American International Ventures, Inc. Financial Ratios — AIVN

Profitability (USD)

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y
As of date	05/31/2004	05/31/2005	05/31/2006	05/31/2007	05/31/2008	05/31/2009	05/31/2010	05/31/2011	05/31/2012	05/31/2013	05/31/2014	05/31/2015	05/31/2016	05/31/2017	05/31/2018

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-275,656.94	- -	- -	- -	- -	- -
Return on Assets (%)	-85.66	-223.59	-166.79	-72.34	-102.1	16.46	-24.41	27.49	- -	-273.19	-12.17	-35.22	16.65	-29.57	-35.04
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.83	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-48.95	- -	- -
Gross Margin (%)	- -	- -	100	- -	- -	- -	- -	- -	- -	- -	9.18	47.94	- -	-51.37	-51.8
EBITDA Margin (%)	- -	- -	-1,101.17	- -	- -	- -	- -	- -	- -	- -	-219.59	-782.31	- -	-227.14	-1,523.44
Operating Margin (%)	- -	- -	-1,101.17	- -	- -	- -	- -	- -	- -	- -	-267.43	-879.23	- -	-287.28	-1,719.38
Incremental Operating Margin (%)	- -	- -	- -	-518.91	- -	- -	- -	- -	- -	- -	- -	- -	62.71	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-85.98	-1,037.51	- -	-303.5	-1,758.97
Profit Margin (%)	- -	- -	-1,086.07	- -	- -	- -	- -	- -	- -	- -	-99.95	-1,027.53	- -	-284.75	-1,421.5
Net Income to Common Margin (%)	- -	- -	-1,086.07	- -	- -	- -	- -	- -	- -	- -	-99.95	-1,027.53	- -	-284.75	-1,421.5
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-275,656.94	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y
As of date	05/31/2004	05/31/2005	05/31/2006	05/31/2007	05/31/2008	05/31/2009	05/31/2010	05/31/2011	05/31/2012	05/31/2013	05/31/2014	05/31/2015	05/31/2016	05/31/2017	05/31/2018

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.07	-0.98	-0.24	-0.04	-0.01	- -
Net Debt/EBITDA	0.68	0.29	0.54	0.46	0.4	0.52	0.96	2.18	- -	-0.07	-0.96	-0.19	0.31	0.6	0.02
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.07	-0.81	-0.22	-0.03	- -	- -
Net Debt/EBIT	0.67	0.29	0.54	0.46	0.4	0.52	0.96	2.18	- -	-0.07	-0.79	-0.17	0.25	0.48	0.02
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	-221.4	-9.61	-8.28	-58.13	-14	-38.48
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	-224.72	-10.11	-8.28	-65.47	-14	-38.86
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	-225.01	-11.7	-9.31	-72.37	-17.71	-43.43
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-735.61	-1,546.55	-1,041.53	-2,971.71	-7,564.87	-7,039.88	-2,960.63	-2,416.65	0.09	0.11	-314.22	-482.25	-445.05	-360.46	-496.03
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	21.2	40.56	2.7	1.98	0.21	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	96.47	88.14	-0.51	-0.23	-0.04	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	16.47	18.94	1.47	1.1	0.17	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	21.86	45.79	48.6	14.04	1.42	0.15	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	99.47	99.5	-9.15	-1.64	-0.25	-0.03	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	16.98	21.38	26.41	7.81	1.13	0.13	- -
Net Debt to Equity	-99.08	-624.01	-105.41	-137.78	-135.96	-112.74	-120.83	-111.88	17.42	44.61	47.33	11.06	-11.69	-14.59	-0.93
Net Debt/Capital (%)	11.64	5.37	6.46	2.88	0.92	1.02	2.9	3.97	99.33	99.48	-8.89	-1.29	2.05	3.26	0.16
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6	-1	- -	- -	- -	-1
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6	-1	- -	- -	- -	-1
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6	-1	- -	-1	- -	-1

Liquidity (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y
As of date	05/31/2004	05/31/2005	05/31/2006	05/31/2007	05/31/2008	05/31/2009	05/31/2010	05/31/2011	05/31/2012	05/31/2013	05/31/2014	05/31/2015	05/31/2016	05/31/2017	05/31/2018

Cash Ratio	43.51	1.02	2.27	2.44	1.46	2.02	3.3	9.42	0.59	0.1	0.02	0.04	0.59	1.49	0.09
Current Ratio	43.57	1.02	2.27	2.44	1.46	2.02	3.3	9.42	0.59	0.1	0.1	0.08	0.62	2.19	0.37
Quick Ratio	43.51	1.02	2.27	2.44	1.46	2.02	3.3	9.42	0.59	0.1	0.05	0.08	0.62	2.19	0.37
CFO/Avg Current Liab	-6.4	-4.2	-2.95	-2.69	-2.15	0.17	2.78	1.65	- -	-7.82	-0.66	-0.12	0.91	-1.55	-0.71
Common Equity/Total Assets	-735.61	-1,546.55	-1,041.53	-2,971.71	-7,564.87	-7,039.88	-2,960.63	-2,416.65	0.09	0.11	-314.22	-482.25	-445.05	-360.46	-496.03
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	21.2	40.56	2.7	1.98	0.21	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	96.47	88.14	-0.51	-0.23	-0.04	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	16.47	18.94	1.47	1.1	0.17	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	21.86	45.79	48.6	14.04	1.42	0.15	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	99.47	99.5	-9.15	-1.64	-0.25	-0.03	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	16.98	21.38	26.41	7.81	1.13	0.13	- -
CFO/Total Liabilities	-3,918.46	-219.3	-382.53	-456.64	-307.65	18.76	216.91	255.11	- -	-88.08	-31	-12.53	130.56	-113.92	-74.68
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	-10.21	-10.17	- -	6.93	- -	-17.02
Altman's Z-Score	918.72	-15.47	40.34	-3.47	-52.68	-123.78	-4	21.85	-0.04	-9.65	-11.32	-20.37	-10.34	-10.62	-47.25

Working Capital (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y
As of date	05/31/2004	05/31/2005	05/31/2006	05/31/2007	05/31/2008	05/31/2009	05/31/2010	05/31/2011	05/31/2012	05/31/2013	05/31/2014	05/31/2015	05/31/2016	05/31/2017	05/31/2018

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	13.3	1.83	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	27.44	199.45	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.07	-0.02	- -	2.65	0.67
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	119.08	-16,838.89	- -	138	548.06
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-91.64	17,038.34	- -	-138	-548.06
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-27.44	-199.45	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y
As of date	05/31/2004	05/31/2005	05/31/2006	05/31/2007	05/31/2008	05/31/2009	05/31/2010	05/31/2011	05/31/2012	05/31/2013	05/31/2014	05/31/2015	05/31/2016	05/31/2017	05/31/2018

Market Capitalization	4	2	4	1	2	- -	1	1	- -	42	12	3	5	4	4
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	4	2	4	1	2	- -	1	1	- -	42	12	3	5	3	3
Total Capital	-1	-1	-1	-1	-1	-1	-1	-1	- -	- -	-5	-6	-6	-7	-8
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	99.47	99.5	-9.15	-1.64	-0.25	-0.03	- -
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	1.25	0.01	0.04	0.03	- -	- -	- -
EV/Sales	- -	- -	254.92	- -	- -	- -	- -	- -	- -	- -	54.04	59.26	- -	19.46	81.56
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	13.86	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.14	- -	- -
Diluted Market Cap	4	2	4	1	2	- -	1	1	- -	42	12	3	5	4	4
Diluted Enterprise Value	4	2	4	1	2	- -	1	1	- -	42	12	3	5	3	3
EV per Share	0.24	0.12	0.2	0.07	0.08	0.01	0.05	0.03	- -	0.21	0.06	0.02	0.02	0.01	0.01
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6	-1	- -	- -	- -	-1
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6	-1	- -	-1	- -	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	- -	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y
As of date	05/31/2004	05/31/2005	05/31/2006	05/31/2007	05/31/2008	05/31/2009	05/31/2010	05/31/2011	05/31/2012	05/31/2013	05/31/2014	05/31/2015	05/31/2016	05/31/2017	05/31/2018

Price/Free Cash Flow	-39.67	-15.52	-26.21	-18.37	-57.33	162.32	34.96	36.67	- -	-52.03	-49.91	-43.12	12.75	-11.63	-35.64
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	4	2	4	1	2	- -	1	1	- -	42	12	3	5	3	3
Low Price	0.03	0.07	0.08	0.04	0.04	0.01	0.01	0.01	0.01	0.12	0.03	- -	0.01	0.01	0.01
EV/Sales	- -	- -	254.92	- -	- -	- -	- -	- -	- -	- -	54.04	59.26	- -	19.46	81.56
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	68.69	- -	39.6	- -	- -	- -	- -	23.33	- -	- -
Price/Earnings Average	-34.59	-11.52	-20.56	-31.02	-47.38	393.73	-83.25	50.23	- -	-12.51	-118.53	-12.12	15.15	-11.09	-16.99
Price/Earnings High	-173.03	-22.66	-55.23	-112.37	-149.58	1,248.87	-239.86	341.35	- -	-19.05	-197.4	-41.59	37.33	-30.45	-49.74
Price/Earnings Low	-4.33	-5.66	-9.61	-12.84	-23.93	62.44	-23.99	19.12	- -	-4.4	-23.24	-1.89	5.6	-3.05	-2.83
Price/Book Value	-4.7	-1.89	-3.05	-1.02	-1.13	-0.16	-0.69	-0.41	- -	20,396.89	-2.03	-0.5	-0.85	-0.55	-0.49
Price/Book Value Average	-4.51	-2.24	-2.61	-1.41	-1.11	-0.89	-0.49	-0.52	- -	33,148.04	-4.62	-1.06	-0.55	-0.8	-1.34
Price/Book Value High	-22.57	-4.41	-7.02	-5.09	-3.52	-2.82	-1.4	-3.54	- -	50,506.59	-7.69	-3.65	-1.37	-2.19	-3.94
Price/Book Value Low	-0.56	-1.1	-1.22	-0.58	-0.56	-0.14	-0.14	-0.2	- -	11,655.37	-0.9	-0.17	-0.2	-0.22	-0.22
Price/Tangible Book Value	35.38	1,404.01	51.94	58.26	387.09	29.99	33.03	11.11	- -	-94.84	-38.81	-26.75	25.9	12.51	58.37
Price/Tangible Book Value Average	33.95	1,665.01	44.46	80.42	383.21	171.9	23.4	14.09	- -	-154.12	-88.4	-57.19	16.82	18.2	161.65
Price/Tangible Book Value High	169.83	3,276.02	119.45	291.32	1,209.67	545.24	67.41	95.77	- -	-234.83	-147.22	-196.2	41.45	49.94	473.27
Price/Tangible Book Value Low	4.25	819	20.77	33.29	193.55	27.26	6.74	5.36	- -	-54.19	-17.33	-8.92	6.22	5	26.94
Price/Sales	- -	- -	260.82	- -	- -	- -	- -	- -	- -	- -	52.01	58.27	- -	21.71	87.21
Price/Sales Average	- -	- -	223.26	- -	- -	- -	- -	- -	- -	- -	118.46	124.57	- -	31.59	241.5
Price/Sales High	- -	- -	599.88	- -	- -	- -	- -	- -	- -	- -	197.3	427.33	- -	86.7	707.06
Price/Sales Low	- -	- -	104.33	- -	- -	- -	- -	- -	- -	- -	23.23	19.42	- -	8.68	40.25
Price/Cash Flow	-39.67	-15.52	-26.21	-18.37	-57.33	162.32	34.96	36.67	- -	-46.94	-45	-43.12	14.59	-11.63	-33.54
Price/Cash Flow Average	-38.06	-18.4	-22.43	-25.35	-56.75	930.42	24.76	46.52	- -	-76.28	-102.49	-92.17	9.47	-16.91	-92.89
Price/Cash Flow High	-190.42	-36.2	-60.27	-91.85	-179.15	2,951.19	71.35	316.12	- -	-116.23	-170.69	-316.19	23.34	-46.42	-271.95
Price/Cash Flow Low	-4.76	-9.05	-10.48	-10.5	-28.66	147.56	7.13	17.7	- -	-26.82	-20.1	-14.37	3.5	-4.65	-15.48
Price/Free Cash Flow Average	-38.06	-18.4	-22.43	-25.35	-56.75	930.42	24.76	46.52	- -	-84.56	-113.67	-92.17	8.28	-16.91	-98.69
Price/Free Cash Flow High	-190.42	-36.2	-60.27	-91.85	-179.15	2,951.19	71.35	316.12	- -	-128.84	-189.31	-316.19	20.4	-46.42	-288.93
Price/Free Cash Flow Low	-4.76	-9.05	-10.48	-10.5	-28.66	147.56	7.13	17.7	- -	-29.73	-22.29	-14.37	3.06	-4.65	-16.45
EV/Sales Average	- -	- -	217.36	- -	- -	- -	- -	- -	- -	- -	120.49	125.56	- -	29.33	235.85
EV/Sales High	- -	- -	593.98	- -	- -	- -	- -	- -	- -	- -	199.32	428.31	- -	84.44	701.4
EV/Sales Low	- -	- -	98.42	- -	- -	- -	- -	- -	- -	- -	25.25	20.41	- -	6.43	34.6
EV/EBITDA Average	-22.51	-11.23	-19.74	-21.15	-47.88	-44.76	-14.62	-25.31	- -	-11.73	-54.87	-16.05	-7.89	-12.91	-15.48
EV/EBITDA High	-115.34	-22.37	-53.94	-77.82	-152.02	-143.11	-43.93	-184.6	- -	-17.84	-90.77	-54.75	-20.03	-37.18	-46.04
EV/EBITDA Low	-2.22	-5.37	-8.94	-8.49	-23.98	-6.66	-3.53	-8.28	- -	-4.17	-11.5	-2.61	-2.67	-2.83	-2.27
EV/EBIT Average	-22.22	-11.21	-19.74	-21.15	-47.88	-44.76	-14.62	-25.31	- -	-11.54	-45.05	-14.28	-6.34	-10.21	-13.72
EV/EBIT High	-113.84	-22.33	-53.94	-77.82	-152.02	-143.11	-43.93	-184.6	- -	-17.55	-74.53	-48.71	-16.09	-29.39	-40.79
EV/EBIT Low	-2.19	-5.36	-8.94	-8.49	-23.98	-6.66	-3.53	-8.28	- -	-4.1	-9.44	-2.32	-2.14	-2.24	-2.01
Last Price	0.25	0.12	0.2	0.07	0.08	0.01	0.05	0.03	0.25	0.21	0.06	0.02	0.02	0.02	0.01
High Price	1.2	0.28	0.46	0.35	0.25	0.2	0.1	0.25	0.49	0.52	0.22	0.11	0.04	0.06	0.11
Enterprise Value Average	4	2	3	2	2	1	1	1	- -	68	28	7	3	5	10
Enterprise Value High	20	5	9	7	5	4	2	5	- -	104	46	24	8	14	29
Enterprise Value Low	- -	1	1	1	1	- -	- -	- -	- -	24	6	1	1	1	1

Shares Outstanding	19	20	22	19	19	19	19	19	188	204	206	213	212	272	332
Diluted Weighted Avg Shares	17	18	20	20	19	19	19	19	- -	198	205	213	212	244	277
Basic Weighted Avg Shares	17	18	20	20	19	19	19	19	- -	198	205	213	212	244	277
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	-0.03	- -	- -	- -	- -	- -
Operating Income per Share	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	-0.03	- -	- -	- -	- -	- -
Basic EPS, GAAP	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	-0.03	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	-0.03	- -	- -	- -	- -	- -
Diluted EPS, GAAP	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	-0.03	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	-0.03	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-0.05	-0.06	-0.07	-0.07	-0.07	-0.07	-0.07	-0.07	- -	- -	-0.03	-0.03	-0.03	-0.03	-0.03
Tangible Book Value per Share	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

American International Ventures, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)