AlloVir, Inc.

ALVR

ALVRAlloVir, Inc. US flag

NASDAQ Global Select

9.81

USD

+0.39

- -

49.48MMarket Cap

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-28.94	-27.35	-52.31	-59.86	-81.4	-38
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	- -	- -	- -	- -	- -
EBITDA Margin (%)	-316.83	-16,170.91	- -	- -	- -	- -	- -
Operating Margin (%)	-316.83	-16,182.42	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	27,035.15	- -	- -	- -	- -
Pretax Margin (%)	-214.1	-14,447.88	- -	- -	- -	- -	- -
Profit Margin (%)	-214.1	-14,447.88	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	-214.1	-14,447.88	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	12	9	30	35	27	- -
ST Debt	- -	3	3	7	7	11	- -
LT Debt	- -	9	5	23	28	17	- -
Total Debt/EBITDA	- -	-0.44	-0.12	-0.18	-0.21	-0.15	- -
Net Debt/EBITDA	6.17	2.29	1.72	1.19	0.62	0.5	2.14
Total Debt/EBIT	- -	-0.44	-0.12	-0.18	-0.21	-0.15	- -
Net Debt/EBIT	6.17	2.29	1.72	1.19	0.62	0.5	2.14
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-124.33	-39.68	-33.73	-103.65	-168.1	-343.92	-603.11
Long-Term Debt/Equity (%)	- -	- -	1.55	10.42	12.57	11.42	- -
Long-Term Debt/Capital (%)	- -	-19.95	-4.69	-8.79	-6.56	-2.65	- -
Long-Term Debt/Total Assets (%)	- -	6.23	1.47	8.19	10.19	8.73	- -
Total Debt/Equity (%)	- -	-22.83	2.46	13.35	15.76	18.82	- -
Total Debt/Capital (%)	- -	-26.99	-7.47	-11.26	-8.22	-4.36	- -
Total Debt/Total Assets (%)	- -	8.43	2.34	10.49	12.77	14.38	- -
Net Debt to Equity	72.49	118.6	-34.74	-89.52	-47.25	-61.82	-104.4
Net Debt/Capital (%)	1,505.02	58.37	51.31	43.03	19.78	12.54	14.2
EBITDA	-4	-27	-71	-170	-170	-181	-55
EBITDA-CapEx	-4	-27	-71	-170	-170	-181	-55
Operating Income (Loss)	-4	-27	-71	-170	-171	-181	-55

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	5.94	13.85	28.98	6.55	9.61	6.48	22.58
Current Ratio	6.77	13.98	29.39	6.69	9.99	6.61	22.63
Quick Ratio	6.02	13.91	29.02	6.56	9.61	6.49	22.58
CFO/Avg Current Liab	- -	-3.14	-5.68	-4.24	-4.57	-4.72	-4.03
Common Equity/Total Assets	-124.33	-39.68	-33.73	-103.65	-168.1	-343.92	-603.11
Long-Term Debt/Equity (%)	- -	- -	1.55	10.42	12.57	11.42	- -
Long-Term Debt/Capital (%)	- -	-19.95	-4.69	-8.79	-6.56	-2.65	- -
Long-Term Debt/Total Assets (%)	- -	6.23	1.47	8.19	10.19	8.73	- -
Total Debt/Equity (%)	- -	-22.83	2.46	13.35	15.76	18.82	- -
Total Debt/Capital (%)	- -	-26.99	-7.47	-11.26	-8.22	-4.36	- -
Total Debt/Total Assets (%)	- -	8.43	2.34	10.49	12.77	14.38	- -
CFO/Total Liabilities	3.47	-10.56	-342.46	-173.36	-270.27	-276.47	-1,292.33
CFO/CapEx	- -	-59.45	-258.77	-4,089.19	- -	- -	- -
Altman's Z-Score	-1.14	-0.17	34.96	5.44	1.04	-6.01	-8.83

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	1,034	812	393	71	- -
- Cash & Cash Equivalents	22	61	123	202	106	90	118
+ Preferred Equity and Hybrid Capital	52	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	12	9	30	35	27	- -
Enterprise Value	30	-114	686	594	195	-86	-118
Total Capital	21	-44	-116	-267	-430	-629	-715
Total Debt/Capital (%)	- -	-26.99	-7.47	-11.26	-8.22	-4.36	- -
Total Debt / EV	- -	-0.1	0.01	0.05	0.18	-0.32	- -
EV/Sales	26.44	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	15.44	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	15.44	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	1,034	812	393	71	- -
Diluted Enterprise Value	30	-49	920	641	323	8	-118
EV per Share	18.6	- -	586.86	217.74	58.46	14.14	- -
TTM Sales	1	- -	- -	- -	- -	- -	- -
TTM EBITDA	-4	-27	-71	-170	-170	-181	-55
TTM Operating Income	-4	-27	-71	-170	-171	-181	-55
TTM Cash Flow to Firm	2	-20	-61	-106	-142	-124	-68
TTM Free Cash Flow to Firm	2	-20	-61	-106	-142	-124	-68

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	-17.07	-7.64	-2.77	-0.57	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	30	-114	686	594	195	-86	-118
Low Price	- -	- -	417.45	293.02	72.91	14.82	9.25
EV/Sales	26.44	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-12.3	-9.02	-3.11	-1.95	- -
Price/Earnings High	- -	- -	-18.87	-17.64	-6.22	-3.96	- -
Price/Earnings Low	- -	- -	-7	-4.65	-1.44	-0.35	- -
Price/Book Value	- -	- -	-8.27	-2.73	-0.84	-0.11	- -
Price/Book Value Average	- -	- -	-6.86	-5.22	-1.13	-0.57	- -
Price/Book Value High	- -	- -	-10.53	-10.21	-2.25	-1.15	- -
Price/Book Value Low	- -	- -	-3.9	-2.69	-0.52	-0.1	- -
Price/Tangible Book Value	- -	- -	2.93	3.61	1.75	0.49	- -
Price/Tangible Book Value Average	- -	- -	2.43	6.88	2.34	2.55	- -
Price/Tangible Book Value High	- -	- -	3.73	13.46	4.68	5.17	- -
Price/Tangible Book Value Low	- -	- -	1.38	3.55	1.08	0.46	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-17	-7.64	-2.77	-0.57	- -
Price/Cash Flow Average	- -	- -	-14.12	-14.58	-3.69	-2.99	- -
Price/Cash Flow High	- -	- -	-21.66	-28.53	-7.39	-6.05	- -
Price/Cash Flow Low	- -	- -	-8.03	-7.52	-1.71	-0.54	- -
Price/Free Cash Flow Average	- -	- -	-14.17	-14.59	-3.69	-2.99	- -
Price/Free Cash Flow High	- -	- -	-21.74	-28.53	-7.39	-6.05	- -
Price/Free Cash Flow Low	- -	- -	-8.06	-7.52	-1.71	-0.54	- -
EV/Sales Average	26.44	- -	- -	- -	- -	- -	- -
EV/Sales High	26.44	- -	- -	- -	- -	- -	- -
EV/Sales Low	26.44	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-8.34	1.85	-10.45	-8.13	-2.66	-1.71	2.14
EV/EBITDA High	-8.34	1.85	-16.89	-16.87	-5.75	-3.82	2.14
EV/EBITDA Low	-8.34	1.85	-5.25	-3.7	-1.01	-0.02	2.14
EV/EBIT Average	-8.34	1.85	-10.44	-8.12	-2.65	-1.71	2.14
EV/EBIT High	-8.34	1.85	-16.87	-16.85	-5.72	-3.81	2.14
EV/EBIT Low	-8.34	1.85	-5.25	-3.7	-1.01	-0.02	2.14
Last Price	- -	- -	884.12	297.62	117.99	15.64	9.66
High Price	- -	- -	1,126.08	1,111.13	315.1	166.52	24.15
Enterprise Value Average	30	-49	745	1,379	454	310	-118
Enterprise Value High	30	-49	1,203	2,861	979	691	-118
Enterprise Value Low	30	-49	374	628	172	4	-118

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-28.94	-27.35	-52.31	-59.86	-81.4	-38
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	- -	- -	- -	- -	- -
EBITDA Margin (%)	-316.83	-16,170.91	- -	- -	- -	- -	- -
Operating Margin (%)	-316.83	-16,182.42	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	27,035.15	- -	- -	- -	- -
Pretax Margin (%)	-214.1	-14,447.88	- -	- -	- -	- -	- -
Profit Margin (%)	-214.1	-14,447.88	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	-214.1	-14,447.88	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	12	9	30	35	27	- -
ST Debt	- -	3	3	7	7	11	- -
LT Debt	- -	9	5	23	28	17	- -
Total Debt/EBITDA	- -	-0.44	-0.12	-0.18	-0.21	-0.15	- -
Net Debt/EBITDA	6.17	2.29	1.72	1.19	0.62	0.5	2.14
Total Debt/EBIT	- -	-0.44	-0.12	-0.18	-0.21	-0.15	- -
Net Debt/EBIT	6.17	2.29	1.72	1.19	0.62	0.5	2.14
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-124.33	-39.68	-33.73	-103.65	-168.1	-343.92	-603.11
Long-Term Debt/Equity (%)	- -	- -	1.55	10.42	12.57	11.42	- -
Long-Term Debt/Capital (%)	- -	-19.95	-4.69	-8.79	-6.56	-2.65	- -
Long-Term Debt/Total Assets (%)	- -	6.23	1.47	8.19	10.19	8.73	- -
Total Debt/Equity (%)	- -	-22.83	2.46	13.35	15.76	18.82	- -
Total Debt/Capital (%)	- -	-26.99	-7.47	-11.26	-8.22	-4.36	- -
Total Debt/Total Assets (%)	- -	8.43	2.34	10.49	12.77	14.38	- -
Net Debt to Equity	72.49	118.6	-34.74	-89.52	-47.25	-61.82	-104.4
Net Debt/Capital (%)	1,505.02	58.37	51.31	43.03	19.78	12.54	14.2
EBITDA	-4	-27	-71	-170	-170	-181	-55
EBITDA-CapEx	-4	-27	-71	-170	-170	-181	-55
Operating Income (Loss)	-4	-27	-71	-170	-171	-181	-55

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	5.94	13.85	28.98	6.55	9.61	6.48	22.58
Current Ratio	6.77	13.98	29.39	6.69	9.99	6.61	22.63
Quick Ratio	6.02	13.91	29.02	6.56	9.61	6.49	22.58
CFO/Avg Current Liab	- -	-3.14	-5.68	-4.24	-4.57	-4.72	-4.03
Common Equity/Total Assets	-124.33	-39.68	-33.73	-103.65	-168.1	-343.92	-603.11
Long-Term Debt/Equity (%)	- -	- -	1.55	10.42	12.57	11.42	- -
Long-Term Debt/Capital (%)	- -	-19.95	-4.69	-8.79	-6.56	-2.65	- -
Long-Term Debt/Total Assets (%)	- -	6.23	1.47	8.19	10.19	8.73	- -
Total Debt/Equity (%)	- -	-22.83	2.46	13.35	15.76	18.82	- -
Total Debt/Capital (%)	- -	-26.99	-7.47	-11.26	-8.22	-4.36	- -
Total Debt/Total Assets (%)	- -	8.43	2.34	10.49	12.77	14.38	- -
CFO/Total Liabilities	3.47	-10.56	-342.46	-173.36	-270.27	-276.47	-1,292.33
CFO/CapEx	- -	-59.45	-258.77	-4,089.19	- -	- -	- -
Altman's Z-Score	-1.14	-0.17	34.96	5.44	1.04	-6.01	-8.83

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	1,034	812	393	71	- -
- Cash & Cash Equivalents	22	61	123	202	106	90	118
+ Preferred Equity and Hybrid Capital	52	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	12	9	30	35	27	- -
Enterprise Value	30	-114	686	594	195	-86	-118
Total Capital	21	-44	-116	-267	-430	-629	-715
Total Debt/Capital (%)	- -	-26.99	-7.47	-11.26	-8.22	-4.36	- -
Total Debt / EV	- -	-0.1	0.01	0.05	0.18	-0.32	- -
EV/Sales	26.44	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	15.44	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	15.44	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	1,034	812	393	71	- -
Diluted Enterprise Value	30	-49	920	641	323	8	-118
EV per Share	18.6	- -	586.86	217.74	58.46	14.14	- -
TTM Sales	1	- -	- -	- -	- -	- -	- -
TTM EBITDA	-4	-27	-71	-170	-170	-181	-55
TTM Operating Income	-4	-27	-71	-170	-171	-181	-55
TTM Cash Flow to Firm	2	-20	-61	-106	-142	-124	-68
TTM Free Cash Flow to Firm	2	-20	-61	-106	-142	-124	-68

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	-17.07	-7.64	-2.77	-0.57	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	30	-114	686	594	195	-86	-118
Low Price	- -	- -	417.45	293.02	72.91	14.82	9.25
EV/Sales	26.44	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-12.3	-9.02	-3.11	-1.95	- -
Price/Earnings High	- -	- -	-18.87	-17.64	-6.22	-3.96	- -
Price/Earnings Low	- -	- -	-7	-4.65	-1.44	-0.35	- -
Price/Book Value	- -	- -	-8.27	-2.73	-0.84	-0.11	- -
Price/Book Value Average	- -	- -	-6.86	-5.22	-1.13	-0.57	- -
Price/Book Value High	- -	- -	-10.53	-10.21	-2.25	-1.15	- -
Price/Book Value Low	- -	- -	-3.9	-2.69	-0.52	-0.1	- -
Price/Tangible Book Value	- -	- -	2.93	3.61	1.75	0.49	- -
Price/Tangible Book Value Average	- -	- -	2.43	6.88	2.34	2.55	- -
Price/Tangible Book Value High	- -	- -	3.73	13.46	4.68	5.17	- -
Price/Tangible Book Value Low	- -	- -	1.38	3.55	1.08	0.46	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-17	-7.64	-2.77	-0.57	- -
Price/Cash Flow Average	- -	- -	-14.12	-14.58	-3.69	-2.99	- -
Price/Cash Flow High	- -	- -	-21.66	-28.53	-7.39	-6.05	- -
Price/Cash Flow Low	- -	- -	-8.03	-7.52	-1.71	-0.54	- -
Price/Free Cash Flow Average	- -	- -	-14.17	-14.59	-3.69	-2.99	- -
Price/Free Cash Flow High	- -	- -	-21.74	-28.53	-7.39	-6.05	- -
Price/Free Cash Flow Low	- -	- -	-8.06	-7.52	-1.71	-0.54	- -
EV/Sales Average	26.44	- -	- -	- -	- -	- -	- -
EV/Sales High	26.44	- -	- -	- -	- -	- -	- -
EV/Sales Low	26.44	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-8.34	1.85	-10.45	-8.13	-2.66	-1.71	2.14
EV/EBITDA High	-8.34	1.85	-16.89	-16.87	-5.75	-3.82	2.14
EV/EBITDA Low	-8.34	1.85	-5.25	-3.7	-1.01	-0.02	2.14
EV/EBIT Average	-8.34	1.85	-10.44	-8.12	-2.65	-1.71	2.14
EV/EBIT High	-8.34	1.85	-16.87	-16.85	-5.72	-3.81	2.14
EV/EBIT Low	-8.34	1.85	-5.25	-3.7	-1.01	-0.02	2.14
Last Price	- -	- -	884.12	297.62	117.99	15.64	9.66
High Price	- -	- -	1,126.08	1,111.13	315.1	166.52	24.15
Enterprise Value Average	30	-49	745	1,379	454	310	-118
Enterprise Value High	30	-49	1,203	2,861	979	691	-118
Enterprise Value Low	30	-49	374	628	172	4	-118

Shares Outstanding	3	3	3	3	4	5	5
Diluted Weighted Avg Shares	2	2	1	3	3	5	- -
Basic Weighted Avg Shares	2	2	1	3	3	5	- -
Revenue per Share	0.7	0.09	- -	- -	- -	- -	- -
EBITDA per Share	-2.23	-14.59	-60.91	-62.14	-51.15	-39.99	- -
Operating Income per Share	-2.23	-14.6	-60.98	-62.21	-51.37	-40.08	- -
Basic EPS, GAAP	-1.51	-13.03	-59.67	-63	-50.62	-42.09	- -
Basic EPS from Cont Ops	-1.51	-13.03	-59.67	-63	-50.62	-42.09	- -
Diluted EPS, GAAP	-1.51	-13.03	-59.67	-63	-50.62	-42.09	- -
Diluted EPS from Cont Ops	-1.51	-13.03	-59.67	-63	-50.62	-42.09	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	1.2	-11.02	-52	-38.95	-42.62	-27.51	- -
Free Cash Flow per Basic Share	1.2	-11.2	-52.2	-38.96	-42.62	-27.51	- -
Cash & Equivalents per Share	13.76	68.92	304.69	90.9	70.15	40.66	- -
Book Value per Share	-19.52	-30.24	-106.97	-108.83	-139.75	-145.04	- -
Tangible Book Value per Share	-51.35	-28.15	301.91	82.53	67.37	32.22	- -

AlloVir, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)