The Allstate Corporation Financial Ratios — ALS.DE Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	4.22	11.86	10.96	13.31	10.58	9.49	17.35	10.01	21.69	21.01	5.83	-7.2	-2.02	25.84	42.31
Return on Assets (%)	0.61	1.83	1.82	2.46	2.04	1.76	3.22	1.92	4.17	4.53	1.43	-1.31	-0.19	4.34	8.89
Return on Capital (%)	4.42	10.09	9.3	11.13	8.99	7.98	13.67	8.59	16.91	16.5	5.37	- -	- -	18.37	31.42
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	2.94	9.92	9.84	12.02	9.21	7.36	11.54	6.6	13.24	16.31	13.28	-3.62	-0.61	9.07	19.62
Profit Margin (%)	2.41	6.92	6.61	8.09	6.09	5.02	9.02	5.43	11.79	13.37	3.32	-2.55	-0.33	7.35	15.33
Net Income to Common Margin (%)	2.41	6.92	6.56	7.79	5.76	4.71	8.72	5.05	11.38	13.1	3.08	-2.75	-0.56	7.16	15.16
Effective Tax Rate (%)	17.94	30.25	32.86	32.72	33.85	31.84	21.87	17.81	20.5	20.19	19.98	- -	- -	20.17	21.97
Dvd Payout Ratio (%)	55.27	23.16	15.07	16.75	23.5	27.6	15.27	29.82	14.86	12.44	17.6	-61.73	-246.99	21.79	10.22
Sustainable Growth Rate (%)	1.89	9.12	9.31	11.08	8.1	6.87	14.7	7.03	18.47	18.39	4.8	-11.64	-7.01	20.21	37.98

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	5,908	6,057	6,201	5,140	5,124	6,347	6,350	6,451	6,631	7,825	7,976	7,964	7,942	8,085	7,490
ST Debt	- -	- -	- -	- -	- -	- -	317	317	250	250	250	1,100	950	600	550
LT Debt	5,908	6,057	6,201	5,140	5,124	6,347	6,033	6,134	6,381	7,575	7,726	6,864	6,992	7,485	6,940
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-0.67	-0.76	-0.56	-0.89	-1.04	-1.06	-0.89	-0.83	-1.32	-0.97	-1.05	-1.25	-0.7	-0.52	-0.57
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	367	373	367	322	292	295	335	332	327	318	330	335	379	400	399
Common Equity/Total Assets	14.62	16.21	16.76	18.95	17.47	17.33	18.51	17.27	19.8	22.42	23.34	15.84	15.26	17.42	23.89
Long-Term Debt/Equity (%)	32.24	29.43	28.87	23.05	25.59	30.85	26.75	28.78	24.54	25.07	30.75	39.53	39.66	35.03	22.69
Long-Term Debt/Capital (%)	24.38	22.74	22.4	18.73	20.37	23.58	20.87	22.09	19.56	19.91	23.34	27.1	27.34	25.41	18.23
Long-Term Debt/Total Assets (%)	4.72	4.77	5.02	4.74	4.9	5.84	5.37	5.46	5.32	6.01	7.77	7	6.76	6.71	5.8
Total Debt/Equity (%)	32.24	29.43	28.87	23.05	25.59	30.85	28.16	30.27	25.51	25.9	31.74	45.87	45.05	37.84	24.49
Total Debt/Capital (%)	24.38	22.74	22.4	18.73	20.37	23.58	21.97	23.24	20.32	20.57	24.09	31.44	31.06	27.45	19.67
Total Debt/Total Assets (%)	4.72	4.77	5.02	4.74	4.9	5.84	5.65	5.75	5.53	6.21	8.02	8.13	7.68	7.24	6.25
Net Debt to Equity	28	25.52	25.73	20.1	23.12	28.73	25.42	27.93	24.21	24.87	28.71	41.63	40.95	34.54	22.27
Net Debt/Capital (%)	21.88	20.33	20.46	16.74	18.78	22.32	20.27	21.83	19.49	19.91	22.3	29.39	29.05	25.67	18.21
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	-246	-285	-207	-288	-303	-313	-299	-277	-433	-308	-345	-420	-267	-210	-228
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	14.62	16.21	16.76	18.95	17.47	17.33	18.51	17.27	19.8	22.42	23.34	15.84	15.26	17.42	23.89
Long-Term Debt/Equity (%)	32.24	29.43	28.87	23.05	25.59	30.85	26.75	28.78	24.54	25.07	30.75	39.53	39.66	35.03	22.69
Long-Term Debt/Capital (%)	24.38	22.74	22.4	18.73	20.37	23.58	20.87	22.09	19.56	19.91	23.34	27.1	27.34	25.41	18.23
Long-Term Debt/Total Assets (%)	4.72	4.77	5.02	4.74	4.9	5.84	5.37	5.46	5.32	6.01	7.77	7	6.76	6.71	5.8
Total Debt/Equity (%)	32.24	29.43	28.87	23.05	25.59	30.85	28.16	30.27	25.51	25.9	31.74	45.87	45.05	37.84	24.49
Total Debt/Capital (%)	24.38	22.74	22.4	18.73	20.37	23.58	21.97	23.24	20.32	20.57	24.09	31.44	31.06	27.45	19.67
Total Debt/Total Assets (%)	4.72	4.77	5.02	4.74	4.9	5.84	5.65	5.75	5.53	6.21	8.02	8.13	7.68	7.24	6.25
CFO/Total Liabilities	1.81	2.87	4.16	3.76	4.27	4.54	4.8	5.69	5.46	5.73	6.88	6.35	4.93	9.9	11.34
CFO/CapEx	7.84	10.72	20.49	11.24	11.93	12.76	14.43	18.68	11.85	17.83	14.83	12.19	15.84	42.53	44.34
Altman's Z-Score	0.7	0.75	0.83	1.03	1.05	1.06	1.16	1.11	1.15	1.14	1.57	1.58	1.53	1.62	1.69

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	3.84	2.56	2.59	2.63	2.55	2.63	2.71	2.62	2.62	2.84	3.04	2.72	3.01	3.31	3.39
Days Sales Outstanding	95.07	142.37	141.08	138.86	143.41	138.61	134.53	139.46	139.42	128.52	120.21	134.02	121.38	110.31	107.52
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	13,732	19,032	24,088	29,757	24,164	27,115	37,273	27,024	35,545	32,699	33,091	36,018	36,796	50,859	54,093
- Cash & Cash Equivalents	776	806	675	657	495	436	617	499	338	311	763	736	722	704	678
+ Preferred Equity and Hybrid Capital	- -	- -	780	1,746	1,746	1,746	1,746	1,930	2,248	1,970	1,970	1,970	2,001	2,001	2,001
+ Minority/Non Controlling Interest	28	- -	- -	- -	- -	- -	- -	- -	- -	- -	-52	-125	-140	-75	-21
+ Total Debt	5,908	6,057	6,201	5,140	5,124	6,347	6,350	6,451	6,631	7,825	7,976	7,964	7,942	8,085	7,490
Enterprise Value	17,601	21,947	28,001	33,446	28,417	30,484	42,808	31,879	39,830	35,376	38,213	40,918	40,733	55,629	57,998
Total Capital	24,234	26,637	27,681	27,444	25,149	26,920	28,901	27,763	32,629	38,042	33,103	25,327	25,572	29,452	38,079
Total Debt/Capital (%)	24.38	22.74	22.4	18.73	20.37	23.58	21.97	23.24	20.32	20.57	24.09	31.44	31.06	27.45	19.67
Total Debt / EV	0.34	0.28	0.22	0.15	0.18	0.21	0.15	0.2	0.17	0.22	0.21	0.19	0.19	0.15	0.13
EV/Sales	0.54	0.66	0.81	0.95	0.8	0.82	1.09	0.8	0.97	0.85	0.78	0.81	0.72	0.88	0.86
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	7.89	6.62	6.24	9.69	7.46	7.27	9.36	5.85	7.39	6.16	7.1	7.62	9.13	6.01	5.57
EV/Free Cash Flow to Firm	7.11	6.1	5.96	8.94	6.91	6.76	8.78	5.57	6.84	5.84	6.67	7.07	8.62	5.88	5.45
Diluted Market Cap	14,337	19,588	25,231	31,195	25,801	27,952	38,617	28,749	37,160	33,936	35,222	37,141	36,796	51,403	55,541
Diluted Enterprise Value	19,497	24,839	31,537	37,424	32,176	35,609	46,096	36,631	45,701	43,420	44,353	46,214	45,877	60,710	64,333
EV per Share	35.13	45.82	62.36	80.01	74.59	83.29	120.59	96.02	124.86	116.37	135.99	155.58	155.17	209.95	222.95
TTM Sales	32,654	33,315	34,507	35,239	35,653	37,399	39,407	39,815	41,104	41,692	48,680	50,617	56,591	63,515	67,069
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	2,230	3,314	4,488	3,453	3,809	4,194	4,576	5,448	5,389	5,745	5,380	5,367	4,460	9,250	10,421
TTM Free Cash Flow to Firm	2,476	3,599	4,695	3,741	4,112	4,507	4,875	5,725	5,822	6,053	5,725	5,787	4,727	9,460	10,649

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	6.59	5.87	5.67	8.85	6.58	6.49	8.37	5.27	6.68	5.85	6.45	6.7	8.19	5.62	5.37
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	17,601	21,947	28,001	33,446	28,417	30,484	42,808	31,879	39,830	35,376	38,213	40,918	40,733	55,629	57,998
Low Price	22.46	27.06	30.16	48.8	56.37	24.51	24.83	78.81	79.95	71.19	102.29	111.98	101.03	138.93	176.99
EV/Sales	0.54	0.66	0.81	0.95	0.8	0.82	1.09	0.8	0.97	0.85	0.78	0.81	0.72	0.88	0.86
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	18.13	8.43	11.01	11.18	12.38	15.68	11.06	14.07	7.82	6.14	23.14	- -	- -	11.15	5.39
Price/Earnings Average	19.01	7.37	9.87	9.26	12.81	14.12	9.19	16.39	7.03	5.68	24.04	-24.72	-99.98	10.11	5.19
Price/Earnings High	22.54	8.95	11.19	11.18	14.12	15.81	11.06	18.18	7.86	7.16	27.38	-27.82	-122.36	12.18	5.58
Price/Earnings Low	14.86	5.74	6.19	7.67	11	5.19	2.61	13.62	5.61	4.06	20.1	-21.79	-83.92	8.07	4.59
Price/Book Value	0.75	0.92	1.16	1.45	1.32	1.44	1.79	1.39	1.5	1.16	1.43	2.32	2.33	2.62	1.89
Price/Book Value Average	0.79	0.81	1.04	1.2	1.37	1.3	1.49	1.62	1.35	1.07	1.48	2.15	2	2.37	1.82
Price/Book Value High	0.93	0.98	1.18	1.45	1.51	1.45	1.79	1.8	1.5	1.35	1.69	2.42	2.45	2.86	1.96
Price/Book Value Low	0.61	0.63	0.65	0.99	1.18	0.48	0.42	1.35	1.07	0.77	1.24	1.9	1.68	1.89	1.61
Price/Tangible Book Value	0.81	0.98	1.24	1.54	1.42	1.54	2.06	1.67	1.72	1.29	1.81	3.32	3.26	3.29	2.17
Price/Tangible Book Value Average	0.84	0.86	1.11	1.27	1.47	1.39	1.71	1.95	1.54	1.19	1.88	3.08	2.8	2.99	2.09
Price/Tangible Book Value High	1	1.04	1.26	1.54	1.62	1.55	2.06	2.16	1.72	1.5	2.14	3.47	3.42	3.6	2.25
Price/Tangible Book Value Low	0.66	0.67	0.7	1.05	1.26	0.51	0.49	1.62	1.23	0.85	1.57	2.72	2.35	2.38	1.85
Price/Sales	0.44	0.58	0.72	0.87	0.71	0.74	0.96	0.71	0.89	0.8	0.71	0.73	0.65	0.8	0.82
Price/Sales Average	0.46	0.51	0.65	0.72	0.74	0.66	0.8	0.83	0.8	0.74	0.74	0.68	0.56	0.72	0.79
Price/Sales High	0.54	0.62	0.73	0.87	0.81	0.74	0.96	0.92	0.89	0.94	0.84	0.77	0.68	0.87	0.85
Price/Sales Low	0.36	0.4	0.41	0.6	0.63	0.24	0.23	0.69	0.64	0.53	0.62	0.6	0.47	0.58	0.7
Price/Cash Flow	7.4	6.37	5.87	9.49	7.04	6.92	8.81	5.47	7.13	6.1	6.79	7.25	8.7	5.68	5.42
Price/Cash Flow Average	7.76	5.57	5.27	7.86	7.28	6.23	7.32	6.37	6.41	5.65	7.05	6.73	7.47	5.15	5.22
Price/Cash Flow High	9.2	6.76	5.97	9.49	8.02	6.97	8.81	7.07	7.17	7.12	8.03	7.57	9.14	6.2	5.61
Price/Cash Flow Low	6.06	4.34	3.3	6.51	6.25	2.29	2.08	5.3	5.12	4.04	5.89	5.93	6.27	4.11	4.61
Price/Free Cash Flow Average	6.91	5.13	5.09	7.33	6.81	5.84	6.96	6.14	6	5.42	6.7	6.22	7.03	5.1	5.17
Price/Free Cash Flow High	8.19	6.23	5.76	8.85	7.51	6.55	8.37	6.81	6.72	6.83	7.63	7	8.6	6.14	5.56
Price/Free Cash Flow Low	5.4	4	3.19	6.07	5.85	2.15	1.98	5.11	4.79	3.87	5.6	5.48	5.9	4.07	4.57
EV/Sales Average	0.6	0.66	0.81	0.88	0.88	0.86	0.98	0.99	0.99	0.95	0.89	0.84	0.72	0.87	0.91
EV/Sales High	0.68	0.76	0.89	1.02	0.95	0.94	1.14	1.07	1.08	1.14	0.99	0.92	0.84	1.02	0.97
EV/Sales Low	0.5	0.55	0.58	0.76	0.78	0.44	0.41	0.86	0.83	0.75	0.78	0.76	0.63	0.73	0.82
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	27.41	39.73	53.65	71.19	63.42	74.08	104.99	81.4	111.43	107.56	117.76	136.95	140.18	191.94	207.94
High Price	34.07	42.19	54.51	71.19	72.33	74.7	104.99	105.15	112.02	125.5	139.33	142.98	147.29	209.67	215.35
Enterprise Value Average	19,558	21,890	27,910	30,866	31,380	32,071	38,453	39,366	40,488	39,765	43,503	42,490	40,673	55,419	60,894
Enterprise Value High	22,229	25,460	30,781	35,988	33,933	34,997	44,752	42,792	44,275	47,637	48,282	46,676	47,745	64,863	64,812
Enterprise Value Low	16,412	18,212	19,849	26,627	27,853	16,626	16,292	34,045	34,045	31,126	37,875	38,524	35,600	46,118	54,835

Shares Outstanding	501	479	449	418	381	366	355	332	319	304	281	263	262	265	260
Diluted Weighted Avg Shares	523	493	470	438	407	377	368	353	334	316	299	271	262	268	267
Basic Weighted Avg Shares	521	489	464	431	401	373	362	348	328	312	295	271	262	264	264
Revenue per Share	62.71	68.07	74.3	81.69	88.89	100.32	108.86	114.48	125.24	133.8	165.13	186.64	215.58	240.31	254.43
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.51	4.71	4.87	6.37	5.12	4.72	9.5	5.78	14.25	17.53	5.09	-5.14	-1.2	17.22	38.56
Basic EPS from Cont Ops	1.51	4.71	4.91	6.61	5.41	5.03	9.82	6.21	13.18	17.42	17.55	-4.95	-0.81	17.4	38.95
Diluted EPS, GAAP	1.5	4.68	4.81	6.27	5.05	4.67	9.35	5.7	14.03	17.31	5.02	-5.14	-1.2	16.99	38.06
Diluted EPS from Cont Ops	1.5	4.68	4.85	6.5	5.34	4.97	9.66	6.12	12.97	17.21	17.3	-4.95	-0.81	17.17	38.44
Dividend per Share	0.84	1.09	0.77	1.31	1.49	1.61	1.77	2.15	2.4	2.49	3.39	3.8	3.93	4.08	4.37
Cash Flow per Share	3.7	6.24	9.13	7.5	9.02	10.71	11.92	14.88	15.63	17.62	17.35	18.88	16.11	33.79	38.35
Free Cash Flow per Basic Share	3.23	5.66	8.69	6.83	8.26	9.87	11.09	14.08	14.31	16.63	16.18	17.33	15.09	33	37.49
Cash & Equivalents per Share	4.13	6.56	6.83	7.65	6.87	12.91	7.21	10.62	14.4	23.41	16.98	18.67	22.35	19.78	21.39
Book Value per Share	36.52	42.96	46.1	49.18	47.98	51.44	58.61	58.38	74.45	92.92	82.59	59	60.07	73.37	109.98
Tangible Book Value per Share	34.04	40.38	43.33	46.27	44.78	48.11	50.9	48.61	64.97	83.63	65.08	41.21	43.05	58.28	95.85

The Allstate Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)