Akari Therapeutics, Plc Financial Ratios — AKTX Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-48.46	-177.92	-43.81	-138.13	-202.31	-1,080.27	-363.75	-233.27	-483.23	- -	- -	-68.43
Return on Assets (%)	-15,696.3	-744.2	-80.88	-34.7	-123.67	-31.34	-94.49	-110.57	-232.21	-162.03	-132.74	-139.31	-110.06	-72.08	-35.14
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	0.77	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-48.46	-177.92	-43.81	-138.13	-202.31	-1,080.27	-363.75	-233.27	-483.23	- -	- -	-68.43

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	1	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	3	1
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	0.06	2.12	1.46	6.1	1.25	0.8	0.23	0.34	0.78	0.54	0.57	0.23	-0.04	0.37
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	0.06	2.12	1.46	6.1	1.25	0.8	0.23	0.34	0.78	0.54	0.57	0.23	-0.04	0.37
EBITDA to Interest Expense	- -	-4.08	-17.84	-352.16	-3.7	- -	- -	- -	- -	- -	- -	- -	- -	-68.17	-12.74
EBITDA-CapEx/Interest Expense	- -	-4.08	-17.84	-352.16	-3.7	- -	- -	- -	- -	- -	- -	- -	- -	-68.17	-12.74
EBIT to Interest Expense	- -	-4.08	-17.85	-353.07	-3.7	- -	- -	- -	- -	- -	- -	- -	- -	-68.23	-12.74
Interest Expense	- -	1	- -	- -	3	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Common Equity/Total Assets	-9,203.7	-300	74.23	65.49	69.71	74.34	59.05	38.75	0.12	64.26	47.69	12.95	-5.26	43.96	59.15
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt to Equity	0.24	6.13	-131.7	-125.66	-141.46	-99.99	-163.85	-175.04	-75,436.84	-149.78	-168.53	-739.81	1,679.04	2.97	-15.71
Net Debt/Capital (%)	0.24	5.78	415.46	489.67	341.18	-912,220.76	256.62	233.25	100.13	300.89	245.92	115.63	94.38	2.89	-18.63
EBITDA	-2	-4	-4	-2	-11	-27	-35	-23	-17	-18	-17	-23	-17	-17	-12
EBITDA-CapEx	-2	-4	-4	-2	-11	-27	-35	-23	-17	-18	-17	-23	-17	-17	-12
Operating Income (Loss)	-2	-4	-4	-2	-11	-27	-35	-23	-17	-18	-17	-23	-17	-17	-12

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.29	6.22	2.84	3.26	3.77	2.37	1.11	0.89	2.69	1.54	1.1	0.84	0.13	0.42
Current Ratio	0.01	0.29	6.36	2.85	3.3	3.9	2.43	1.52	1	2.79	1.91	1.15	0.95	0.15	0.44
Quick Ratio	0.01	0.29	6.36	2.9	3.26	3.77	2.37	1.11	0.89	2.69	1.54	1.1	0.84	0.13	0.42
CFO/Avg Current Liab	-0.9	-0.7	-2.15	-1.23	-0.45	-1.5	-2.68	-2.72	-2.27	-2.9	-3.33	-2.37	-1.98	-1.02	-0.66
Common Equity/Total Assets	-9,203.7	-300	74.23	65.49	69.71	74.34	59.05	38.75	0.12	64.26	47.69	12.95	-5.26	43.96	59.15
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Total Liabilities	-40.13	-47.63	-270.07	-126.08	-23.45	-209.19	-265.62	-463.05	-199.6	-324.69	-309.29	-178.59	-358.46	-44.3	-54.02
CFO/CapEx	- -	- -	- -	- -	-470.23	-449.76	-856.68	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-1,027.23	-34.88	-4.18	218,859.52	387,112.21	338,083.31	266,543.34	242,169.77	291,435.1	654,406.66	562,380.32	139,460.46	216,097.38	54,821.87	32,021.3

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover

- -

Days Sales Outstanding

- -

Inventory Turnover

- -

Days Inventory Outstanding

- -

Accounts Payable Turnover

- -

Accounts Payable Turnover Days

- -

Cash Conversion Cycle

- -

Inventory to Cash Days

- -

Inventories

- -

Raw Materials

- -

Work In Process

- -

Finished Goods

- -

Other Inventory

- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	427,287	13,661,243	6,632,769	5,285,002	1,985,351	3,144,212	5,694,051	5,711,678	2,799,289	1,651,643	2,595,522	1,046,606
- Cash & Cash Equivalents	- -	1	8	3	69	34	28	5	6	14	9	13	4	3	5
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Capital	-2	-2	6	3	49	34	17	3	- -	9	6	2	- -	25	29
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	8	124	83	54	25	39	58	64	29	15	15	10
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-2	-4	-4	-2	-11	-27	-35	-23	-17	-18	-17	-23	-17	-17	-12
TTM Operating Income	-2	-4	-4	-2	-11	-27	-35	-23	-17	-18	-17	-23	-17	-17	-12
TTM Cash Flow to Firm	-1	-1	-5	-1	-2	-25	-32	-23	-13	-17	-19	-22	-16	-12	-10
TTM Free Cash Flow to Firm	-1	-1	-5	-1	-2	-25	-32	-23	-13	-17	-19	-22	-16	-12	-10

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	-5.56	-24.93	-3.37	-1.71	-1.09	-3.04	-3.45	-3.42	-1.36	-0.93	-1.16	-0.92
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Low Price	- -	- -	- -	7,328	3,200	5,368	2,546.4	1,248	1,272	696	1,056	304.8	106	36	8.71
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	-5.47	-2.35	-7.58	-2.33	-1.64	-2.97	-2.38	-4.99	-3.49	-2.28	-1.45	-1.92
Price/Earnings High	- -	- -	- -	-10.45	-8.78	-12.82	-7.82	-3.47	-12.26	-3.67	-10.37	-5.66	-5.38	-2.66	-3.37
Price/Earnings Low	- -	- -	- -	-4.02	-0.75	-4.36	-1.12	-1.2	-2.12	-1.14	-3.25	-1.34	-1.3	-0.54	-0.42
Price/Book Value	- -	- -	- -	192,185.96	280,405.92	194,494.81	308,092.04	638,112.44	413,821,042.14	606,762.33	1,028,282.29	1,562,975.34	-7,212,412.88	116,762.86	36,946
Price/Book Value Average	- -	- -	- -	249,467.46	242,156.99	322,734.35	470,046.24	862,626.58	527,311,228.36	592,902.92	1,388,885.66	3,297,868.7	-10,769,396.91	230,494.71	126,333.59
Price/Book Value High	- -	- -	- -	476,461.02	903,100.45	545,718.19	1,579,594.29	1,828,984.69	2,175,516,335.84	915,063.19	2,886,045.63	5,354,021.92	-25,428,378.74	421,111.96	221,164.65
Price/Book Value Low	- -	- -	- -	183,377.43	77,353.36	185,377.87	226,479.67	634,048.03	375,985,975.43	285,342.28	904,888.42	1,267,007.67	-6,125,927.61	86,136.54	27,837.34
Price/Tangible Book Value	- -	- -	- -	197,463.1	280,708.31	194,719.58	308,796.33	644,948.55	-139,340,229.48	608,522.86	1,032,544.58	1,577,953.12	-6,796,882.92	-102,262.39	-74,216.87
Price/Tangible Book Value Average	- -	- -	- -	256,317.47	242,418.13	323,107.32	471,120.75	871,867.92	-177,554,208.42	594,623.24	1,394,642.66	3,329,471.72	-10,148,937.83	-201,870.18	-253,778.04
Price/Tangible Book Value High	- -	- -	- -	489,543.94	904,074.36	546,348.85	1,583,205.19	1,848,578.65	-732,531,492.12	917,718.26	2,898,008.45	5,405,328.78	-23,963,369.26	-368,815.17	-444,274.01
Price/Tangible Book Value Low	- -	- -	- -	188,412.71	77,436.78	185,592.1	226,997.39	640,840.6	-126,600,551.36	286,170.21	908,639.23	1,279,149.23	-5,772,993.5	-75,439.47	-55,919.46
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	-5.56	-24.88	-3.37	-1.71	-1.09	-3.04	-2.45	-3.42	-1.36	-0.93	-1.16	-0.92
Price/Cash Flow Average	- -	- -	- -	-7.22	-21.49	-5.59	-2.61	-1.47	-3.88	-2.4	-4.61	-2.88	-1.39	-2.29	-3.15
Price/Cash Flow High	- -	- -	- -	-13.78	-80.14	-9.45	-8.76	-3.12	-15.99	-3.7	-9.59	-4.67	-3.28	-4.19	-5.51
Price/Cash Flow Low	- -	- -	- -	-5.3	-6.86	-3.21	-1.26	-1.08	-2.76	-1.15	-3.01	-1.11	-0.79	-0.86	-0.69
Price/Free Cash Flow Average	- -	- -	- -	-7.22	-21.53	-5.6	-2.61	-1.47	-3.88	-3.37	-4.61	-2.88	-1.39	-2.29	-3.15
Price/Free Cash Flow High	- -	- -	- -	-13.78	-80.31	-9.47	-8.77	-3.12	-15.99	-5.2	-9.59	-4.67	-3.28	-4.19	-5.51
Price/Free Cash Flow Low	- -	- -	- -	-5.3	-6.88	-3.22	-1.26	-1.08	-2.76	-1.62	-3.01	-1.11	-0.79	-0.86	-0.69
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	7,680	11,600	5,632	3,464	1,256	1,400	1,480	1,200	376	124.8	48.8	11.56
High Price	- -	- -	- -	19,040	37,360	15,802.4	17,760	3,600	7,360	2,232	3,368	1,288	440	176	69.2
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Shares Outstanding	13	13	40	56	1,178	1,178	1,526	1,581	2,246	3,847	4,760	7,445	13,234	53,187	90,537
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-13,455.09	-21,946.11	-7,165.01	-1,790.79	-1,060.1	-1,848.15	-2,247.57	-1,186.77	-603.57	-640.19	-320.78	-295.79	-137.31	-55.7	-14.37
Operating Income per Share	-13,455.09	-21,958.08	-7,168.99	-1,795.42	-1,061.05	-1,850.86	-2,250.28	-1,188.59	-604.25	-640.51	-320.85	-295.84	-137.35	-55.75	-14.37
Basic EPS, GAAP	-12,688.62	-25,754.49	-7,196.82	-1,821.85	-4,254.77	-1,232.32	-2,270.49	-1,037.47	-600.09	-608.47	-324.77	-227.41	-81.79	-66.28	-20.55
Basic EPS from Cont Ops	-12,688.62	-25,556.89	-7,196.82	-1,821.85	-4,254.77	-1,232.32	-2,270.49	-1,037.47	-600.09	-608.47	-324.77	-227.41	-81.79	-66.28	-20.55
Diluted EPS, GAAP	-12,688.62	-25,754.49	-7,196.82	-1,821.85	-4,254.77	-1,232.32	-2,270.49	-1,037.47	-600.09	-432.58	-324.77	-227.41	-81.79	-66.28	-20.55
Diluted EPS from Cont Ops	-12,688.62	-25,556.89	-7,196.82	-1,821.85	-4,254.77	-1,232.32	-2,270.49	-1,037.47	-600.09	-432.58	-324.77	-227.41	-81.79	-66.28	-20.55
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-6,035.93	-12,778.44	-10,834.99	-1,381.5	-466.21	-1,672.75	-2,026.73	-1,152.59	-460.17	-603.8	-351.28	-275.54	-134.29	-42.04	-12.56
Free Cash Flow per Basic Share	-6,035.93	-12,778.44	-10,834.99	-1,381.5	-467.2	-1,676.47	-2,029.09	-1,152.59	-460.17	-603.8	-351.28	-275.54	-134.29	-42.04	-12.56
Cash & Equivalents per Share	- -	0.08	0.19	0.06	0.06	0.04	0.02	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-0.19	-0.25	0.14	0.04	0.04	0.03	0.01	- -	- -	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	-0.19	-0.25	0.14	0.04	0.04	0.03	0.01	- -	- -	- -	- -	- -	- -	- -	- -

Akari Therapeutics, Plc