Applied Industrial Technologies, Inc. Financial Ratios — AIT

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Return on Common Equity (%)	15.24	15.3	14.88	12.96	12.24	3.06	13.4	12.97	12.11	1.96	11.51	18.29	20.94	19.61	17.12
Return on Assets (%)	10.71	11.59	11.69	9.43	8.35	2.16	9.92	7.71	6.24	1.04	6.36	10.9	13.35	13.55	12.83
Return on Capital (%)	14.59	15.34	14.93	11.87	10.16	2.55	10.77	9.21	8.1	1.85	7.95	12.85	15.82	15.59	14.14
Return on Invested Capital (%)	15.26	17.02	16.57	13.03	12.05	5.71	14.05	11.18	10.9	5.3	11.88	15.64	18.8	17.73	16.74
Gross Margin (%)	27.71	27.55	27.74	27.93	27.98	28.08	28.44	28.76	29.02	28.89	28.91	29.05	29.16	29.84	30.31
EBITDA Margin (%)	7.84	8.04	8.21	7.82	8.25	7.78	8.29	8.97	9.44	8.7	9.58	10.78	11.92	12.24	12.25
Operating Margin (%)	6.81	7.09	7.16	6.68	6.71	6.14	6.76	7.35	7.66	6.77	7.88	9.37	10.72	11.07	10.92
Incremental Operating Margin (%)	12.74	10.84	9.23	525.12	6.95	12.94	28	10.52	10.02	20.3	-361.92	17.79	19.25	34.04	3.22
Pretax Margin (%)	6.91	7.02	7.22	6.76	6.39	3.13	6.44	6.66	5.6	1.7	5.47	8.65	10.19	11.12	10.98
Profit Margin (%)	4.37	4.58	4.8	4.59	4.2	1.17	5.16	4.61	4.15	0.74	4.47	6.76	7.86	8.61	8.61
Net Income to Common Margin (%)	4.37	4.58	4.8	4.59	4.2	1.17	5.16	4.61	4.15	0.74	4.47	6.76	7.86	8.61	8.61
Effective Tax Rate (%)	36.71	34.79	33.5	32.14	34.34	62.55	19.8	30.82	25.96	56.47	18.25	21.95	22.91	22.56	21.55
Dvd Payout Ratio (%)	30.75	31.07	31.48	35.82	36.94	146.5	33.32	32.38	32.83	203.28	35	20.13	15.41	14.49	16.21
Sustainable Growth Rate (%)	10.55	10.55	10.2	8.32	7.72	-1.42	8.94	8.77	8.13	-2.03	7.48	14.61	17.71	16.77	14.35

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Total Debt	- -	- -	- -	171	321	328	292	964	958	934	828	689	622	597	572
ST Debt	- -	- -	- -	3	3	3	5	19	49	79	44	40	25	25	- -
LT Debt	- -	- -	- -	168	318	325	287	945	909	855	785	649	597	572	572
Total Debt/EBITDA	- -	- -	- -	0.89	1.41	1.67	1.36	3.5	2.92	3.31	2.67	1.68	1.18	1.09	1.02
Net Debt/EBITDA	-0.53	-0.41	-0.36	0.52	1.11	1.37	0.87	3.3	2.59	2.35	1.84	1.23	0.53	0.25	0.33
Total Debt/EBIT	- -	- -	- -	1.04	1.74	2.12	1.66	4.27	3.6	4.25	3.25	1.93	1.31	1.2	1.15
Net Debt/EBIT	-0.6	-0.47	-0.41	0.61	1.36	1.73	1.06	4.03	3.2	3.03	2.24	1.41	0.59	0.28	0.37
EBITDA to Interest Expense	83.32	418.15	325.5	213.73	27.95	21.78	24.35	11.42	8.04	7.58	10.07	15.34	21.23	26.68	30.69
EBITDA-CapEx/Interest Expense	73.5	361.21	305.83	191.3	26.11	20.32	22.42	10.46	8.04	7.58	10.07	15.34	21.23	26.68	30.69
EBIT to Interest Expense	72.45	368.48	284.06	182.62	22.73	17.17	19.86	9.35	6.52	5.9	8.28	13.34	19.09	24.13	27.37
Interest Expense	2	- -	1	1	8	9	9	24	41	37	31	27	25	21	18
Common Equity/Total Assets	73.06	78.3	78.81	67.97	68.38	72.77	75.22	49.86	53.14	53.01	57.42	61.55	65.71	72.22	77.4
Long-Term Debt/Equity (%)	- -	- -	- -	20.99	42.85	49.34	38.48	115.9	101.32	101.38	84.16	56.48	40.93	33.89	31.03
Long-Term Debt/Capital (%)	- -	- -	- -	15.59	24.42	25.31	21.48	44.9	41.37	39.88	36.8	29.52	24.62	20.97	18.89
Long-Term Debt/Total Assets (%)	- -	- -	- -	12.59	22.17	24.74	20.67	41.32	38.98	37.45	34.55	26.47	21.76	19.39	18.02
Total Debt/Equity (%)	- -	- -	- -	21.33	43.3	49.83	39.13	118.25	106.78	110.7	88.83	59.97	42.65	35.37	31.03
Total Debt/Capital (%)	- -	- -	- -	15.84	24.68	25.56	21.84	45.82	43.6	43.55	38.84	31.35	25.66	21.89	18.89
Total Debt/Total Assets (%)	- -	- -	- -	12.8	22.41	24.99	21.01	42.16	41.08	40.89	36.46	28.11	22.68	20.24	18.02
Net Debt to Equity	-14.38	-11.67	-9.63	12.44	33.93	40.73	25.03	111.61	94.72	78.86	61.19	43.92	19.07	8.1	9.97
Net Debt/Capital (%)	-15.78	-11.62	-9.61	9.89	20.43	21.91	15.16	44.39	40.68	35.46	30.43	25.06	13.36	6.03	6.96
EBITDA	173	191	202	192	227	196	215	276	328	283	310	411	526	548	559
EBITDA-CapEx	153	165	190	172	212	183	198	252	328	283	310	411	526	548	559
Operating Income (Loss)	151	168	176	164	185	155	175	226	266	220	255	357	473	496	499

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Cash Ratio	0.42	0.34	0.3	0.24	0.22	0.22	0.34	0.13	0.26	0.63	0.6	0.37	0.64	0.92	0.74
Current Ratio	2.88	2.89	3	2.87	2.73	2.85	2.85	2.45	2.71	2.72	2.8	2.72	3.05	3.53	3.32
Quick Ratio	1.78	1.67	1.64	1.54	1.44	1.49	1.6	1.39	1.53	1.69	1.81	1.68	1.95	2.37	2.2
CFO/Avg Current Liab	0.32	0.41	0.47	0.41	0.52	0.55	0.56	0.4	0.42	0.7	0.57	0.4	0.66	0.71	0.96
Common Equity/Total Assets	73.06	78.3	78.81	67.97	68.38	72.77	75.22	49.86	53.14	53.01	57.42	61.55	65.71	72.22	77.4
Long-Term Debt/Equity (%)	- -	- -	- -	20.99	42.85	49.34	38.48	115.9	101.32	101.38	84.16	56.48	40.93	33.89	31.03
Long-Term Debt/Capital (%)	- -	- -	- -	15.59	24.42	25.31	21.48	44.9	41.37	39.88	36.8	29.52	24.62	20.97	18.89
Long-Term Debt/Total Assets (%)	- -	- -	- -	12.59	22.17	24.74	20.67	41.32	38.98	37.45	34.55	26.47	21.76	19.39	18.02
Total Debt/Equity (%)	- -	- -	- -	21.33	43.3	49.83	39.13	118.25	106.78	110.7	88.83	59.97	42.65	35.37	31.03
Total Debt/Capital (%)	- -	- -	- -	15.84	24.68	25.56	21.84	45.82	43.6	43.55	38.84	31.35	25.66	21.89	18.89
Total Debt/Total Assets (%)	- -	- -	- -	12.8	22.41	24.99	21.01	42.16	41.08	40.89	36.46	28.11	22.68	20.24	18.02
CFO/Total Liabilities	27.31	31.17	37.25	20.63	22.71	24.77	25.63	10.02	12.59	20.61	18.05	14.39	26.77	29.4	36.99
CFO/CapEx	3.76	3.47	9.12	5.45	10.51	12.34	9.66	6.34	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	8.74	8.87	9.64	7.4	6.88	7.03	7.37	6.22	6.33	5.67	6.34	6.66	7.7	8.65	5.22

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Accounts Receivable Turnover	8.24	7.95	7.73	6.97	7.32	6.96	7.02	6.54	6.37	6.55	6.7	6.5	6.47	6.25	6.11
Days Sales Outstanding	44.3	45.93	47.21	52.35	49.88	52.46	51.98	55.8	57.27	55.72	54.5	56.17	56.45	58.39	59.77
Inventory Turnover	8.48	7.96	6.98	5.75	5.68	5.17	5.43	5.71	5.67	5.52	6.12	6.66	6.57	6.35	6.4
Days Inventory Outstanding	43.04	45.87	52.3	63.53	64.29	70.57	67.19	63.96	64.38	66.16	59.64	54.83	55.52	57.46	57.02
Accounts Payable Turnover	16.06	15.22	14.23	11.83	11.4	10.89	11.32	10.36	10.08	10.62	11.53	11.94	11.32	11.01	11.69
Accounts Payable Turnover Days	22.73	23.99	25.65	30.86	32.01	33.52	32.24	35.23	36.21	34.36	31.66	30.58	32.23	33.16	31.23
Cash Conversion Cycle	64.62	67.81	73.87	85.02	82.17	89.5	86.93	84.53	85.44	87.52	82.48	80.42	79.74	82.69	85.56
Inventory to Cash Days	1.26	0.06	-5.09	-11.18	-14.41	-18.11	-15.21	-8.15	-7.11	-10.45	-5.14	1.33	0.92	0.94	2.75
Inventories	204	229	281	336	362	338	345	422	448	389	363	450	501	488	505
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	342	373	427	487	514	485	483	561	599	545	514	629	716	714	738

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Market Capitalization	1,511	1,553	2,033	2,128	1,621	1,772	2,304	2,718	2,379	2,412	3,529	3,700	5,589	7,502	- -
- Cash & Cash Equivalents	91	78	73	71	69	60	105	54	108	269	258	184	344	461	388
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	171	321	328	292	964	958	934	828	689	622	597	572
Enterprise Value	1,420	1,474	1,960	2,227	1,873	2,040	2,490	3,628	3,229	3,077	4,100	4,205	5,867	7,639	184
Total Capital	668	753	834	1,077	1,301	1,283	1,335	2,103	2,197	2,144	2,133	2,199	2,425	2,729	3,030
Total Debt/Capital (%)	- -	- -	- -	15.84	24.68	25.56	21.84	45.82	43.6	43.55	38.84	31.35	25.66	21.89	18.89
Total Debt / EV	- -	- -	- -	0.08	0.17	0.16	0.12	0.27	0.3	0.3	0.2	0.16	0.11	0.08	3.11
EV/Sales	0.64	0.62	0.8	0.91	0.68	0.81	0.96	1.18	0.93	0.95	1.27	1.1	1.33	1.71	0.04
EV/EBITDA	8.19	7.72	9.69	11.58	8.25	10.4	11.58	13.16	9.85	10.89	13.22	10.24	11.15	13.94	0.33
EV/EBIT	9.42	8.76	11.11	13.55	10.14	13.2	14.2	16.07	12.15	14	16.08	11.77	12.4	15.41	0.37
EV/Cash Flow to Firm	18.17	16.25	17.53	20.12	11.54	12.33	14.5	22.12	15.32	9.83	15.36	20.17	16.16	19.72	0.36
EV/Free Cash Flow to Firm	14.4	12.63	15.8	17.01	10.57	11.43	13.19	19.38	15.32	9.83	15.36	20.17	16.16	19.72	0.36
Diluted Market Cap	1,540	1,578	2,056	2,147	1,633	1,781	2,327	2,756	2,410	2,433	3,578	3,761	5,680	7,616	- -
Diluted Enterprise Value	1,449	1,500	1,983	2,247	1,885	2,049	2,513	3,665	3,259	3,098	4,149	4,266	5,958	7,753	184
EV per Share	33.46	34.99	46.59	53.1	45.8	51.97	63.83	93.62	83.5	79.6	105.78	109.29	152.04	197.54	- -
TTM Sales	2,213	2,375	2,462	2,460	2,752	2,519	2,594	3,073	3,473	3,246	3,236	3,811	4,413	4,479	4,563
TTM EBITDA	173	191	202	192	227	196	215	276	328	283	310	411	526	548	559
TTM Operating Income	151	168	176	164	185	155	175	226	266	220	255	357	473	496	499
TTM Cash Flow to Firm	78	91	112	111	162	165	172	164	211	313	267	208	363	387	507
TTM Free Cash Flow to Firm	99	117	124	131	177	179	189	187	211	313	267	208	363	387	507

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Price/Free Cash Flow	15.83	13.55	16.63	16.48	9.5	10.17	12.81	16.16	13.34	8.2	14.8	20.05	16.51	20.51	- -
EV/EBIT	9.42	8.76	11.11	13.55	10.14	13.2	14.2	16.07	12.15	14	16.08	11.77	12.4	15.41	0.37
Enterprise Value	1,420	1,474	1,960	2,227	1,873	2,040	2,490	3,628	3,229	3,077	4,100	4,205	5,867	7,639	184
Low Price	24.15	24.5	34.67	45.62	39.54	35.55	43.5	54	50.56	30.66	52.25	80.93	88.09	138.38	182.21
EV/Sales	0.64	0.62	0.8	0.91	0.68	0.81	0.96	1.18	0.93	0.95	1.27	1.1	1.33	1.71	0.04
EV/EBITDA	8.19	7.72	9.69	11.58	8.25	10.4	11.58	13.16	9.85	10.89	13.22	10.24	11.15	13.94	0.33
Price/Earnings	15.62	14.28	17.21	18.86	14.04	59.91	17.2	19.19	16.52	100.32	24.38	14.37	16.12	19.45	- -
Price/Earnings Average	13.8	13.6	15.07	18.29	16.02	54.63	16.29	18.07	17.3	92.97	20.82	14.51	13.74	17.17	- -
Price/Earnings High	15.79	16.27	17.6	19.92	18.63	62.62	20.1	20.85	22.12	113.55	28.67	16.69	16.63	20.23	- -
Price/Earnings Low	10.59	9.49	12.34	16.96	14	47.18	12.67	14.78	13.58	49.3	13.99	12.1	9.8	13.87	- -
Price/Book Value	2.26	2.06	2.44	2.35	1.66	1.86	2.21	2.39	1.92	1.99	2.71	2.45	3.1	3.52	- -
Price/Book Value Average	2	1.96	2.13	2.28	1.89	1.69	2.09	2.25	2.01	1.85	2.31	2.47	2.64	3.11	- -
Price/Book Value High	2.29	2.35	2.49	2.48	2.2	1.94	2.58	2.59	2.57	2.26	3.18	2.85	3.2	3.66	- -
Price/Book Value Low	1.53	1.37	1.75	2.11	1.65	1.46	1.63	1.84	1.58	0.98	1.55	2.06	1.89	2.51	- -
Price/Tangible Book Value	3.24	3.08	3.62	4.76	5.63	6.71	6.13	-10.16	-17.78	-59.9	38.01	11.03	8.67	9.11	- -
Price/Tangible Book Value Average	2.86	2.93	3.17	4.61	6.42	6.12	5.81	-9.56	-18.61	-55.51	32.47	11.13	7.39	8.04	- -
Price/Tangible Book Value High	3.27	3.51	3.7	5.02	7.47	7.02	7.17	-11.03	-23.8	-67.8	44.7	12.8	8.95	9.47	- -
Price/Tangible Book Value Low	2.19	2.05	2.6	4.28	5.61	5.29	4.52	-7.82	-14.61	-29.43	21.81	9.28	5.27	6.5	- -
Price/Sales	0.68	0.65	0.83	0.86	0.59	0.7	0.89	0.88	0.69	0.74	1.09	0.97	1.27	1.67	- -
Price/Sales Average	0.6	0.62	0.72	0.84	0.67	0.64	0.84	0.83	0.72	0.69	0.93	0.98	1.08	1.48	- -
Price/Sales High	0.69	0.75	0.84	0.91	0.78	0.74	1.04	0.96	0.92	0.84	1.28	1.13	1.31	1.74	- -
Price/Sales Low	0.46	0.43	0.59	0.78	0.59	0.55	0.65	0.68	0.56	0.37	0.63	0.82	0.77	1.19	- -
Price/Cash Flow	19.66	17.17	18.25	19.32	10.33	10.94	13.99	18.45	13.17	8.13	14.6	19.72	16.25	20.2	- -
Price/Cash Flow Average	17.38	16.36	15.99	18.74	11.79	9.97	13.25	17.37	13.79	7.53	12.47	19.92	13.85	17.83	- -
Price/Cash Flow High	19.89	19.58	18.67	20.41	13.7	11.43	16.35	20.05	17.63	9.2	17.17	22.91	16.76	21.01	- -
Price/Cash Flow Low	13.34	11.42	13.09	17.38	10.3	8.61	10.31	14.21	10.83	3.99	8.38	16.6	9.88	14.41	- -
Price/Free Cash Flow Average	13.99	12.91	14.57	15.98	10.84	9.27	12.13	15.21	13.96	7.6	12.64	20.24	14.07	18.1	- -
Price/Free Cash Flow High	16.01	15.45	17.02	17.4	12.6	10.63	14.97	17.55	17.86	9.28	17.41	23.28	17.04	21.33	- -
Price/Free Cash Flow Low	10.74	9.01	11.93	14.82	9.47	8.01	9.44	12.44	10.96	4.03	8.49	16.87	10.04	14.63	- -
EV/Sales Average	0.56	0.59	0.69	0.88	0.76	0.75	0.91	1.13	0.96	0.89	1.11	1.11	1.14	1.51	0.04
EV/Sales High	0.65	0.71	0.81	0.95	0.87	0.84	1.11	1.26	1.16	1.05	1.46	1.26	1.37	1.77	0.04
EV/Sales Low	0.42	0.4	0.56	0.82	0.68	0.66	0.73	0.98	0.81	0.57	0.8	0.95	0.83	1.23	0.04
EV/EBITDA Average	7.18	7.33	8.45	11.24	9.26	9.6	11.01	12.58	10.18	10.27	11.56	10.32	9.58	12.33	0.33
EV/EBITDA High	8.29	8.85	9.93	12.2	10.59	10.81	13.38	14.01	12.3	12.02	15.22	11.69	11.49	14.48	0.33
EV/EBITDA Low	5.39	4.99	6.85	10.46	8.23	8.48	8.76	10.89	8.55	6.55	8.37	8.81	6.99	10.01	0.33
EV/EBIT Average	8.25	8.32	9.68	13.16	11.38	12.19	13.5	15.36	12.56	13.2	14.06	11.87	10.65	13.63	0.37
EV/EBIT High	9.53	10.05	11.37	14.28	13.02	13.71	16.41	17.1	15.17	15.45	18.51	13.44	12.77	16.01	0.37
EV/EBIT Low	6.19	5.67	7.85	12.25	10.12	10.76	10.74	13.29	10.55	8.42	10.18	10.13	7.77	11.07	0.37
Last Price	35.61	36.85	48.33	50.73	39.65	45.14	59.05	70.15	61.53	62.39	91.06	96.17	144.83	194	232.45
High Price	36.01	42.01	49.44	53.57	52.62	47.18	69	76.2	82.35	70.62	107.07	111.68	149.42	201.76	282.98
Enterprise Value Average	1,244	1,401	1,708	2,162	2,102	1,884	2,368	3,469	3,340	2,900	3,585	4,241	5,041	6,759	184
Enterprise Value High	1,437	1,692	2,006	2,346	2,403	2,120	2,878	3,862	4,034	3,395	4,720	4,801	6,044	7,939	184
Enterprise Value Low	934	954	1,385	2,013	1,868	1,663	1,884	3,002	2,805	1,850	2,596	3,618	3,678	5,488	184

Shares Outstanding	43	42	42	42	40	39	39	39	39	39	39	38	39	38	38
Diluted Weighted Avg Shares	43	43	43	42	41	39	39	39	39	39	39	39	39	39	- -
Basic Weighted Avg Shares	42	42	42	42	41	39	39	39	39	39	39	38	39	39	- -
Revenue per Share	52.15	56.37	58.54	58.65	67.29	64.18	66.48	79.31	89.8	83.96	83.49	99.05	114.34	115.83	- -
EBITDA per Share	4.09	4.53	4.81	4.59	5.55	5	5.51	7.11	8.48	7.31	8	10.68	13.64	14.18	- -
Operating Income per Share	3.55	4	4.19	3.92	4.51	3.94	4.5	5.83	6.88	5.68	6.58	9.29	12.26	12.82	- -
Basic EPS, GAAP	2.28	2.58	2.81	2.69	2.82	0.75	3.43	3.65	3.72	0.62	3.73	6.69	8.98	9.98	- -
Basic EPS from Cont Ops	2.28	2.58	2.81	2.69	2.82	0.75	3.43	3.65	3.72	0.62	3.73	6.69	8.98	9.98	- -
Diluted EPS, GAAP	2.24	2.54	2.78	2.67	2.8	0.75	3.4	3.61	3.68	0.62	3.68	6.58	8.84	9.83	- -
Diluted EPS from Cont Ops	2.24	2.54	2.78	2.67	2.8	0.75	3.4	3.61	3.68	0.62	3.68	6.58	8.84	9.83	- -
Dividend per Share	0.7	0.8	0.88	0.96	1.04	1.1	1.14	1.18	1.22	1.26	1.31	1.35	1.38	1.44	- -
Cash Flow per Share	1.81	2.15	2.65	2.63	3.84	4.13	4.22	3.8	4.67	7.68	6.24	4.88	8.91	9.6	- -
Free Cash Flow per Basic Share	1.33	1.53	2.36	2.14	3.47	3.79	3.78	3.2	4.67	7.68	6.24	4.88	8.91	9.6	- -
Cash & Equivalents per Share	2.15	1.86	1.74	1.7	1.7	1.52	2.69	1.4	2.8	6.95	6.65	4.8	8.91	11.91	- -
Book Value per Share	15.75	17.88	19.84	21.62	23.95	24.32	26.75	29.41	32.04	31.31	33.66	39.24	46.71	55.13	- -
Tangible Book Value per Share	11.01	11.97	13.35	10.66	7.05	6.72	9.63	-6.91	-3.46	-1.04	2.4	8.72	16.7	21.29	- -

Applied Industrial Technologies, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)