The Allstate Corporation Financial Ratios — ALS.DE Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	2.46	7.02	6.52	7.48	5.32	4.4	8.2	4.61	10.16	10.83	2.83	-2.67	-0.63	8.83	17.57
Return on Assets (%)	0.61	1.83	1.82	2.46	2.04	1.76	3.22	1.92	4.17	4.53	1.43	-1.31	-0.19	4.34	8.89
Return on Capital (%)	2.87	6.61	6.13	7.02	5.19	4.37	7.63	4.69	9.34	9.75	3.04	- -	- -	8.23	15.7
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	2.94	9.92	9.84	12.02	9.21	7.36	11.54	6.6	13.24	16.31	13.28	-3.62	-0.61	9.07	19.62
Profit Margin (%)	2.41	6.92	6.61	8.09	6.09	5.02	9.02	5.43	11.79	13.37	3.32	-2.55	-0.33	7.35	15.33
Net Income to Common Margin (%)	2.41	6.92	6.56	7.79	5.76	4.71	8.72	5.05	11.38	13.1	3.08	-2.75	-0.56	7.16	15.16
Effective Tax Rate (%)	17.94	30.25	32.86	32.72	33.85	31.84	21.87	17.81	20.5	20.19	19.98	- -	- -	20.17	21.97
Dvd Payout Ratio (%)	55.27	23.16	15.07	16.75	23.5	27.6	15.27	29.82	14.86	12.44	17.6	-61.73	-246.99	21.79	10.22
Sustainable Growth Rate (%)	1.1	5.39	5.54	6.23	4.07	3.18	6.95	3.24	8.65	9.48	2.33	-4.32	-2.18	6.91	15.77

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	5,908	6,057	6,201	5,140	5,124	6,347	6,350	6,451	6,631	7,825	7,976	7,964	7,942	8,085	7,490
ST Debt	- -	- -	- -	- -	- -	- -	317	317	250	250	250	1,100	950	600	550
LT Debt	5,908	6,057	6,201	5,140	5,124	6,347	6,033	6,134	6,381	7,575	7,726	6,864	6,992	7,485	6,940
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-0.67	-0.76	-0.56	-0.89	-1.04	-1.06	-0.89	-0.83	-1.32	-0.97	-1.05	-1.25	-0.7	-0.52	-0.57
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	367	373	367	322	292	295	335	332	327	318	330	335	379	400	399
Common Equity/Total Assets	25.5	26.62	28.81	34.89	37.67	37.46	38.4	39.24	40.09	41.89	53.6	52.03	48.11	47.75	52.11
Long-Term Debt/Equity (%)	32.24	29.43	28.87	23.05	25.59	30.85	26.75	28.78	24.54	25.07	30.75	39.53	39.66	35.03	22.69
Long-Term Debt/Capital (%)	15.61	15.2	14.57	11.49	11.07	13.01	11.77	11.7	11.2	12.11	12.23	11.29	11.75	11.82	9.66
Long-Term Debt/Total Assets (%)	4.72	4.77	5.02	4.74	4.9	5.84	5.37	5.46	5.32	6.01	7.77	7	6.76	6.71	5.8
Total Debt/Equity (%)	32.24	29.43	28.87	23.05	25.59	30.85	28.16	30.27	25.51	25.9	31.74	45.87	45.05	37.84	24.49
Total Debt/Capital (%)	15.61	15.2	14.57	11.49	11.07	13.01	12.39	12.31	11.64	12.51	12.62	13.1	13.34	12.77	10.42
Total Debt/Total Assets (%)	4.72	4.77	5.02	4.74	4.9	5.84	5.65	5.75	5.53	6.21	8.02	8.13	7.68	7.24	6.25
Net Debt to Equity	28	25.52	25.73	20.1	23.12	28.73	25.42	27.93	24.21	24.87	28.71	41.63	40.95	34.54	22.27
Net Debt/Capital (%)	13.84	13.45	13.19	10.17	10.11	12.23	11.32	11.46	11.11	12.07	11.55	12.04	12.28	11.79	9.57
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	-246	-285	-207	-288	-303	-313	-299	-277	-433	-308	-345	-420	-267	-210	-228
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	25.5	26.62	28.81	34.89	37.67	37.46	38.4	39.24	40.09	41.89	53.6	52.03	48.11	47.75	52.11
Long-Term Debt/Equity (%)	32.24	29.43	28.87	23.05	25.59	30.85	26.75	28.78	24.54	25.07	30.75	39.53	39.66	35.03	22.69
Long-Term Debt/Capital (%)	15.61	15.2	14.57	11.49	11.07	13.01	11.77	11.7	11.2	12.11	12.23	11.29	11.75	11.82	9.66
Long-Term Debt/Total Assets (%)	4.72	4.77	5.02	4.74	4.9	5.84	5.37	5.46	5.32	6.01	7.77	7	6.76	6.71	5.8
Total Debt/Equity (%)	32.24	29.43	28.87	23.05	25.59	30.85	28.16	30.27	25.51	25.9	31.74	45.87	45.05	37.84	24.49
Total Debt/Capital (%)	15.61	15.2	14.57	11.49	11.07	13.01	12.39	12.31	11.64	12.51	12.62	13.1	13.34	12.77	10.42
Total Debt/Total Assets (%)	4.72	4.77	5.02	4.74	4.9	5.84	5.65	5.75	5.53	6.21	8.02	8.13	7.68	7.24	6.25
CFO/Total Liabilities	1.81	2.87	4.16	3.76	4.27	4.54	4.8	5.69	5.46	5.73	6.88	6.35	4.93	9.9	11.34
CFO/CapEx	7.84	10.72	20.49	11.24	11.93	12.76	14.43	18.68	11.85	17.83	14.83	12.19	15.84	42.53	44.34
Altman's Z-Score	0.7	0.75	0.84	1.04	1.06	1.07	1.16	1.12	1.16	1.15	1.58	1.58	1.53	1.62	1.7

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	3.84	2.56	2.59	2.63	2.55	2.63	2.71	2.62	2.62	2.84	3.04	2.72	3.01	3.31	3.39
Days Sales Outstanding	95.07	142.37	141.08	138.86	143.41	138.61	134.53	139.46	139.42	128.52	120.21	134.02	121.38	110.31	107.52
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	14,272	19,445	24,914	30,711	25,439	27,619	38,008	28,310	36,570	33,516	34,716	37,141	36,796	50,731	54,813
- Cash & Cash Equivalents	776	806	675	657	495	436	617	499	338	311	763	736	722	704	678
+ Preferred Equity and Hybrid Capital	- -	- -	780	1,746	1,746	1,746	1,746	1,930	2,248	1,970	1,970	1,970	2,001	2,001	2,001
+ Minority/Non Controlling Interest	28	- -	- -	- -	- -	- -	- -	- -	- -	- -	-52	-125	-140	-75	-21
+ Total Debt	5,908	6,057	6,201	5,140	5,124	6,347	6,350	6,451	6,631	7,825	7,976	7,964	7,942	8,085	7,490
Enterprise Value	18,141	22,360	28,827	34,400	29,692	30,988	43,543	33,165	40,855	36,193	39,838	42,041	40,733	55,501	58,718
Total Capital	37,854	39,849	42,570	44,737	46,292	48,780	51,267	52,423	56,962	62,571	63,197	60,788	59,528	63,308	71,872
Total Debt/Capital (%)	15.61	15.2	14.57	11.49	11.07	13.01	12.39	12.31	11.64	12.51	12.62	13.1	13.34	12.77	10.42
Total Debt / EV	0.33	0.27	0.22	0.15	0.17	0.2	0.15	0.19	0.16	0.22	0.2	0.19	0.19	0.15	0.13
EV/Sales	0.56	0.67	0.84	0.98	0.83	0.83	1.1	0.83	0.99	0.87	0.82	0.83	0.72	0.87	0.88
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	8.13	6.75	6.42	9.96	7.79	7.39	9.52	6.09	7.58	6.3	7.4	7.83	9.13	6	5.63
EV/Free Cash Flow to Firm	7.33	6.21	6.14	9.2	7.22	6.88	8.93	5.79	7.02	5.98	6.96	7.27	8.62	5.87	5.51
Diluted Market Cap	14,337	19,588	25,231	31,195	25,801	27,952	38,617	28,749	37,160	33,936	35,222	37,141	36,796	51,403	55,541
Diluted Enterprise Value	19,497	24,839	31,537	37,424	32,176	35,609	46,096	36,631	45,701	43,420	44,353	46,214	45,877	60,710	64,333
EV per Share	34.84	45.69	62.07	79.74	74.03	83.12	120.28	95.36	124.48	116.15	135.13	155.02	155.17	209.99	222.75
TTM Sales	32,654	33,315	34,507	35,239	35,653	37,399	39,407	39,815	41,104	41,692	48,680	50,617	56,591	63,515	67,069
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	2,230	3,314	4,488	3,453	3,809	4,194	4,576	5,448	5,389	5,745	5,380	5,367	4,460	9,250	10,421
TTM Free Cash Flow to Firm	2,476	3,599	4,695	3,741	4,112	4,507	4,875	5,725	5,822	6,053	5,725	5,787	4,727	9,460	10,649

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	6.59	5.87	5.67	8.85	6.58	6.49	8.37	5.27	6.68	5.85	6.45	6.7	8.19	5.62	5.37
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	18,141	22,360	28,827	34,400	29,692	30,988	43,543	33,165	40,855	36,193	39,838	42,041	40,733	55,501	58,718
Low Price	22.46	27.06	39.59	48.8	56.37	57.14	72.53	78.81	79.95	71.19	102.29	111.98	101.03	138.93	176.99
EV/Sales	0.56	0.67	0.84	0.98	0.83	0.83	1.1	0.83	0.99	0.87	0.82	0.83	0.72	0.87	0.88
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	18.13	8.43	11.01	11.18	12.38	15.68	11.06	14.07	7.82	6.14	23.14	- -	- -	11.15	5.39
Price/Earnings Average	18.91	7.43	10.1	9.26	12.81	14.19	9.26	16.39	7.03	5.68	24.04	-24.7	-99.95	10.11	5.19
Price/Earnings High	22.44	8.95	11.19	11.18	14.12	15.81	11.06	18.18	7.86	7.16	27.38	-27.82	-122.36	12.18	5.58
Price/Earnings Low	14.86	5.74	8.13	7.67	11	12.1	7.64	13.62	5.61	4.06	20.1	-21.79	-83.92	8.07	4.59
Price/Book Value	0.45	0.58	0.7	0.81	0.65	0.68	0.88	0.64	0.76	0.64	0.65	0.73	0.74	0.95	0.88
Price/Book Value Average	0.47	0.51	0.64	0.67	0.67	0.61	0.74	0.75	0.68	0.59	0.68	0.68	0.64	0.86	0.85
Price/Book Value High	0.55	0.61	0.71	0.81	0.74	0.68	0.88	0.83	0.76	0.74	0.77	0.76	0.78	1.04	0.91
Price/Book Value Low	0.37	0.39	0.52	0.56	0.57	0.52	0.61	0.62	0.55	0.42	0.57	0.6	0.53	0.69	0.75
Price/Tangible Book Value	0.84	1.01	1.28	1.59	1.49	1.57	2.1	1.75	1.76	1.32	1.9	3.47	3.3	3.3	2.2
Price/Tangible Book Value Average	0.87	0.89	1.17	1.31	1.54	1.42	1.76	2.04	1.59	1.22	1.98	3.21	2.83	2.99	2.12
Price/Tangible Book Value High	1.03	1.07	1.3	1.59	1.7	1.58	2.1	2.27	1.77	1.54	2.25	3.62	3.46	3.61	2.28
Price/Tangible Book Value Low	0.68	0.68	0.95	1.09	1.33	1.21	1.45	1.7	1.27	0.87	1.65	2.83	2.38	2.39	1.87
Price/Sales	0.44	0.58	0.72	0.87	0.71	0.74	0.96	0.71	0.89	0.8	0.71	0.73	0.65	0.8	0.82
Price/Sales Average	0.46	0.51	0.66	0.72	0.74	0.67	0.81	0.83	0.8	0.74	0.74	0.68	0.56	0.72	0.79
Price/Sales High	0.54	0.62	0.73	0.87	0.81	0.74	0.96	0.92	0.89	0.94	0.84	0.77	0.68	0.87	0.85
Price/Sales Low	0.36	0.4	0.53	0.6	0.63	0.57	0.67	0.69	0.64	0.53	0.62	0.6	0.47	0.58	0.7
Price/Cash Flow	7.4	6.37	5.87	9.49	7.04	6.92	8.81	5.47	7.13	6.1	6.79	7.25	8.7	5.68	5.42
Price/Cash Flow Average	7.71	5.61	5.39	7.86	7.28	6.26	7.38	6.37	6.41	5.65	7.05	6.72	7.47	5.15	5.22
Price/Cash Flow High	9.16	6.76	5.97	9.49	8.02	6.97	8.81	7.07	7.17	7.12	8.03	7.57	9.14	6.2	5.61
Price/Cash Flow Low	6.06	4.34	4.33	6.51	6.25	5.33	6.09	5.3	5.12	4.04	5.89	5.93	6.27	4.11	4.61
Price/Free Cash Flow Average	6.87	5.17	5.2	7.33	6.81	5.87	7.02	6.14	6	5.42	6.7	6.21	7.03	5.1	5.17
Price/Free Cash Flow High	8.16	6.23	5.76	8.85	7.51	6.55	8.37	6.81	6.72	6.83	7.63	7	8.6	6.14	5.56
Price/Free Cash Flow Low	5.4	4	4.19	6.07	5.85	5.01	5.78	5.11	4.79	3.87	5.6	5.48	5.9	4.07	4.57
EV/Sales Average	0.61	0.67	0.84	0.9	0.92	0.87	1	1.03	1.01	0.97	0.93	0.86	0.72	0.87	0.92
EV/Sales High	0.7	0.78	0.92	1.05	0.99	0.95	1.15	1.12	1.1	1.17	1.03	0.95	0.84	1.02	0.98
EV/Sales Low	0.52	0.56	0.72	0.77	0.81	0.77	0.86	0.89	0.85	0.76	0.81	0.78	0.63	0.72	0.83
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	27.41	39.73	53.65	71.19	63.42	74.08	104.99	81.4	111.43	107.56	117.76	136.95	140.18	191.94	207.94
High Price	33.92	42.19	54.51	71.19	72.33	74.7	104.99	105.15	112.02	125.5	139.33	142.98	147.29	209.67	215.35
Enterprise Value Average	20,042	22,386	29,154	31,656	32,699	32,649	39,332	40,864	41,409	40,522	45,191	43,510	40,665	55,302	61,588
Enterprise Value High	22,824	25,899	31,620	36,942	35,387	35,505	45,487	44,453	45,306	48,591	50,205	47,848	47,745	64,723	65,558
Enterprise Value Low	16,854	18,494	24,694	27,281	28,986	28,958	33,736	35,291	34,780	31,667	39,287	39,442	35,600	46,025	55,448

Shares Outstanding	501	479	449	418	381	366	355	332	319	304	281	263	262	265	260
Diluted Weighted Avg Shares	523	493	470	438	407	377	368	353	334	316	299	271	262	268	267
Basic Weighted Avg Shares	521	489	464	431	401	373	362	348	328	312	295	271	262	264	264
Revenue per Share	62.71	68.07	74.3	81.69	88.89	100.32	108.86	114.48	125.24	133.8	165.13	186.64	215.58	240.31	254.43
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.51	4.71	4.87	6.37	5.12	4.72	9.5	5.78	14.25	17.53	5.09	-5.14	-1.2	17.22	38.56
Basic EPS from Cont Ops	1.51	4.71	4.91	6.61	5.41	5.03	9.82	6.21	13.18	17.42	17.55	-4.95	-0.81	17.4	38.95
Diluted EPS, GAAP	1.5	4.68	4.81	6.27	5.05	4.67	9.35	5.7	14.03	17.31	5.02	-5.14	-1.2	16.99	38.06
Diluted EPS from Cont Ops	1.5	4.68	4.85	6.5	5.34	4.97	9.66	6.12	12.97	17.21	17.3	-4.95	-0.81	17.17	38.44
Dividend per Share	0.84	1.09	0.77	1.31	1.49	1.61	1.77	2.15	2.4	2.49	3.39	3.8	3.93	4.08	4.37
Cash Flow per Share	3.7	6.24	9.13	7.5	9.02	10.71	11.92	14.88	15.63	17.62	17.35	18.88	16.11	33.79	38.35
Free Cash Flow per Basic Share	3.23	5.66	8.69	6.83	8.26	9.87	11.09	14.08	14.31	16.63	16.18	17.33	15.09	33	37.49
Cash & Equivalents per Share	3.97	6.42	6.61	7.41	6.52	12.67	7.07	10.14	14	22.84	16.19	18.1	22.35	19.83	21.11
Book Value per Share	61.3	69.05	76.63	87.74	98.28	109.14	119.26	126.63	146.51	169.37	180.81	187.98	189.43	201.65	236.73
Tangible Book Value per Share	32.81	39.52	41.9	44.83	42.53	47.23	49.91	46.4	63.14	81.59	61.86	39.51	42.52	58.14	94.51

The Allstate Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)