Akero Therapeutics, Inc.

AKRO

AKROAkero Therapeutics, Inc. US flag

NASDAQ Global Select

54.65

USD

- -

4.50BMarket Cap

Profitability (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-210.04	-40.65	-38.5	-42.99	-40.58	-32.4	-35.85
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	- -	- -	2	2	11	26	36
ST Debt	- -	- -	- -	- -	- -	- -	1	1
LT Debt	- -	- -	- -	2	1	11	26	36
Total Debt/EBITDA	- -	- -	- -	-0.02	-0.02	-0.1	-0.15	-0.13
Net Debt/EBITDA	- -	5.51	1.42	2.34	1.49	2.09	1.21	1.07
Total Debt/EBIT	- -	- -	- -	-0.02	-0.02	-0.1	-0.15	-0.13
Net Debt/EBIT	- -	5.51	1.42	2.34	1.49	2.09	1.21	1.07
EBITDA to Interest Expense	- -	- -	- -	- -	- -	-155.77	-55.77	-61.14
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	-155.77	-55.77	-61.35
EBIT to Interest Expense	- -	- -	- -	- -	- -	-155.83	-55.78	-61.14
Interest Expense	- -	- -	- -	- -	- -	1	3	5
Common Equity/Total Assets	-693.62	-112.2	-94.35	-76.65	-158.68	-118.44	-98.93	-100.03
Long-Term Debt/Equity (%)	- -	- -	- -	0.59	0.78	3.25	4.82	4.78
Long-Term Debt/Capital (%)	- -	- -	- -	-0.73	-0.42	-2.58	-4.71	-4.54
Long-Term Debt/Total Assets (%)	- -	- -	- -	0.55	0.67	2.98	4.44	4.34
Total Debt/Equity (%)	- -	- -	0.07	0.7	0.9	3.35	4.91	4.86
Total Debt/Capital (%)	- -	- -	-0.07	-0.87	-0.49	-2.66	-4.8	-4.62
Total Debt/Total Assets (%)	- -	- -	0.06	0.66	0.78	3.07	4.53	4.41
Net Debt to Equity	13.1	152.2	-50.33	-72.37	-88.99	-73.56	-39.09	-40.65
Net Debt/Capital (%)	11.58	46.74	33.22	47.41	32.77	36.33	26.76	26.99
EBITDA	- -	-14	-46	-80	-101	-115	-173	-285
EBITDA-CapEx	- -	-19	-46	-80	-101	-115	-173	-286
Operating Income (Loss)	- -	-14	-46	-80	-101	-115	-173	-285

Liquidity (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	2.69	32.44	14.56	20.47	7.49	18.42	28.75	18.69
Current Ratio	2.87	32.93	14.73	20.7	7.7	18.61	29.27	19.38
Quick Ratio	2.69	32.44	14.56	20.47	7.49	18.42	28.75	18.69
CFO/Avg Current Liab	- -	-3.61	-6.08	-6.3	-4.17	-4.19	-7.61	-7.82
Common Equity/Total Assets	-693.62	-112.2	-94.35	-76.65	-158.68	-118.44	-98.93	-100.03
Long-Term Debt/Equity (%)	- -	- -	- -	0.59	0.78	3.25	4.82	4.78
Long-Term Debt/Capital (%)	- -	- -	- -	-0.73	-0.42	-2.58	-4.71	-4.54
Long-Term Debt/Total Assets (%)	- -	- -	- -	0.55	0.67	2.98	4.44	4.34
Total Debt/Equity (%)	- -	- -	0.07	0.7	0.9	3.35	4.91	4.86
Total Debt/Capital (%)	- -	- -	-0.07	-0.87	-0.49	-2.66	-4.8	-4.62
Total Debt/Total Assets (%)	- -	- -	0.06	0.66	0.78	3.07	4.53	4.41
CFO/Total Liabilities	- -	-3.64	-379.33	-484.06	-301.38	-308.31	-323.29	-303.68
CFO/CapEx	- -	-0.92	- -	-478.41	- -	- -	- -	-230.34
Altman's Z-Score	-8.95	-1	20.08	32.39	13.83	41.12	15.13	13.31

Working Capital (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	335	812	737	2,136	1,227	1,868
- Cash & Cash Equivalents	1	76	65	187	150	250	234	340
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	2	2	11	26	36
Enterprise Value	-1	-76	198	545	550	1,796	704	1,161
Total Capital	-5	-87	-130	-208	-309	-411	-548	-790
Total Debt/Capital (%)	- -	- -	-0.07	-0.87	-0.49	-2.66	-4.8	-4.62
Total Debt / EV	- -	- -	- -	- -	- -	0.01	0.04	0.03
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	335	812	737	2,136	1,227	1,868
Diluted Enterprise Value	-1	-76	270	626	588	1,898	1,020	1,564
EV per Share	- -	- -	13.15	17.33	15.79	46.07	13.39	17.29
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	-14	-46	-80	-101	-115	-173	-285
TTM Operating Income	- -	-14	-46	-80	-101	-115	-173	-285
TTM Cash Flow to Firm	- -	-5	-36	-71	-80	-92	-142	-225
TTM Free Cash Flow to Firm	- -	- -	-36	-71	-80	-92	-142	-224

Multiples (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	-9.39	-11.49	-9.24	-23.09	-8.44	-8.15
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-1	-76	198	545	550	1,796	704	1,161
Low Price	- -	- -	16.06	10.78	17.66	7.52	11.25	15.32
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-7.52	-10.66	-8.89	-7.5	-13.55	-6.78
Price/Earnings High	- -	- -	-11.71	-16.35	-12.05	-19.08	-20.22	-9.86
Price/Earnings Low	- -	- -	-5.53	-4.28	-6.1	-2.62	-3.9	-4.08
Price/Book Value	- -	- -	-2.57	-3.87	-2.37	-5.06	-2.14	-2.26
Price/Book Value Average	- -	- -	-2.52	-4.03	-2.89	-1.99	-3.58	-2.07
Price/Book Value High	- -	- -	-3.93	-6.18	-3.91	-5.06	-5.35	-3.01
Price/Book Value Low	- -	- -	-1.86	-1.62	-1.98	-0.69	-1.03	-1.24
Price/Tangible Book Value	- -	- -	2.6	3.14	4.36	6.54	2.29	2.49
Price/Tangible Book Value Average	- -	- -	2.55	3.26	5.3	2.57	3.84	2.28
Price/Tangible Book Value High	- -	- -	3.98	5.01	7.18	6.55	5.73	3.31
Price/Tangible Book Value Low	- -	- -	1.88	1.31	3.64	0.9	1.1	1.37
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-9.39	-11.46	-9.24	-23.09	-8.44	-8.12
Price/Cash Flow Average	- -	- -	-9.23	-11.92	-11.25	-9.08	-14.15	-7.43
Price/Cash Flow High	- -	- -	-14.38	-18.29	-15.24	-23.1	-21.11	-10.8
Price/Cash Flow Low	- -	- -	-6.79	-4.79	-7.72	-3.17	-4.07	-4.47
Price/Free Cash Flow Average	- -	- -	-9.23	-11.94	-11.25	-9.08	-14.15	-7.46
Price/Free Cash Flow High	- -	- -	-14.38	-18.33	-15.24	-23.1	-21.11	-10.84
Price/Free Cash Flow Low	- -	- -	-6.79	-4.8	-7.72	-3.17	-4.07	-4.49
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	5.51	-5.79	-8.22	-7.41	-5.23	-10.7	-4.93
EV/EBITDA High	- -	5.51	-9.81	-13.85	-10.57	-16.49	-16.55	-7.64
EV/EBITDA Low	- -	5.51	-3.88	-1.92	-4.62	-0.47	-2.22	-2.54
EV/EBIT Average	- -	5.51	-5.79	-8.22	-7.41	-5.22	-10.69	-4.93
EV/EBIT High	- -	5.51	-9.81	-13.84	-10.56	-16.49	-16.55	-7.64
EV/EBIT Low	- -	5.51	-3.88	-1.92	-4.62	-0.47	-2.22	-2.54
Last Price	- -	- -	22.2	25.8	21.15	54.8	23.35	27.82
High Price	- -	- -	34	41.16	34.87	54.83	58.38	37
Enterprise Value Average	-1	-76	264	659	747	602	1,849	1,406
Enterprise Value High	-1	-76	448	1,110	1,065	1,899	2,861	2,180
Enterprise Value Low	-1	-76	177	154	466	54	383	725

Profitability (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-210.04	-40.65	-38.5	-42.99	-40.58	-32.4	-35.85
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	- -	- -	2	2	11	26	36
ST Debt	- -	- -	- -	- -	- -	- -	1	1
LT Debt	- -	- -	- -	2	1	11	26	36
Total Debt/EBITDA	- -	- -	- -	-0.02	-0.02	-0.1	-0.15	-0.13
Net Debt/EBITDA	- -	5.51	1.42	2.34	1.49	2.09	1.21	1.07
Total Debt/EBIT	- -	- -	- -	-0.02	-0.02	-0.1	-0.15	-0.13
Net Debt/EBIT	- -	5.51	1.42	2.34	1.49	2.09	1.21	1.07
EBITDA to Interest Expense	- -	- -	- -	- -	- -	-155.77	-55.77	-61.14
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	-155.77	-55.77	-61.35
EBIT to Interest Expense	- -	- -	- -	- -	- -	-155.83	-55.78	-61.14
Interest Expense	- -	- -	- -	- -	- -	1	3	5
Common Equity/Total Assets	-693.62	-112.2	-94.35	-76.65	-158.68	-118.44	-98.93	-100.03
Long-Term Debt/Equity (%)	- -	- -	- -	0.59	0.78	3.25	4.82	4.78
Long-Term Debt/Capital (%)	- -	- -	- -	-0.73	-0.42	-2.58	-4.71	-4.54
Long-Term Debt/Total Assets (%)	- -	- -	- -	0.55	0.67	2.98	4.44	4.34
Total Debt/Equity (%)	- -	- -	0.07	0.7	0.9	3.35	4.91	4.86
Total Debt/Capital (%)	- -	- -	-0.07	-0.87	-0.49	-2.66	-4.8	-4.62
Total Debt/Total Assets (%)	- -	- -	0.06	0.66	0.78	3.07	4.53	4.41
Net Debt to Equity	13.1	152.2	-50.33	-72.37	-88.99	-73.56	-39.09	-40.65
Net Debt/Capital (%)	11.58	46.74	33.22	47.41	32.77	36.33	26.76	26.99
EBITDA	- -	-14	-46	-80	-101	-115	-173	-285
EBITDA-CapEx	- -	-19	-46	-80	-101	-115	-173	-286
Operating Income (Loss)	- -	-14	-46	-80	-101	-115	-173	-285

Liquidity (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	2.69	32.44	14.56	20.47	7.49	18.42	28.75	18.69
Current Ratio	2.87	32.93	14.73	20.7	7.7	18.61	29.27	19.38
Quick Ratio	2.69	32.44	14.56	20.47	7.49	18.42	28.75	18.69
CFO/Avg Current Liab	- -	-3.61	-6.08	-6.3	-4.17	-4.19	-7.61	-7.82
Common Equity/Total Assets	-693.62	-112.2	-94.35	-76.65	-158.68	-118.44	-98.93	-100.03
Long-Term Debt/Equity (%)	- -	- -	- -	0.59	0.78	3.25	4.82	4.78
Long-Term Debt/Capital (%)	- -	- -	- -	-0.73	-0.42	-2.58	-4.71	-4.54
Long-Term Debt/Total Assets (%)	- -	- -	- -	0.55	0.67	2.98	4.44	4.34
Total Debt/Equity (%)	- -	- -	0.07	0.7	0.9	3.35	4.91	4.86
Total Debt/Capital (%)	- -	- -	-0.07	-0.87	-0.49	-2.66	-4.8	-4.62
Total Debt/Total Assets (%)	- -	- -	0.06	0.66	0.78	3.07	4.53	4.41
CFO/Total Liabilities	- -	-3.64	-379.33	-484.06	-301.38	-308.31	-323.29	-303.68
CFO/CapEx	- -	-0.92	- -	-478.41	- -	- -	- -	-230.34
Altman's Z-Score	-8.95	-1	20.08	32.39	13.83	41.12	15.13	13.31

Working Capital (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	335	812	737	2,136	1,227	1,868
- Cash & Cash Equivalents	1	76	65	187	150	250	234	340
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	2	2	11	26	36
Enterprise Value	-1	-76	198	545	550	1,796	704	1,161
Total Capital	-5	-87	-130	-208	-309	-411	-548	-790
Total Debt/Capital (%)	- -	- -	-0.07	-0.87	-0.49	-2.66	-4.8	-4.62
Total Debt / EV	- -	- -	- -	- -	- -	0.01	0.04	0.03
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	335	812	737	2,136	1,227	1,868
Diluted Enterprise Value	-1	-76	270	626	588	1,898	1,020	1,564
EV per Share	- -	- -	13.15	17.33	15.79	46.07	13.39	17.29
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	-14	-46	-80	-101	-115	-173	-285
TTM Operating Income	- -	-14	-46	-80	-101	-115	-173	-285
TTM Cash Flow to Firm	- -	-5	-36	-71	-80	-92	-142	-225
TTM Free Cash Flow to Firm	- -	- -	-36	-71	-80	-92	-142	-224

Multiples (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	-9.39	-11.49	-9.24	-23.09	-8.44	-8.15
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-1	-76	198	545	550	1,796	704	1,161
Low Price	- -	- -	16.06	10.78	17.66	7.52	11.25	15.32
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-7.52	-10.66	-8.89	-7.5	-13.55	-6.78
Price/Earnings High	- -	- -	-11.71	-16.35	-12.05	-19.08	-20.22	-9.86
Price/Earnings Low	- -	- -	-5.53	-4.28	-6.1	-2.62	-3.9	-4.08
Price/Book Value	- -	- -	-2.57	-3.87	-2.37	-5.06	-2.14	-2.26
Price/Book Value Average	- -	- -	-2.52	-4.03	-2.89	-1.99	-3.58	-2.07
Price/Book Value High	- -	- -	-3.93	-6.18	-3.91	-5.06	-5.35	-3.01
Price/Book Value Low	- -	- -	-1.86	-1.62	-1.98	-0.69	-1.03	-1.24
Price/Tangible Book Value	- -	- -	2.6	3.14	4.36	6.54	2.29	2.49
Price/Tangible Book Value Average	- -	- -	2.55	3.26	5.3	2.57	3.84	2.28
Price/Tangible Book Value High	- -	- -	3.98	5.01	7.18	6.55	5.73	3.31
Price/Tangible Book Value Low	- -	- -	1.88	1.31	3.64	0.9	1.1	1.37
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-9.39	-11.46	-9.24	-23.09	-8.44	-8.12
Price/Cash Flow Average	- -	- -	-9.23	-11.92	-11.25	-9.08	-14.15	-7.43
Price/Cash Flow High	- -	- -	-14.38	-18.29	-15.24	-23.1	-21.11	-10.8
Price/Cash Flow Low	- -	- -	-6.79	-4.79	-7.72	-3.17	-4.07	-4.47
Price/Free Cash Flow Average	- -	- -	-9.23	-11.94	-11.25	-9.08	-14.15	-7.46
Price/Free Cash Flow High	- -	- -	-14.38	-18.33	-15.24	-23.1	-21.11	-10.84
Price/Free Cash Flow Low	- -	- -	-6.79	-4.8	-7.72	-3.17	-4.07	-4.49
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	5.51	-5.79	-8.22	-7.41	-5.23	-10.7	-4.93
EV/EBITDA High	- -	5.51	-9.81	-13.85	-10.57	-16.49	-16.55	-7.64
EV/EBITDA Low	- -	5.51	-3.88	-1.92	-4.62	-0.47	-2.22	-2.54
EV/EBIT Average	- -	5.51	-5.79	-8.22	-7.41	-5.22	-10.69	-4.93
EV/EBIT High	- -	5.51	-9.81	-13.84	-10.56	-16.49	-16.55	-7.64
EV/EBIT Low	- -	5.51	-3.88	-1.92	-4.62	-0.47	-2.22	-2.54
Last Price	- -	- -	22.2	25.8	21.15	54.8	23.35	27.82
High Price	- -	- -	34	41.16	34.87	54.83	58.38	37
Enterprise Value Average	-1	-76	264	659	747	602	1,849	1,406
Enterprise Value High	-1	-76	448	1,110	1,065	1,899	2,861	2,180
Enterprise Value Low	-1	-76	177	154	466	54	383	725

Shares Outstanding	26	26	29	35	35	47	56	72
Diluted Weighted Avg Shares	- -	21	15	31	35	39	53	67
Basic Weighted Avg Shares	- -	21	15	31	35	39	53	67
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	-0.65	-3.03	-2.55	-2.9	-2.95	-3.29	-4.25
Operating Income per Share	- -	-0.65	-3.03	-2.55	-2.9	-2.95	-3.29	-4.25
Basic EPS, GAAP	- -	-3.85	-2.9	-2.52	-2.89	-2.87	-2.89	-3.75
Basic EPS from Cont Ops	- -	-3.85	-2.9	-2.52	-2.89	-2.87	-2.89	-3.75
Diluted EPS, GAAP	- -	-3.85	-2.9	-2.52	-2.89	-2.87	-2.89	-3.75
Diluted EPS from Cont Ops	- -	-3.85	-2.9	-2.52	-2.89	-2.87	-2.89	-3.75
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.22	-2.36	-2.25	-2.29	-2.37	-2.77	-3.43
Free Cash Flow per Basic Share	- -	-0.45	-2.36	-2.26	-2.29	-2.37	-2.77	-3.44
Cash & Equivalents per Share	- -	3.58	9.05	8.53	5.41	9.02	10.46	11.07
Book Value per Share	- -	-4.08	-8.65	-6.66	-8.91	-10.83	-10.92	-12.31
Tangible Book Value per Share	- -	-2.35	8.54	8.22	4.86	8.38	10.18	11.17

Akero Therapeutics, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)