Artificial Intelligence Technology Solutions Inc. Financial Ratios — AITX

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-402.75	-1,160.87	-1,467.75	-2,600.8	19,302.51	-4,499.61	2,424.59	-1,329.56	-617.37	-1,146.88	-232.53	-298.1	-203.8
Return on Capital (%)	- -	- -	- -	- -	- -	-1,089.26	- -	-100.99	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	217.98	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	55.15	38.78	- -	100	- -	- -	57.74	96.06	67.88	72.8	67.32	49.09	25.4	61.08
EBITDA Margin (%)	-5,627.03	-262.54	- -	-9,484.93	- -	- -	-2,651.48	-2,813.8	-648.88	-796.22	-909.96	-916.89	-564.19	-203.33
Operating Margin (%)	-5,633.26	-267.12	- -	-9,660.84	- -	- -	-2,773.65	-2,913.75	-688.09	-829.71	-926.05	-952.79	-602.53	-227.49
Incremental Operating Margin (%)	- -	- -	263.77	- -	-1,179.79	- -	- -	- -	- -	- -	- -	- -	- -	-602.53
Pretax Margin (%)	-5,831.3	-276.41	- -	-15,222.5	- -	- -	-22,774.15	14,035.66	-2,382.83	-1,634.55	-4,298.05	-1,359.61	-929.66	-308.86
Profit Margin (%)	-5,831.3	-276.41	- -	-15,547.08	- -	- -	-22,774.15	14,035.66	-2,382.83	-1,634.55	-4,298.05	-1,359.61	-929.66	-308.86
Net Income to Common Margin (%)	-5,831.3	-276.41	- -	-15,547.08	- -	- -	-22,774.15	14,035.66	-2,382.83	-1,634.55	-4,298.05	-1,359.61	-929.66	-308.86
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.8	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	- -	- -	- -	1	1	- -	3	7	9	11	23	27	29	34
ST Debt	- -	- -	- -	- -	1	- -	2	7	9	2	1	10	14	1
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	9	21	17	16	33
Total Debt/EBITDA	-0.1	-1.18	-0.56	-1.04	-1.78	-1.57	-0.92	-2.18	-5.16	-3.83	-1.74	-2.2	-2.34	-2.71
Net Debt/EBITDA	-0.1	-1.12	-0.51	-0.99	-1.75	-1.39	-0.92	-2.18	-5.15	-3.45	-1.28	-2.03	-2.24	-2.56
Total Debt/EBIT	-0.1	-1.16	-0.56	-1.02	-1.72	-1.57	-0.88	-2.11	-4.86	-3.67	-1.71	-2.12	-2.19	-2.42
Net Debt/EBIT	-0.1	-1.1	-0.51	-0.97	-1.7	-1.38	-0.88	-2.1	-4.86	-3.31	-1.26	-1.95	-2.1	-2.29
EBITDA to Interest Expense	-282.88	-28.25	-5.55	-1.71	-0.85	-0.37	-0.23	-0.48	-0.49	-0.85	-0.82	-2.25	-1.86	-2.28
EBITDA-CapEx/Interest Expense	-284.5	-28.25	-5.55	-1.79	-0.85	-0.37	-0.25	-0.51	-0.5	-0.86	-0.83	-2.3	-1.86	-2.29
EBIT to Interest Expense	-283.2	-28.74	-5.55	-1.74	-0.88	-0.37	-0.24	-0.5	-0.52	-0.89	-0.83	-2.34	-1.99	-2.56
Interest Expense	- -	- -	- -	- -	1	1	12	7	3	3	16	5	7	5
Common Equity/Total Assets	-5,350.75	-5,913.2	-9,702.28	-7,244.84	-80,911.01	-54.12	-4,820.1	-3,283.86	-7,456.26	-2,009.09	-1,014.08	-1,781.77	-1,749.03	-1,423.23
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-3.19	-6.73	-0.87	-3.65	-6.4	136.81	-0.48	-3.27	-0.41	-43.31	-30	-19.36	-15.16	-26.71
Long-Term Debt/Total Assets (%)	154.05	367.08	79.23	237.22	4,508.78	118.14	21.64	68.26	20.23	566.04	230.27	262.11	206.51	297.95
Total Debt/Equity (%)	-111.05	-51.78	-45.31	-64.54	-62.7	-286.94	-7.62	-44.53	-41.35	-75.63	-108.98	-84.53	-73.17	-67.65
Total Debt/Capital (%)	-10.7	-8.43	-6.78	-11.6	-14.78	160.71	-7.94	-57.08	-51.69	-53.7	-32.09	-31.57	-28.43	-27.56
Total Debt/Total Assets (%)	517.07	459.52	615.96	753.06	10,414.56	138.78	354.52	1,192.79	2,539.9	701.81	246.37	427.46	387.17	307.47
Net Debt to Equity	-106	-49.04	-41.27	-61.58	-61.85	-252.46	-7.55	-44.4	-41.29	-68.12	-80.57	-77.81	-70.1	-63.9
Net Debt/Capital (%)	-10.16	-7.95	-6.14	-11.07	-14.57	175.24	-7.86	-56.81	-51.57	-46.03	-22.27	-28.74	-27.21	-25.85
EBITDA	-4	- -	-1	-1	-1	- -	-3	-3	-2	-3	-13	-12	-13	-12
EBITDA-CapEx	-4	- -	-1	-1	-1	- -	-3	-3	-2	-3	-13	-12	-13	-12
Operating Income (Loss)	-4	- -	-1	-1	-1	- -	-3	-3	-2	-3	-13	-13	-13	-14

Liquidity (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.06	0.04	0.04	- -	- -	0.55	- -	- -	- -	0.24	1.02	0.06	- -	0.11
Current Ratio	0.13	0.09	0.05	0.01	0.01	2.08	0.01	0.02	- -	0.27	1.55	0.23	0.17	0.66
Quick Ratio	0.07	0.05	0.04	0.01	- -	0.63	- -	- -	- -	0.26	1.12	0.08	0.04	0.35
CFO/Avg Current Liab	- -	-0.58	-0.81	-0.44	-0.57	-0.32	-0.19	-0.07	-0.09	-0.26	-3.31	-1.28	-0.7	-0.83
Common Equity/Total Assets	-5,350.75	-5,913.2	-9,702.28	-7,244.84	-80,911.01	-54.12	-4,820.1	-3,283.86	-7,456.26	-2,009.09	-1,014.08	-1,781.77	-1,749.03	-1,423.23
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-3.19	-6.73	-0.87	-3.65	-6.4	136.81	-0.48	-3.27	-0.41	-43.31	-30	-19.36	-15.16	-26.71
Long-Term Debt/Total Assets (%)	154.05	367.08	79.23	237.22	4,508.78	118.14	21.64	68.26	20.23	566.04	230.27	262.11	206.51	297.95
Total Debt/Equity (%)	-111.05	-51.78	-45.31	-64.54	-62.7	-286.94	-7.62	-44.53	-41.35	-75.63	-108.98	-84.53	-73.17	-67.65
Total Debt/Capital (%)	-10.7	-8.43	-6.78	-11.6	-14.78	160.71	-7.94	-57.08	-51.69	-53.7	-32.09	-31.57	-28.43	-27.56
Total Debt/Total Assets (%)	517.07	459.52	615.96	753.06	10,414.56	138.78	354.52	1,192.79	2,539.9	701.81	246.37	427.46	387.17	307.47
CFO/Total Liabilities	-67.95	-30.67	-61.14	-31.7	-35.21	-36.51	-9.46	-10.99	-7.17	-19.08	-49	-32.98	-27.1	-20.02
CFO/CapEx	-13.1	- -	- -	-11.79	- -	- -	-14.49	-7.75	-57.35	-81.38	-104.54	-48.67	-584.33	-407.02
Altman's Z-Score	1,731,347.09	159,494.18	551,262.87	-83.98	-1,400.38	54.44	-147.63	-95.61	-189.26	-31.47	-17.14	-33.12	-32.76	-23.63

Working Capital (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	24.02	- -	2.57	- -	- -	5.95	3.37	5.79	4.86	5.48	3.84	4.36	5.77
Days Sales Outstanding	- -	15.2	- -	141.94	- -	- -	61.32	108.17	63.04	75.18	66.59	95.16	83.66	63.21
Inventory Turnover	- -	3.57	- -	- -	- -	- -	0.28	0.02	0.56	2.21	0.59	0.43	0.88	1.28
Days Inventory Outstanding	- -	102.34	- -	- -	- -	- -	1,282.01	23,795.59	649.92	165.2	615.4	852.8	413.98	284.14
Accounts Payable Turnover	- -	0.87	-0.1	-0.01	- -	- -	1.44	-0.04	-0.13	0.11	1.66	0.68	1.28	0.88
Accounts Payable Turnover Days	- -	421.28	-3,827.06	-26,574.39	- -	- -	252.67	-9,455.46	-2,911.14	3,343.97	220.44	537.34	285.99	412.58
Cash Conversion Cycle	- -	-303.74	- -	- -	- -	- -	1,090.67	33,359.22	3,624.1	-3,103.6	461.55	410.62	211.65	-65.23
Inventory to Cash Days	- -	-87.14	- -	- -	- -	- -	-1,220.69	-23,687.42	-586.87	-90.02	-548.81	-757.64	-330.33	-220.93
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	2	2	2
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	2	2	2
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	1,295,000	203,500	736,890	100	172	49	5	1	- -	140	71	41	20	30
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	5	1	- -	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	1	1	- -	3	7	9	11	23	27	29	34
Enterprise Value	1,295,000	203,500	736,890	101	173	49	8	8	9	150	89	67	49	63
Total Capital	-4	-4	-5	-6	-7	- -	-33	-12	-17	-20	-71	-85	-103	-123
Total Debt/Capital (%)	-10.7	-8.43	-6.78	-11.6	-14.78	160.71	-7.94	-57.08	-51.69	-53.7	-32.09	-31.57	-28.43	-27.56
Total Debt / EV	- -	- -	- -	0.01	0.01	0.01	0.35	0.87	0.97	0.07	0.26	0.4	0.59	0.53
EV/Sales	17,922,392.49	1,784,714.94	- -	14,912.81	- -	- -	70.67	70.96	34.51	415.78	61.6	50.09	22.22	10.31
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	4,624.29	1,877.18	78.41	0.83	1.65	4.67	489.54	68.36	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	1,944.47	1,877.18	78.41	0.81	1.57	4.61	435.84	61.65	- -	- -	- -
Diluted Market Cap	1,295,000	203,500	736,890	100	172	49	5	11	- -	140	71	41	20	30
Diluted Enterprise Value	1,295,000	203,500	736,890	101	173	49	8	18	9	150	89	67	49	63
EV per Share	3,500,001,058.62	550,000,907.54	1,595,000,667.14	100,661,455	43,245,634	2,889,850.35	7,524,337	40,682.8	4,556.54	14.78	2.21	1.31	0.7	0.54
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	2	6
TTM EBITDA	-4	- -	-1	-1	-1	- -	-3	-3	-2	-3	-13	-12	-13	-12
TTM Operating Income	-4	- -	-1	-1	-1	- -	-3	-3	-2	-3	-13	-13	-13	-14
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	1	9	5	2	- -	1	-7	-6	-7
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	1	9	5	2	- -	1	-7	-6	-7

Multiples (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	-4,596,208.04	-870,968.29	-1,503,191.44	-308.98	-309.44	-263.51	-1.6	-6.85	-0.18	-46.15	-4.83	-3.31	-1.56	-2.49
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	1,295,000	203,500	736,890	101	173	49	8	8	9	150	89	67	49	63
Low Price	2,100,000,000	100,000,000	255,000,000	70,000,000	9,100,000	340,000	1,190,000	1,100	1	0.1	1.45	0.54	0.19	0.21
EV/Sales	17,922,392.49	1,784,714.94	- -	14,912.81	- -	- -	70.67	70.96	34.51	415.78	61.6	50.09	22.22	10.31
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	1.44	- -	0.07	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-5,268,023.42	-1,094,600.58	-3,056,053.74	-732.09	-374.91	5.19	-0.32	16.4	-0.41	-22.09	-3.2	-3.14	-1.75	-2.21
Price/Earnings High	-13,391,594.18	-8,153,063.69	-12,142,433.23	-4,859.79	-3,482.77	25.11	-1.19	149.12	-2.13	-344.17	-10.37	-5.26	-4.99	-6.09
Price/Earnings Low	-184,408.84	-117,394.73	-153,663.55	-66.7	-28.71	0.17	-0.05	0.01	- -	-0.17	-0.94	-1.52	-0.65	-1.29
Price/Book Value	-304,944.17	-44,609.05	-138,244.62	-15.67	-22.5	-263.7	-0.14	-0.06	-0.01	-4.45	-0.75	-0.36	-0.15	-0.19
Price/Book Value Average	-5,226,820.07	-75,625.34	-439,559.7	-120.42	-62.2	-951.69	-0.22	-13.6	-0.1	-4.14	-2.11	-0.51	-0.27	-0.27
Price/Book Value High	-13,286,853.09	-563,290.59	-1,746,475.92	-799.41	-577.79	-4,602.13	-0.81	-123.65	-0.52	-64.47	-6.85	-0.85	-0.78	-0.74
Price/Book Value Low	-182,966.5	-8,110.74	-22,101.8	-10.97	-4.76	-31.29	-0.03	-0.01	- -	-0.03	-0.62	-0.25	-0.1	-0.16
Price/Tangible Book Value	-2,618,351.51	-270,697.37	-986,694.38	-97.23	-109.56	-285.09	-0.14	-0.07	-0.01	-9.63	-3.38	-1.28	-0.5	-0.61
Price/Tangible Book Value Average	-44,879,206.08	-458,910.98	-3,137,272.76	-746.99	-302.79	-1,028.89	-0.23	-16.66	-0.12	-8.96	-9.46	-1.78	-0.9	-0.84
Price/Tangible Book Value High	-114,085,315.8	-3,418,169.58	-12,465,135.83	-4,958.7	-2,812.77	-4,975.42	-0.84	-151.52	-0.63	-139.53	-30.69	-2.99	-2.57	-2.31
Price/Tangible Book Value Low	-1,571,010.91	-49,217.7	-157,747.38	-68.06	-23.18	-33.83	-0.03	-0.01	- -	-0.07	-2.78	-0.86	-0.33	-0.49
Price/Sales	17,922,387.07	1,784,711.99	- -	14,814.81	- -	- -	46.3	9.59	1.06	388.17	49.01	30.58	9.06	4.94
Price/Sales Average	307,194,240.2	3,025,607.18	- -	113,818.5	- -	- -	72.85	2,301.79	9.87	361.11	137.38	42.66	16.22	6.83
Price/Sales High	780,904,007.97	22,536,045.04	- -	755,555.56	- -	- -	270.48	20,929.44	50.74	5,625.65	445.54	71.49	46.41	18.81
Price/Sales Low	10,753,432.24	324,493.09	- -	10,370.37	- -	- -	11.18	1.92	0.01	2.81	40.38	20.64	6.04	3.99
Price/Cash Flow	-4,245,289.2	-870,968.29	-1,503,191.44	-282.77	-309.44	-263.51	-1.49	-0.61	-0.18	-45.58	-4.78	-3.24	-1.56	-2.48
Price/Cash Flow Average	-72,765,329	-1,476,545.2	-4,779,516.01	-2,172.45	-855.22	-951	-2.34	-146.29	-1.67	-42.4	-13.41	-4.52	-2.79	-3.43
Price/Cash Flow High	-184,973,315.33	-10,997,954.19	-18,990,161.5	-14,421.28	-7,944.73	-4,598.8	-8.7	-1,330.18	-8.6	-660.6	-43.49	-7.57	-7.98	-9.45
Price/Cash Flow Low	-2,547,173.52	-158,357.87	-240,322.14	-197.94	-65.49	-31.27	-0.36	-0.12	- -	-0.33	-3.94	-2.19	-1.04	-2.01
Price/Free Cash Flow Average	-78,780,166.46	-1,476,545.2	-4,779,516.01	-2,373.83	-855.22	-951	-2.52	-1,642.75	-1.7	-42.93	-13.54	-4.61	-2.8	-3.44
Price/Free Cash Flow High	-200,263,350.3	-10,997,954.19	-18,990,161.5	-15,758.06	-7,944.73	-4,598.8	-9.35	-14,936.97	-8.75	-668.82	-43.91	-7.73	-8	-9.48
Price/Free Cash Flow Low	-2,757,724.82	-158,357.87	-240,322.14	-216.29	-65.49	-31.27	-0.39	-1.37	- -	-0.33	-3.98	-2.23	-1.04	-2.01
EV/Sales Average	307,194,245.63	3,025,610.12	- -	113,916.5	- -	- -	97.22	2,363.16	43.32	388.71	149.97	62.17	29.38	12.2
EV/Sales High	780,904,013.39	22,536,047.99	- -	755,653.55	- -	- -	294.85	20,990.8	84.19	5,653.26	458.13	90.99	59.57	24.18
EV/Sales Low	10,753,437.66	324,496.03	- -	10,468.36	- -	- -	35.54	63.28	33.46	30.42	52.97	40.15	19.2	9.36
EV/EBITDA Average	-5,459,257.89	-1,152,417.02	-3,870,590.96	-1,201.03	-860.01	-585.75	-3.67	-83.98	-6.68	-48.82	-16.48	-6.78	-5.21	-6
EV/EBITDA High	-13,877,722.18	-8,583,698.56	-15,378,783.13	-7,966.88	-7,974.5	-2,827.13	-11.12	-746	-12.98	-710.01	-50.35	-9.92	-10.56	-11.89
EV/EBITDA Low	-191,103.15	-123,596.48	-194,620.34	-110.37	-67.49	-20.62	-1.34	-2.25	-5.16	-3.82	-5.82	-4.38	-3.4	-4.6
EV/EBIT Average	-5,453,225.08	-1,132,689.06	-3,870,590.96	-1,179.16	-832.09	-584.26	-3.51	-81.1	-6.3	-46.85	-16.19	-6.52	-4.88	-5.36
EV/EBIT High	-13,862,386.46	-8,436,756.22	-15,378,783.13	-7,821.82	-7,715.64	-2,819.94	-10.63	-720.41	-12.24	-681.36	-49.47	-9.55	-9.89	-10.63
EV/EBIT Low	-190,891.97	-121,480.66	-194,620.34	-108.36	-65.3	-20.57	-1.28	-2.17	-4.86	-3.67	-5.72	-4.21	-3.19	-4.11
Last Price	3,500,000,000	550,000,000	1,595,000,000	100,000,000	43,000,000	2,865,000	4,930,000	5,500	140	13.8	1.76	0.8	0.28	0.26
High Price	152,500,000,000	6,945,000,000	20,150,000,000	5,100,000,000	1,104,000,000	50,000,000	28,800,000	12,000,000	6,700	200	16	1.87	1.46	0.99
Enterprise Value Average	22,196,627	344,992	2,343,000	769	476	176	10	271	11	140	217	83	65	75
Enterprise Value High	56,425,000	2,569,650	9,309,300	5,101	4,417	850	31	2,407	22	2,040	663	121	133	148
Enterprise Value Low	777,000	37,000	117,810	71	37	6	4	7	9	11	77	53	43	57

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	32	47	58	92	144
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	10	40	51	71	116
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	10	40	51	71	116
Revenue per Share	195.29	308.17	- -	6,750	- -	- -	106,476	573.36	132.03	0.04	0.04	0.03	0.03	0.05
EBITDA per Share	-10,988.84	-809.09	-1,310.25	-640,233	-138,472	-17,694.59	-2,823,188	-16,133.06	-856.75	-0.28	-0.33	-0.24	-0.18	-0.11
Operating Income per Share	-11,000.99	-823.18	-1,310.25	-652,107	-143,117.75	-17,739.71	-2,953,269	-16,706.12	-908.52	-0.29	-0.33	-0.25	-0.19	-0.12
Basic EPS, GAAP	-11,387.74	-851.83	-1,659.47	-1,049,428	-316,988.75	1,990,935.18	-24,249,001	80,474.18	-3,146.15	-0.58	-1.54	-0.36	-0.29	-0.16
Basic EPS from Cont Ops	-11,387.74	-851.83	-1,546.28	-1,027,519	-316,988.75	1,990,935.18	-24,249,001	80,474.18	-3,146.15	-0.58	-1.54	-0.36	-0.29	-0.16
Diluted EPS, GAAP	-11,387.74	-851.83	-1,659.47	-1,049,428	-316,988.75	1,990,935.18	-24,249,001	8,228.44	-3,146.15	-0.58	-1.54	-0.36	-0.29	-0.16
Diluted EPS from Cont Ops	-11,387.74	-851.83	-1,546.28	-1,027,519	-316,988.75	1,990,935.18	-24,249,001	8,228.44	-3,146.15	-0.58	-1.54	-0.36	-0.29	-0.16
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	- -	- -	- -
Cash Flow per Share	-824.44	-631.48	-1,061.08	-353,644	-138,960	-10,872.41	-3,309,230	-9,021.3	-778.98	-0.3	-0.37	-0.25	-0.18	-0.1
Free Cash Flow per Basic Share	-887.39	-631.48	-1,061.08	-383,644	-138,960	-10,872.41	-3,537,601	-10,185.59	-792.56	-0.31	-0.37	-0.25	-0.18	-0.1
Cash & Equivalents per Share	50.51	50.59	65.33	2,679	555.75	3,347.47	24,773	105.96	6.74	0.1	0.12	0.02	- -	0.01
Book Value per Share	-11,477.51	-12,329.34	-11,537.52	-6,379,733	-1,910,713.5	-10,864.53	-35,504,017	-97,045.97	-12,973.59	-3.1	-2.34	-2.2	-1.88	-1.34
Tangible Book Value per Share	-1,336.72	-2,031.79	-1,616.51	-1,028,496	-392,495.5	-10,049.41	-34,326,965	-79,197.59	-10,690.74	-1.43	-0.52	-0.63	-0.57	-0.43

Artificial Intelligence Technology Solutions Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)