.43	-0.38	-0.08
Last Price	0.05	0.02	0.01	0.01	0.02	0.03	0.01	0.02	0.01	0.01	- -	0.01	0.01	- -	- -
High Price	0.07	0.06	0.02	0.03	0.19	0.03	0.03	0.13	0.03	0.04	0.02	0.02	0.18	0.05	0.03
Enterprise Value Average	2	2	1	1	2	2	2	2	2	3	3	4	31	15	9
Enterprise Value High	4	3	1	2	18	3	3	17	4	5	9	11	192	58	37
Enterprise Value Low	- -	- -	- -	- -	1	1	1	1	1	1	- -	1	3	3	1

Shares Outstanding	68	68	96	96	96	101	101	130	130	138	420	684	1,056	1,175	1,334
Diluted Weighted Avg Shares	68	68	75	96	96	100	104	106	130	135	166	580	957	1,123	1,313
Basic Weighted Avg Shares	68	68	75	96	96	100	104	106	130	135	166	580	957	1,123	1,313
Revenue per Share	0.03	0.02	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.09	0.06	0.02	0.01	0.01	0.01
EBITDA per Share	- -	- -	-0.01	-0.01	- -	- -	-0.01	-0.02	-0.01	-0.01	-0.01	- -	-0.01	-0.01	-0.01
Operating Income per Share	- -	- -	-0.01	-0.01	- -	-0.01	-0.01	-0.02	-0.02	-0.02	-0.01	- -	-0.01	-0.01	-0.01
Basic EPS, GAAP	- -	- -	-0.03	-0.01	- -	-0.02	- -	-0.07	-0.02	-0.02	-0.06	- -	-0.01	-0.01	- -
Basic EPS from Cont Ops	- -	- -	-0.03	-0.01	- -	-0.02	- -	-0.07	-0.02	-0.02	-0.06	- -	-0.01	-0.01	- -
Diluted EPS, GAAP	- -	- -	-0.03	-0.01	- -	-0.02	- -	-0.07	-0.02	-0.02	-0.06	- -	-0.01	-0.01	- -
Diluted EPS from Cont Ops	- -	- -	-0.03	-0.01	- -	-0.02	- -	-0.07	-0.02	-0.02	-0.06	- -	-0.01	-0.01	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	-0.01	- -	- -	-0.01	-0.01	-0.01	- -	- -	- -	-0.01	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	-0.01	- -	- -	-0.01	-0.01	-0.01	- -	- -	- -	-0.01	- -	- -
Cash & Equivalents per Share	0.01	0.01	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	0.04	0.04	0.01	- -	- -	-0.03	-0.03	- -	-0.01	0.03	-0.01	-0.01	- -	- -	- -
Tangible Book Value per Share	0.04	0.04	0.01	- -	- -	-0.03	-0.03	-0.01	-0.02	-0.03	-0.01	-0.01	- -	- -	- -

AiAdvertising, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)