Thunder Power Holdings, Inc.

OOTC:AIEVOTC Markets

0.13

USD

+0.01

(+8.33%)

-0.04EPS

18.26MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-71.24	-37.38
Return on Assets (%)	- -	-253	-234.76	-33.79	-15.86
Return on Capital (%)	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-71.24	-37.38

Credit (USD)

Credit Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.09	-0.36	- -	- -	-0.01
Net Debt/EBITDA	- -	0.68	0.11	0.02	0.01
Total Debt/EBIT	-0.08	-0.3	- -	- -	-0.01
Net Debt/EBIT	- -	0.58	0.11	0.02	0.01
EBITDA to Interest Expense	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -
Common Equity/Total Assets	-1,155.2	-179.76	39.86	48.13	36.56
Long-Term Debt/Equity (%)	- -	- -	- -	- -	0.04
Long-Term Debt/Capital (%)	- -	-0.89	- -	- -	0.04
Long-Term Debt/Total Assets (%)	- -	1.19	- -	- -	0.01
Total Debt/Equity (%)	-12.3	-25.22	- -	0.05	0.34
Total Debt/Capital (%)	-14.02	-33.72	- -	0.05	0.34
Total Debt/Total Assets (%)	142.05	45.33	- -	0.03	0.13
Net Debt to Equity	0.04	48.17	-39.28	-0.81	-0.21
Net Debt/Capital (%)	0.04	39.18	-64.69	-0.81	-0.21
EBITDA	-1	- -	-2	-2	-2
EBITDA-CapEx	-1	- -	-2	-2	-2
Operating Income (Loss)	-1	- -	-2	-3	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.31	0.26	0.01	- -
Current Ratio	- -	0.31	1.65	1.93	1.57
Quick Ratio	- -	0.31	0.26	0.01	-0.04
CFO/Avg Current Liab	- -	-0.07	-0.84	-0.32	-0.2
Common Equity/Total Assets	-1,155.2	-179.76	39.86	48.13	36.56
Long-Term Debt/Equity (%)	- -	- -	- -	- -	0.04
Long-Term Debt/Capital (%)	- -	-0.89	- -	- -	0.04
Long-Term Debt/Total Assets (%)	- -	1.19	- -	- -	0.01
Total Debt/Equity (%)	-12.3	-25.22	- -	0.05	0.34
Total Debt/Capital (%)	-14.02	-33.72	- -	0.05	0.34
Total Debt/Total Assets (%)	142.05	45.33	- -	0.03	0.13
CFO/Total Liabilities	-77.19	-6.16	-87.1	-17.45	-18.12
CFO/CapEx	- -	- -	- -	- -	- -
Altman's Z-Score	- -	186.83	357.56	-1.94	-3.24

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	475	504	22	13
- Cash & Cash Equivalents	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -
Enterprise Value	- -	474	504	22	13
Total Capital	-1	- -	1	7	5
Total Debt/Capital (%)	-14.02	-33.72	- -	0.05	0.34
Total Debt / EV	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -
Diluted Market Cap	- -	475	504	20	13
Diluted Enterprise Value	- -	474	504	20	13
EV per Share	- -	10.17	10.81	0.44	0.26
TTM Sales	- -	- -	- -	- -	- -
TTM EBITDA	-1	- -	-2	-2	-2
TTM Operating Income	-1	- -	-2	-3	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-9,520.97	-765.74	-16.04	-8.74
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	- -	474	504	22	13
Low Price	- -	9.91	10.16	0.22	0.01
EV/Sales	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -
Price/Book Value	- -	-912.91	1,006.21	3.42	2.75
Price/Book Value Average	- -	-898.58	980.82	32.87	1.54
Price/Book Value High	- -	-955.1	1,116.05	94.24	5.29
Price/Book Value Low	- -	-889.57	945.71	1.73	0.11
Price/Tangible Book Value	- -	-912.91	1,006.21	3.42	2.75
Price/Tangible Book Value Average	- -	-898.58	980.82	32.87	1.54
Price/Tangible Book Value High	- -	-955.1	1,116.05	94.24	5.29
Price/Tangible Book Value Low	- -	-889.57	945.71	1.73	0.11
Price/Sales	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -
Price/Cash Flow	- -	-9,520.97	-765.74	-16.04	-8.74
Price/Cash Flow Average	- -	-9,371.56	-746.42	-154.09	-4.91
Price/Cash Flow High	- -	-9,960.97	-849.33	-441.81	-16.82
Price/Cash Flow Low	- -	-9,277.56	-719.7	-8.11	-0.34
Price/Free Cash Flow Average	- -	-9,371.56	-746.42	-154.09	-4.91
Price/Free Cash Flow High	- -	-9,960.97	-849.33	-441.81	-16.82
Price/Free Cash Flow Low	- -	-9,277.56	-719.7	-8.11	-0.34
EV/Sales Average	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -
Last Price	- -	10.17	10.81	0.44	0.26
High Price	- -	10.64	11.99	12.12	0.5
Enterprise Value Average	- -	467	491	214	7
Enterprise Value High	- -	496	559	615	25
Enterprise Value Low	- -	462	474	11	1

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	47	47	47	51	51
Diluted Weighted Avg Shares	47	47	47	45	51
Basic Weighted Avg Shares	47	47	47	45	51
Revenue per Share	- -	- -	- -	- -	- -
EBITDA per Share	-0.02	-0.01	-0.04	-0.06	-0.04
Operating Income per Share	-0.02	-0.01	-0.04	-0.06	-0.04
Basic EPS, GAAP	-0.02	-0.01	-0.04	-0.06	-0.04
Basic EPS from Cont Ops	-0.02	-0.01	-0.04	-0.06	-0.04
Diluted EPS, GAAP	-0.02	-0.01	-0.04	-0.06	-0.04
Diluted EPS from Cont Ops	-0.02	-0.01	-0.04	-0.06	-0.04
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	-0.01	- -	-0.01	-0.03	-0.03
Free Cash Flow per Basic Share	-0.01	- -	-0.01	-0.03	-0.03
Cash & Equivalents per Share	- -	0.01	- -	- -	- -
Book Value per Share	-0.01	-0.01	0.01	0.13	0.09
Tangible Book Value per Share	-0.01	-0.01	0.01	0.13	0.09

Profitability (USD)

Profitability Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-71.24	-37.38
Return on Assets (%)	- -	-253	-234.76	-33.79	-15.86
Return on Capital (%)	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-71.24	-37.38

Credit (USD)

Credit Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.09	-0.36	- -	- -	-0.01
Net Debt/EBITDA	- -	0.68	0.11	0.02	0.01
Total Debt/EBIT	-0.08	-0.3	- -	- -	-0.01
Net Debt/EBIT	- -	0.58	0.11	0.02	0.01
EBITDA to Interest Expense	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -
Common Equity/Total Assets	-1,155.2	-179.76	39.86	48.13	36.56
Long-Term Debt/Equity (%)	- -	- -	- -	- -	0.04
Long-Term Debt/Capital (%)	- -	-0.89	- -	- -	0.04
Long-Term Debt/Total Assets (%)	- -	1.19	- -	- -	0.01
Total Debt/Equity (%)	-12.3	-25.22	- -	0.05	0.34
Total Debt/Capital (%)	-14.02	-33.72	- -	0.05	0.34
Total Debt/Total Assets (%)	142.05	45.33	- -	0.03	0.13
Net Debt to Equity	0.04	48.17	-39.28	-0.81	-0.21
Net Debt/Capital (%)	0.04	39.18	-64.69	-0.81	-0.21
EBITDA	-1	- -	-2	-2	-2
EBITDA-CapEx	-1	- -	-2	-2	-2
Operating Income (Loss)	-1	- -	-2	-3	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.31	0.26	0.01	- -
Current Ratio	- -	0.31	1.65	1.93	1.57
Quick Ratio	- -	0.31	0.26	0.01	-0.04
CFO/Avg Current Liab	- -	-0.07	-0.84	-0.32	-0.2
Common Equity/Total Assets	-1,155.2	-179.76	39.86	48.13	36.56
Long-Term Debt/Equity (%)	- -	- -	- -	- -	0.04
Long-Term Debt/Capital (%)	- -	-0.89	- -	- -	0.04
Long-Term Debt/Total Assets (%)	- -	1.19	- -	- -	0.01
Total Debt/Equity (%)	-12.3	-25.22	- -	0.05	0.34
Total Debt/Capital (%)	-14.02	-33.72	- -	0.05	0.34
Total Debt/Total Assets (%)	142.05	45.33	- -	0.03	0.13
CFO/Total Liabilities	-77.19	-6.16	-87.1	-17.45	-18.12
CFO/CapEx	- -	- -	- -	- -	- -
Altman's Z-Score	- -	186.83	357.56	-1.94	-3.24

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	475	504	22	13
- Cash & Cash Equivalents	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -
Enterprise Value	- -	474	504	22	13
Total Capital	-1	- -	1	7	5
Total Debt/Capital (%)	-14.02	-33.72	- -	0.05	0.34
Total Debt / EV	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -
Diluted Market Cap	- -	475	504	20	13
Diluted Enterprise Value	- -	474	504	20	13
EV per Share	- -	10.17	10.81	0.44	0.26
TTM Sales	- -	- -	- -	- -	- -
TTM EBITDA	-1	- -	-2	-2	-2
TTM Operating Income	-1	- -	-2	-3	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-9,520.97	-765.74	-16.04	-8.74
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	- -	474	504	22	13
Low Price	- -	9.91	10.16	0.22	0.01
EV/Sales	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -
Price/Book Value	- -	-912.91	1,006.21	3.42	2.75
Price/Book Value Average	- -	-898.58	980.82	32.87	1.54
Price/Book Value High	- -	-955.1	1,116.05	94.24	5.29
Price/Book Value Low	- -	-889.57	945.71	1.73	0.11
Price/Tangible Book Value	- -	-912.91	1,006.21	3.42	2.75
Price/Tangible Book Value Average	- -	-898.58	980.82	32.87	1.54
Price/Tangible Book Value High	- -	-955.1	1,116.05	94.24	5.29
Price/Tangible Book Value Low	- -	-889.57	945.71	1.73	0.11
Price/Sales	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -
Price/Cash Flow	- -	-9,520.97	-765.74	-16.04	-8.74
Price/Cash Flow Average	- -	-9,371.56	-746.42	-154.09	-4.91
Price/Cash Flow High	- -	-9,960.97	-849.33	-441.81	-16.82
Price/Cash Flow Low	- -	-9,277.56	-719.7	-8.11	-0.34
Price/Free Cash Flow Average	- -	-9,371.56	-746.42	-154.09	-4.91
Price/Free Cash Flow High	- -	-9,960.97	-849.33	-441.81	-16.82
Price/Free Cash Flow Low	- -	-9,277.56	-719.7	-8.11	-0.34
EV/Sales Average	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -
Last Price	- -	10.17	10.81	0.44	0.26
High Price	- -	10.64	11.99	12.12	0.5
Enterprise Value Average	- -	467	491	214	7
Enterprise Value High	- -	496	559	615	25
Enterprise Value Low	- -	462	474	11	1

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	47	47	47	51	51
Diluted Weighted Avg Shares	47	47	47	45	51
Basic Weighted Avg Shares	47	47	47	45	51
Revenue per Share	- -	- -	- -	- -	- -
EBITDA per Share	-0.02	-0.01	-0.04	-0.06	-0.04
Operating Income per Share	-0.02	-0.01	-0.04	-0.06	-0.04
Basic EPS, GAAP	-0.02	-0.01	-0.04	-0.06	-0.04
Basic EPS from Cont Ops	-0.02	-0.01	-0.04	-0.06	-0.04
Diluted EPS, GAAP	-0.02	-0.01	-0.04	-0.06	-0.04
Diluted EPS from Cont Ops	-0.02	-0.01	-0.04	-0.06	-0.04
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	-0.01	- -	-0.01	-0.03	-0.03
Free Cash Flow per Basic Share	-0.01	- -	-0.01	-0.03	-0.03
Cash & Equivalents per Share	- -	0.01	- -	- -	- -
Book Value per Share	-0.01	-0.01	0.01	0.13	0.09
Tangible Book Value per Share	-0.01	-0.01	0.01	0.13	0.09