Ainos, Inc. Financial Ratios — AIMD Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-701.88	-565.86	-450.24	- -	-193.74	-231.08	-44.79	-71.25	-153.5	-338.57	-18.93	-35.95	-39.94	-49	-59.45
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	92.54	60	- -	- -	- -	- -	75.96	16.53	25.22	31.91	69.02	39.93	-207.79	-153.73	82.89
EBITDA Margin (%)	-1,933.87	-101,704.91	- -	- -	- -	- -	-215.11	-1,644.9	-13,282.52	-8,607.96	-306.61	-259.77	-6,825.98	-43,607.93	-7,418.23
Operating Margin (%)	-1,962.29	-104,643.02	- -	- -	- -	- -	-231.05	-1,717.2	-13,472.11	-8,696.7	-650.47	-397.09	-10,814.99	-66,772.17	-11,268.32
Incremental Operating Margin (%)	- -	- -	2,178.68	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-2,249.8	-122,801.32	- -	- -	- -	- -	-246.04	-1,722.3	-13,479.65	-8,758.21	-654.04	-397.96	-11,276.33	-71,698.4	-11,896.4
Profit Margin (%)	-2,249.8	-122,801.32	- -	- -	- -	- -	-246.04	-1,722.3	-13,479.65	-8,758.21	-654.04	-397.96	-11,276.98	-71,702.26	-11,897.04
Net Income to Common Margin (%)	-2,278.84	-128,622.26	- -	- -	- -	- -	-246.04	-1,722.3	-13,479.65	-8,758.21	-654.04	-397.96	-11,276.98	-71,702.26	-11,897.04
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	1.27	4.53	4.95	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	4	- -	- -	1	1	1	- -	1	4	1	6	12	11
ST Debt	- -	- -	4	- -	- -	1	1	1	- -	1	4	1	- -	3	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6	9	11
Total Debt/EBITDA	-0.08	- -	-6.41	- -	-0.77	-1.23	-1.64	-0.4	-0.29	-0.67	-1.99	-0.14	-0.72	-1.33	-1.19
Net Debt/EBITDA	-0.08	0.01	-6.4	- -	-0.73	-1.03	2.13	0.6	-0.02	-0.65	-1.01	0.06	-0.49	-0.9	-1.15
Total Debt/EBIT	-0.08	- -	-6.23	- -	-0.74	-1.19	-1.53	-0.38	-0.28	-0.66	-0.94	-0.09	-0.45	-0.87	-0.79
Net Debt/EBIT	-0.07	0.01	-6.22	- -	-0.7	-0.99	1.99	0.57	-0.02	-0.65	-0.48	0.04	-0.31	-0.59	-0.76
EBITDA to Interest Expense	-5.33	-3.47	-5.32	- -	-243.57	-223.32	-14.35	-322.6	-1,760.65	-139.98	-97.54	-170.8	-57.81	-14.66	-12.94
EBITDA-CapEx/Interest Expense	-5.35	-3.49	-5.47	- -	-245.76	-258.38	-15.66	-323.2	-1,773.61	-140.7	-105.24	-182.64	-58.45	-14.7	-12.99
EBIT to Interest Expense	-5.41	-3.57	-5.48	- -	-253.2	-232.36	-15.41	-336.78	-1,785.78	-141.43	-206.94	-261.1	-91.59	-22.45	-19.65
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1
Common Equity/Total Assets	-30,809.06	28,427.81	-22,751.88	30.06	-337.19	-226.39	-72.04	-191.1	-731.52	-2,228.13	-24.53	-64.88	-118.83	-182.92	-323.18
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.3	0.02	24.22	58	145.45
Long-Term Debt/Capital (%)	- -	- -	- -	29.34	- -	- -	- -	- -	- -	- -	-0.47	-0.04	-18.58	-22.1	-19.49
Long-Term Debt/Total Assets (%)	- -	- -	- -	35.58	- -	- -	- -	- -	- -	- -	0.07	0.02	18.6	31.23	52.7
Total Debt/Equity (%)	-2.16	- -	-73.74	-1,250.91	-81.47	-97.73	188.29	70.32	-283.75	-113.69	35.5	3.66	24.39	77.34	145.45
Total Debt/Capital (%)	-0.25	- -	-10.62	75.22	-3,622.75	-309.22	-115.74	-22.48	-11.34	-19.66	-56.63	-5.56	-18.71	-29.47	-19.49
Total Debt/Total Assets (%)	76.98	- -	2,183.51	91.23	328.13	171.07	38.65	35.07	74.52	366.13	8.87	3.42	18.73	41.64	52.7
Net Debt to Equity	-2.09	0.18	-73.61	-214.69	-76.99	-81.17	-244.62	-104.55	-22.68	-111.03	18.03	-1.71	16.68	52.25	139.93
Net Debt/Capital (%)	-0.24	-0.02	-10.59	34.25	-1,144.51	-168.52	41.07	21.44	-0.82	-19.12	-22.57	2.4	-12.08	-18.17	-18.61
EBITDA	-1	-1	-1	- -	-1	-1	-1	-1	-2	-1	-2	-9	-8	-9	-9
EBITDA-CapEx	-1	-1	-1	- -	-1	-1	-1	-1	-2	-1	-2	-10	-8	-9	-9
Operating Income (Loss)	-1	-1	-1	- -	-1	-1	-1	-1	-2	-1	-4	-14	-13	-14	-14

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	1.05	0.04	0.11	1.12	1.74	0.54	0.02	0.06	0.75	1.41	0.98	0.39
Current Ratio	- -	- -	0.01	1.11	0.07	0.21	1.14	1.78	0.59	0.07	0.07	1.15	1.85	1.1	1.06
Quick Ratio	- -	- -	- -	1.05	0.04	0.14	1.15	1.74	0.54	0.02	0.06	0.83	1.41	0.98	0.39
CFO/Avg Current Liab	-0.08	-0.12	-0.14	- -	-0.82	-0.56	-0.31	-0.79	-1.22	-0.54	-0.08	-0.18	-2.46	-2.2	-1.83
Common Equity/Total Assets	-30,809.06	28,427.81	-22,751.88	30.06	-337.19	-226.39	-72.04	-191.1	-731.52	-2,228.13	-24.53	-64.88	-118.83	-182.92	-323.18
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.3	0.02	24.22	58	145.45
Long-Term Debt/Capital (%)	- -	- -	- -	29.34	- -	- -	- -	- -	- -	- -	-0.47	-0.04	-18.58	-22.1	-19.49
Long-Term Debt/Total Assets (%)	- -	- -	- -	35.58	- -	- -	- -	- -	- -	- -	0.07	0.02	18.6	31.23	52.7
Total Debt/Equity (%)	-2.16	- -	-73.74	-1,250.91	-81.47	-97.73	188.29	70.32	-283.75	-113.69	35.5	3.66	24.39	77.34	145.45
Total Debt/Capital (%)	-0.25	- -	-10.62	75.22	-3,622.75	-309.22	-115.74	-22.48	-11.34	-19.66	-56.63	-5.56	-18.71	-29.47	-19.49
Total Debt/Total Assets (%)	76.98	- -	2,183.51	91.23	328.13	171.07	38.65	35.07	74.52	366.13	8.87	3.42	18.73	41.64	52.7
CFO/Total Liabilities	-7.34	-11.54	-13.43	- -	-62.18	-40.93	-26.58	-137.56	-120.73	-45.47	-4.08	-122.56	-63.49	-43.66	-34.67
CFO/CapEx	-110.29	-120.14	-44.11	- -	-81.48	-5.17	-9.87	-426	-79.3	-68.97	-8.69	-4.8	-50.49	-272.29	-133.52
Altman's Z-Score	-6,284.31	1,808.34	-878.89	-0.19	-70.55	-16.4	-1.47	-4.58	-25.3	-183.42	-15.42	-15.6	-26.05	-23.28	-85.09

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	34.93	1.21	81.13	3,183.51
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.45	301.9	4.5	0.11
Inventory Turnover	- -	- -	- -	- -	- -	- -	3.23	5.72	4.25	3.15	121.81	7.1	0.99	0.34	0.1
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	113.06	63.76	85.94	115.79	3	51.38	370.4	1,080.35	3,773.7
Accounts Payable Turnover	0.01	- -	- -	- -	- -	0.08	0.42	0.31	0.08	0.06	2.49	- -	- -	- -	- -
Accounts Payable Turnover Days	56,610.04	1,008,031.86	- -	- -	- -	4,615.1	876.82	1,187.29	4,583.22	6,357.78	146.65	- -	- -	- -	- -
Cash Conversion Cycle	-56,610.04	-1,008,031.86	- -	- -	- -	- -	-763.76	-1,123.53	-4,497.28	-6,241.99	-143.65	61.83	672.3	1,084.85	3,773.82
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	-113.06	-63.76	-85.94	-115.79	-3	-40.93	-68.51	-1,075.85	-3,773.59
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	1	1	1	2	2	1	95	8	8	4	7
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	2	1	- -	- -	2	2	2	4	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	4	- -	- -	1	1	1	- -	1	4	1	6	12	11
Enterprise Value	- -	- -	4	- -	1	2	- -	1	2	2	97	8	12	12	18
Total Capital	-35	33	-33	1	- -	- -	-1	-2	-4	-5	-6	-23	-32	-41	-56
Total Debt/Capital (%)	-0.25	- -	-10.62	75.22	-3,622.75	-309.22	-115.74	-22.48	-11.34	-19.66	-56.63	-5.56	-18.71	-29.47	-19.49
Total Debt / EV	1.03	- -	1	5.83	0.38	0.45	7.55	0.44	0.18	0.41	0.04	0.16	0.48	0.96	0.63
EV/Sales	1.47	- -	- -	- -	- -	- -	0.47	14.94	207.09	139.87	163.18	2.24	102.19	600.16	141.65
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	1	1	1	2	2	1	95	8	8	4	7
Diluted Enterprise Value	- -	- -	4	- -	1	2	- -	1	2	2	97	8	12	12	18
EV per Share	9.39	- -	342.99	- -	18.77	32.49	1.94	12.22	22.83	21.33	321.21	14.43	15.23	6.55	4.12
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	4	- -	- -	- -
TTM EBITDA	-1	-1	-1	- -	-1	-1	-1	-1	-2	-1	-2	-9	-8	-9	-9
TTM Operating Income	-1	-1	-1	- -	-1	-1	-1	-1	-2	-1	-4	-14	-13	-14	-14
TTM Cash Flow to Firm	- -	- -	-1	- -	- -	-1	- -	-1	-1	- -	-1	-3	-5	-5	-4
TTM Free Cash Flow to Firm	- -	- -	-1	- -	- -	- -	- -	-1	-1	- -	-1	-2	-4	-5	-4

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-0.02	- -	-1.78	-2.59	-2.91	-1.91	-2.67	-2.82	-86.02	-3.51	-1.83	-0.75	-1.53
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	4	- -	1	2	- -	1	2	2	97	8	12	12	18
Low Price	- -	- -	0.71	1.42	3.75	7.5	12	11.25	9.15	4.05	12.75	13.85	8.85	2	1.61
EV/Sales	1.47	- -	- -	- -	- -	- -	0.47	14.94	207.09	139.87	163.18	2.24	102.19	600.16	141.65
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-0.03	- -	-1.86	-1.13	-1.88	-1.6	-1.78	-1.27	-20.62	-4.9	-1.08	-0.54	-0.85
Price/Earnings High	- -	- -	-0.25	- -	-3.78	-2.29	-2.2	-3.25	-2.72	-2.19	-138.36	-17.53	-2.72	-2.74	-1.45
Price/Earnings Low	- -	- -	-0.01	- -	-0.39	-0.6	-1.17	-0.8	-0.62	-0.3	-0.99	-0.54	-0.53	-0.26	-0.47
Price/Book Value	- -	- -	- -	- -	-1.63	-1.04	-0.77	-0.69	-0.55	-0.24	-9.5	-0.35	-0.22	-0.08	-0.1
Price/Book Value Average	- -	- -	- -	- -	-2.45	-0.72	-0.7	-0.76	-0.65	-0.32	-8.01	-2.85	-0.39	-0.15	-0.19
Price/Book Value High	- -	- -	- -	- -	-5	-1.46	-0.82	-1.55	-0.99	-0.55	-53.74	-10.2	-0.99	-0.77	-0.32
Price/Book Value Low	- -	- -	- -	- -	-0.51	-0.38	-0.44	-0.38	-0.22	-0.08	-0.38	-0.31	-0.19	-0.07	-0.1
Price/Tangible Book Value	- -	- -	- -	- -	-1.18	-1.13	4.4	3.3	-7.9	-1.36	-3.51	4.64	-2.19	-0.53	-0.6
Price/Tangible Book Value Average	- -	- -	- -	- -	-1.78	-0.78	4.02	3.66	-9.3	-1.81	-2.96	37.66	-3.87	-0.97	-1.08
Price/Tangible Book Value High	- -	- -	-0.03	- -	-3.63	-1.58	4.71	7.45	-14.22	-3.12	-19.83	134.78	-9.78	-4.95	-1.83
Price/Tangible Book Value Low	- -	- -	- -	- -	-0.37	-0.42	2.51	1.83	-3.21	-0.43	-0.14	4.15	-1.89	-0.46	-0.59
Price/Sales	- -	- -	- -	- -	- -	- -	5.06	24.76	204.06	83.68	160.04	2.4	68.8	209.06	56.41
Price/Sales Average	- -	- -	- -	- -	- -	- -	4.62	27.51	240.24	111.36	134.87	19.49	121.55	383.78	101.65
Price/Sales High	- -	- -	- -	- -	- -	- -	5.42	55.95	367.3	191.81	904.92	69.74	307.08	1,966.83	171.99
Price/Sales Low	- -	- -	- -	- -	- -	- -	2.89	13.76	82.98	26.56	6.48	2.15	59.4	183.39	55.38
Price/Cash Flow	- -	- -	-0.02	- -	-1.76	-2.09	-2.62	-1.91	-2.63	-2.77	-76.12	-2.78	-1.79	-0.75	-1.52
Price/Cash Flow Average	- -	- -	-0.03	- -	-2.65	-1.46	-2.39	-2.12	-3.1	-3.69	-64.15	-22.56	-3.16	-1.37	-2.73
Price/Cash Flow High	- -	- -	-0.24	- -	-5.39	-2.94	-2.81	-4.31	-4.74	-6.36	-430.43	-80.73	-7.99	-7.02	-4.63
Price/Cash Flow Low	- -	- -	-0.01	- -	-0.55	-0.77	-1.5	-1.06	-1.07	-0.88	-3.08	-2.48	-1.55	-0.65	-1.49
Price/Free Cash Flow Average	- -	- -	-0.03	- -	-2.68	-1.8	-2.66	-2.12	-3.14	-3.75	-72.49	-28.5	-3.23	-1.37	-2.76
Price/Free Cash Flow High	- -	- -	-0.25	- -	-5.45	-3.64	-3.12	-4.32	-4.8	-6.45	-486.39	-101.99	-8.15	-7.05	-4.66
Price/Free Cash Flow Low	- -	- -	-0.01	- -	-0.56	-0.96	-1.67	-1.06	-1.08	-0.89	-3.48	-3.14	-1.58	-0.66	-1.5
EV/Sales Average	1.47	- -	- -	- -	- -	- -	0.03	17.69	243.27	167.55	138.01	19.32	154.94	774.88	186.89
EV/Sales High	1.47	- -	- -	- -	- -	- -	0.83	46.13	370.33	248.01	908.07	69.58	340.47	2,357.93	257.23
EV/Sales Low	1.47	- -	- -	- -	- -	- -	9.86	3.94	86.01	82.75	9.62	1.98	92.8	574.49	140.62
EV/EBITDA Average	-0.08	0.01	-6.44	- -	-2.67	-2.21	-0.02	-1.08	-1.83	-1.95	-45.01	-7.44	-2.27	-1.78	-2.52
EV/EBITDA High	-0.08	0.01	-6.69	- -	-4.67	-3.41	-0.39	-2.8	-2.79	-2.88	-296.16	-26.78	-4.99	-5.41	-3.47
EV/EBITDA Low	-0.08	0.01	-6.41	- -	-1.13	-1.65	0.79	-0.24	-0.65	-0.96	-3.14	-0.76	-1.36	-1.32	-1.9
EV/EBIT Average	-0.07	0.01	-6.25	- -	-2.56	-2.12	-0.01	-1.03	-1.81	-1.93	-21.22	-4.87	-1.43	-1.16	-1.66
EV/EBIT High	-0.07	0.01	-6.5	- -	-4.5	-3.28	-0.36	-2.69	-2.75	-2.85	-139.6	-17.52	-3.15	-3.53	-2.28
EV/EBIT Low	-0.07	0.01	-6.23	- -	-1.09	-1.59	0.74	-0.23	-0.64	-0.95	-1.48	-0.5	-0.86	-0.86	-1.25
Last Price	- -	- -	1.42	30.75	12	20.25	21	20.25	22.5	12.76	315.02	15.5	10.25	2.28	1.64
High Price	- -	- -	15.68	57	36.75	28.5	22.5	45.75	40.5	29.25	1,781.25	450	45.75	21.45	5
Enterprise Value Average	- -	- -	4	- -	1	1	- -	1	3	3	82	68	19	16	23
Enterprise Value High	- -	- -	4	- -	2	2	- -	4	4	4	540	245	42	49	32
Enterprise Value Low	- -	- -	4	- -	1	1	- -	- -	1	1	6	7	11	12	17

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	3	6
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	2	4
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	2	4
Revenue per Share	6.4	0.05	- -	- -	- -	- -	4.15	0.82	0.11	0.15	1.97	6.45	0.15	0.01	0.03
EBITDA per Share	-123.74	-52.35	-53.37	- -	-9.31	-11.94	-8.93	-13.45	-14.65	-13.13	-6.04	-16.76	-10.17	-4.76	-2.16
Operating Income per Share	-125.56	-53.86	-54.93	- -	-9.68	-12.42	-9.59	-14.04	-14.85	-13.26	-12.8	-25.62	-16.11	-7.28	-3.28
Basic EPS, GAAP	-145.82	-66.2	-63.55	- -	-9.71	-12.47	-10.22	-14.08	-14.86	-13.36	-12.87	-25.68	-16.8	-7.82	-3.46
Basic EPS from Cont Ops	-143.96	-63.21	-60.41	- -	-9.71	-12.47	-10.22	-14.08	-14.86	-13.36	-12.87	-25.68	-16.8	-7.82	-3.46
Diluted EPS, GAAP	-145.82	-66.2	-63.55	- -	-9.71	-12.47	-10.22	-14.08	-14.86	-13.36	-12.87	-25.68	-16.8	-7.82	-3.46
Diluted EPS from Cont Ops	-143.96	-63.21	-60.41	- -	-9.71	-12.47	-10.22	-14.08	-14.86	-13.36	-12.87	-25.68	-16.8	-7.82	-3.46
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-33.94	-47.53	-64.45	- -	-6.82	-9.7	-8.02	-10.62	-8.55	-4.6	-4.14	-5.57	-5.73	-3.06	-1.08
Free Cash Flow per Basic Share	-34.24	-47.93	-65.91	- -	-6.9	-11.57	-8.83	-10.64	-8.66	-4.67	-4.61	-6.74	-5.84	-3.07	-1.09
Cash & Equivalents per Share	0.31	0.71	0.63	- -	0.39	2.5	33.72	13.43	3.84	0.2	5.8	3.4	2.3	2.05	0.1
Book Value per Share	-3,882.53	3,175.87	-3,565.67	- -	-7.36	-19.5	-27.34	-29.43	-41.02	-53.4	-33.15	-44.14	-46.16	-27.74	-15.79
Tangible Book Value per Share	-461.21	-409.97	-473.06	- -	-10.13	-17.98	4.77	6.14	-2.85	-9.38	-89.83	3.34	-4.68	-4.33	-2.73

Ainos, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)