Alpha Compute Corp Financial Ratios — ALP Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	-35.91	-36.92	-234.51	-123.43	-88.27	46.66	357.57	-4.82	-5.44	-15.99	-15.15	-106.07	-188.19	- -	- -
Return on Assets (%)	-28.9	-26.43	-145.04	-62.37	-65.72	44.94	354.02	-2.87	-3.07	-9.1	-9.13	-71.21	-140.94	-135.29	-355.1
Return on Capital (%)	- -	- -	- -	- -	- -	- -	355.51	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	-6.42	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-23,611.34
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-23,810.31
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-39,821.65
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-39,820.62
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-39,820.62
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-35.91	-36.92	-234.51	-123.43	-88.27	46.66	357.57	-4.82	-5.44	-15.99	-15.15	-106.07	-188.19	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	- -	- -	- -	- -	- -	- -	- -	4	4	2	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	1	- -	2	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	3	3	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	-0.01	-0.1	-1.33	-0.61	-0.14	- -	- -	- -	- -	-0.01
Net Debt/EBITDA	0.04	2.69	0.73	0.4	0.51	- -	3.26	0.91	-0.09	0.08	1.5	0.64	0.28	0.23	0.02
Total Debt/EBIT	- -	- -	- -	- -	- -	-0.01	-0.1	-1.33	-0.61	-0.14	- -	- -	- -	- -	-0.01
Net Debt/EBIT	0.04	2.69	0.73	0.4	0.51	- -	3.26	0.91	-0.09	0.08	1.5	0.64	0.28	0.23	0.02
EBITDA to Interest Expense	-912.97	-564.77	-830.41	-215.47	-1,312.57	-65.14	-93.12	-31.41	-10.73	-70.28	-362.51	-1,841.67	-568.72	-2,461	-22.59
EBITDA-CapEx/Interest Expense	-912.97	-565.12	-830.41	-215.47	-1,455.43	-65.14	-93.12	-31.41	-10.73	-70.28	-362.51	-1,842	-568.72	-2,461	-33.1
EBIT to Interest Expense	-914.25	-565.57	-830.76	-215.47	-1,312.57	-65.14	-93.12	-31.41	-10.73	-70.28	-362.51	-1,841.78	-570.41	-2,472.67	-22.78
Interest Expense	- -	- -	- -	- -	- -	1	- -	- -	1	- -	- -	- -	- -	- -	1
Common Equity/Total Assets	64.57	86.98	45.47	56.16	81.32	99.48	96.16	57.38	55.74	58.02	62.26	76.71	51.7	-5.53	37.01
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	0.3	2.42	2.02	2.31	- -	- -	- -	0.21	- -	1.12
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	0.3	2.37	1.97	2.25	- -	- -	- -	0.21	- -	1.1
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	0.3	2.33	1.73	1.94	- -	- -	- -	0.09	- -	0.37
Total Debt/Equity (%)	- -	- -	- -	- -	- -	0.3	2.42	2.47	2.51	1.22	- -	- -	1.41	- -	2.12
Total Debt/Capital (%)	- -	- -	- -	- -	- -	0.3	2.37	2.41	2.45	1.21	- -	- -	1.39	- -	2.07
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	0.3	2.33	2.11	2.11	1.03	- -	- -	0.6	- -	0.71
Net Debt to Equity	-1.21	-111.21	-40.07	-41.75	-38.03	0.04	-75.76	-1.68	0.35	-0.66	-14.12	-13.99	-151.04	201.93	-7.45
Net Debt/Capital (%)	-1.22	991.93	-66.86	-71.68	-61.37	0.04	-312.48	-1.71	0.35	-0.66	-16.44	-16.26	304.36	66.88	-7.87
EBITDA	-2	-1	-3	-4	-9	-35	-2	-3	-6	-12	-16	-17	-18	-7	-23
EBITDA-CapEx	-2	-1	-3	-4	-10	-35	-2	-3	-6	-12	-16	-17	-18	-7	-34
Operating Income (Loss)	-2	-1	-3	-4	-9	-35	-2	-3	-6	-12	-16	-17	-18	-7	-23

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	0.11	7.43	10.59	2.77	15.64	541.94	50.15	3.49	1.25	0.86	29.82	5.65	1.75	1.52	0.04
Current Ratio	2.82	7.67	11.77	2.8	16.32	542.53	50.44	3.65	1.48	1.54	31.71	7.33	2.67	2.02	0.31
Quick Ratio	2.82	7.67	11.77	2.8	15.66	542.09	50.33	3.53	1.47	1.08	30.09	6.02	1.76	1.53	0.06
CFO/Avg Current Liab	-0.8	-1.15	-6.06	-6.43	-12.69	-6.46	-8.25	-0.88	-1.7	-1.48	-3.39	-9.12	-6.03	-2.75	-2.97
Common Equity/Total Assets	64.57	86.98	45.47	56.16	81.32	99.48	96.16	57.38	55.74	58.02	62.26	76.71	51.7	-5.53	37.01
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	0.3	2.42	2.02	2.31	- -	- -	- -	0.21	- -	1.12
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	0.3	2.37	1.97	2.25	- -	- -	- -	0.21	- -	1.1
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	0.3	2.33	1.73	1.94	- -	- -	- -	0.09	- -	0.37
Total Debt/Equity (%)	- -	- -	- -	- -	- -	0.3	2.42	2.47	2.51	1.22	- -	- -	1.41	- -	2.12
Total Debt/Capital (%)	- -	- -	- -	- -	- -	0.3	2.37	2.41	2.45	1.21	- -	- -	1.39	- -	2.07
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	0.3	2.33	2.11	2.11	1.03	- -	- -	0.6	- -	0.71
CFO/Total Liabilities	-50.35	-400.94	-1,008.18	-421.2	-1,948.02	-426.13	-279.43	-3.41	-13.49	-15.72	-23.14	-50.87	-321.28	-178.96	-157.99
CFO/CapEx	- -	-2,349.13	- -	- -	-5.84	- -	- -	- -	- -	- -	- -	-4,024.33	- -	- -	-1.93
Altman's Z-Score	18.57	805.15	3,380.3	1,184.48	3,035.8	4,792.87	1,642.98	126.09	104.98	365.46	87.09	53.63	25.09	-14.48	-9.32

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.24
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	39.51
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	118	613	1,084	1,241	1,521	2,477	1,053	5,375	4,999	16,899	4,385	2,720	557	765	371
- Cash & Cash Equivalents	- -	3	2	2	5	- -	8	6	3	3	23	11	5	2	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	3	1	2	- -	- -	49	49	46	44	-1	-1	-1	-1
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	4	4	2	- -	- -	- -	- -	- -
Enterprise Value	118	610	1,084	1,240	1,518	2,418	1,045	5,421	5,049	16,945	4,406	2,709	552	762	370
Total Capital	5	3	5	4	12	60	10	152	149	149	165	75	3	-1	7
Total Debt/Capital (%)	- -	- -	- -	- -	- -	0.3	2.37	2.41	2.45	1.21	- -	- -	1.39	- -	2.07
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3,812.24
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	118	613	971	1,161	1,438	2,586	1,011	2,386	4,983	16,409	4,290	2,491	545	547	146
Diluted Enterprise Value	118	610	972	1,160	1,436	2,586	1,004	2,432	5,033	16,454	4,311	2,479	540	545	145
EV per Share	2,992.72	14,918.82	11,997.15	11,997.46	11,979.25	18,548.19	7,447.71	9,985.24	9,190.19	28,044.78	6,601.28	3,077.28	557.76	461.06	15.76
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-2	-1	-3	-4	-9	-35	-2	-3	-6	-12	-16	-17	-18	-7	-23
TTM Operating Income	-2	-1	-3	-4	-9	-35	-2	-3	-6	-12	-16	-17	-18	-7	-23
TTM Cash Flow to Firm	-1	-2	-2	-3	-6	-1	-1	-1	-3	-4	-7	-12	-14	-5	-20
TTM Free Cash Flow to Firm	-1	-2	-2	-3	-5	-1	-1	-1	-3	-4	-7	-12	-14	-5	-9

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	-88.11	-342.39	-501.72	-444.05	-297.26	-1,957.47	-942.36	-2,780.77	-1,341.72	-3,830.21	-634.27	-206.34	-38.15	-100.17	-14.78
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	118	610	1,084	1,240	1,518	2,418	1,045	5,421	5,049	16,945	4,406	2,709	552	762	370
Low Price	60	40	288	180	200	220	380	10	2	2.2	6,360	2,340	340	105	14.27
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3,812.24
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	148.08	8.12	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-96.94	-154.56	-300.48	-280.79	-300.59	106.46	35.04	-574.73	-669.76	-542.21	-722.82	-50.12	-27.61	-44.08	-55.45
Price/Earnings High	-278.16	-446.49	-539.5	-759.89	-693.27	202.63	70.88	-1,426.79	-2,053.63	-1,534.34	-1,740.94	-92.38	-56.53	-201.13	-189.38
Price/Earnings Low	-0.95	-1.13	-3.7	-5.58	-4.2	1.71	0.41	-0.91	-0.21	-0.08	-246.18	-18.03	-4.37	-18.36	-3.42
Price/Book Value	24.33	205.49	452.86	466.45	148.07	41.56	109.44	53.92	51.79	166.58	36.18	35.77	138.59	-6,217.89	51.3
Price/Book Value Average	49.47	74.93	883.52	351.9	176.56	29.88	472.51	34.23	37.12	87.15	102.83	75.3	528.54	-3,389.73	751.92
Price/Book Value High	141.95	216.45	1,586.32	952.33	407.2	56.87	955.77	84.97	113.83	246.63	247.68	138.79	1,082.19	-15,467.42	2,568.19
Price/Book Value Low	0.49	0.55	10.88	7	2.47	0.48	5.54	0.05	0.01	0.01	35.02	27.09	83.62	-1,411.63	46.33
Price/Tangible Book Value	24.33	205.49	-1,785.77	-3,646.51	470.29	41.56	109.44	-88.05	-77.9	-285.16	-111	-482.46	138.59	-6,217.89	61.52
Price/Tangible Book Value Average	49.47	74.93	-3,484.04	-2,751	560.76	29.88	472.51	-55.89	-55.83	-149.19	-315.48	-1,015.67	528.54	-3,389.73	901.73
Price/Tangible Book Value High	141.95	216.45	-6,255.4	-7,444.95	1,293.29	56.87	955.77	-138.75	-171.2	-422.18	-759.85	-1,872.05	1,082.19	-15,467.42	3,079.87
Price/Tangible Book Value Low	0.49	0.55	-42.89	-54.7	7.84	0.48	5.54	-0.09	-0.02	-0.02	-107.45	-365.36	83.62	-1,411.63	55.56
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,506.38
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	22,079.82
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	75,414.1
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,360.5
Price/Cash Flow	-88.11	-342.24	-501.72	-444.05	-246.35	-1,827.02	-935.91	-2,780.77	-1,341.72	-3,830.21	-634.27	-206.29	-38.15	-100.17	-7.11
Price/Cash Flow Average	-179.11	-124.79	-978.87	-335	-293.75	-1,313.6	-4,040.86	-1,765.06	-961.72	-2,003.91	-1,802.77	-434.29	-145.5	-54.61	-104.23
Price/Cash Flow High	-513.97	-360.5	-1,757.5	-906.61	-677.47	-2,500.13	-8,173.64	-4,381.82	-2,948.84	-5,670.68	-4,342.05	-800.46	-297.91	-249.18	-356
Price/Cash Flow Low	-1.76	-0.91	-12.05	-6.66	-4.11	-21.15	-47.42	-2.81	-0.29	-0.3	-614	-156.22	-23.02	-22.74	-6.42
Price/Free Cash Flow Average	-179.11	-124.85	-978.87	-335	-354.45	-1,407.39	-4,068.71	-1,765.06	-961.72	-2,003.91	-1,802.77	-434.39	-145.5	-54.61	-216.58
Price/Free Cash Flow High	-513.97	-360.65	-1,757.5	-906.61	-817.48	-2,678.65	-8,229.99	-4,381.82	-2,948.84	-5,670.68	-4,342.05	-800.66	-297.91	-249.18	-739.73
Price/Free Cash Flow Low	-1.76	-0.91	-12.05	-6.66	-4.95	-22.67	-47.75	-2.81	-0.29	-0.3	-614	-156.26	-23.02	-22.74	-13.35
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	56,026.43
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	191,385.68
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3,442.02
EV/EBITDA Average	-149.94	-178.59	-760.06	-216.75	-197.05	-50.16	-2,030.32	-1,251.04	-607.75	-714.37	-800.91	-344.81	-116.5	-56.15	-237.29
EV/EBITDA High	-430.31	-520.98	-1,364.46	-586.68	-454.84	-95.47	-4,110.17	-3,080.87	-1,846.32	-2,014.88	-1,927.15	-636.11	-238.85	-257.36	-810.57
EV/EBITDA Low	-1.44	1.36	-9.59	-4.25	-2.47	-0.81	-20.6	-18.74	-8.48	-3.74	-273.66	-123.6	-18.17	-23.2	-14.58
EV/EBIT Average	-149.73	-178.33	-759.74	-216.75	-197.05	-50.16	-2,030.32	-1,251.04	-607.75	-714.37	-800.91	-344.79	-116.15	-55.89	-235.3
EV/EBIT High	-429.71	-520.24	-1,363.89	-586.68	-454.84	-95.47	-4,110.17	-3,080.87	-1,846.32	-2,014.88	-1,927.15	-636.07	-238.15	-256.15	-803.79
EV/EBIT Low	-1.44	1.36	-9.58	-4.25	-2.47	-0.81	-20.6	-18.74	-8.48	-3.74	-273.66	-123.59	-18.12	-23.09	-14.46
Last Price	3,000	15,000	11,990	12,000	12,000	19,000	7,500	9,900	9,100	27,970	6,570	3,090	563.5	462.5	15.8
High Price	17,500	15,800	42,000	24,500	33,000	26,000	65,500	15,600	20,000	41,410	44,976.5	11,990	4,400	1,150.5	791
Enterprise Value Average	240	220	2,115	936	1,811	1,781	4,538	3,458	3,633	8,887	12,485	5,715	2,120	415	5,435
Enterprise Value High	689	643	3,797	2,533	4,179	3,389	9,186	8,516	11,037	25,065	30,040	10,543	4,347	1,900	18,564
Enterprise Value Low	2	-2	27	18	23	29	46	52	51	47	4,266	2,049	331	171	334

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	1	1	2	23
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	1	1	9
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	1	1	9
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01
EBITDA per Share	-40.66	-30.17	-34.36	-44.63	-76.65	-279.46	-16.69	-11.47	-10.92	-21.21	-23.87	-20.56	-18.8	-6.24	-2.48
Operating Income per Share	-40.72	-30.21	-34.37	-44.63	-76.65	-279.46	-16.69	-11.47	-10.92	-21.21	-23.87	-20.57	-18.86	-6.27	-2.5
Basic EPS, GAAP	-62.91	-35.39	-77.85	-32.24	-47.6	128.31	924.14	-10.93	-9.74	-26.99	-25.83	-129.79	-77.83	-5.72	-4.18
Basic EPS from Cont Ops	-62.91	-35.39	-81.82	-44.88	-76.71	-5.05	924.14	-14.91	-13.24	-29.3	-29.36	-129.86	-77.87	-5.73	-4.18
Diluted EPS, GAAP	-62.91	-35.39	-77.85	-32.24	-47.6	119.76	917.82	-10.93	-9.74	-26.99	-25.83	-129.79	-77.83	-5.72	-4.18
Diluted EPS from Cont Ops	-62.91	-35.39	-81.82	-44.88	-76.71	-4.71	917.82	-14.91	-13.24	-29.3	-29.36	-129.86	-77.87	-5.73	-4.18
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-34.05	-43.83	-23.9	-27.02	-48.71	-10.4	-8.01	-3.56	-6.78	-7.3	-10.36	-14.98	-14.77	-4.62	-2.22
Free Cash Flow per Basic Share	-34.05	-43.85	-23.9	-27.02	-57.05	-10.4	-8.01	-3.56	-6.78	-7.3	-10.36	-14.98	-14.77	-4.62	-3.37
Cash & Equivalents per Share	7.28	81.18	22.48	16.62	37	453.2	53.95	11.55	5.86	4.58	34.99	11.98	5.08	1.01	0.02
Book Value per Share	123.28	73	26.48	25.73	81.04	457.21	68.53	183.6	175.71	167.91	181.59	86.39	4.07	-0.07	0.31
Tangible Book Value per Share	123.28	73	-6.71	-3.29	25.52	457.21	68.53	-112.43	-116.82	-98.09	-59.19	-6.4	4.07	-0.07	0.26

Alpha Compute Corp

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)