Profitability | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8.35 | 15.68 | 0.85 | 2.03 | 8.38 | 10.18 | 11.77 | 20.99 | 15.52 | 11.95 | 14.02 | 19.8 | 18.6 | 16.8 | 15.37 | ||
9.14 | 15.53 | 0.84 | 2.12 | 8.5 | 9.67 | 11.52 | 20.71 | 16.4 | 14.76 | 17.49 | 24.44 | 24.83 | 23.87 | 22.04 | ||
8.32 | 14.77 | 0.96 | 2.24 | 7.75 | 8.74 | 9.99 | 17.56 | 12.86 | 10.38 | 12.22 | 17.18 | 16.44 | 15.12 | 13.95 | ||
14.39 | 20.24 | 3.47 | 6.25 | 11.6 | 12.44 | 16.06 | 28.53 | 22.85 | 21.26 | 25.09 | 35.53 | 36.06 | 33.22 | 28.42 | ||
38.9 | 41.46 | 38 | 39.83 | 42.36 | 40.92 | 41.67 | 44.99 | 45 | 43.72 | 44.72 | 47.32 | 46.51 | 46.7 | 47.46 | ||
20.26 | 24.6 | 16.31 | 15.85 | 20.56 | 20.45 | 23.47 | 29.55 | 29.62 | 25.42 | 27.56 | 32.93 | 31.91 | 30.81 | 30.39 | ||
17.07 | 22.26 | 11.47 | 10.39 | 16.42 | 16.61 | 19.88 | 26.78 | 26.88 | 22.93 | 25.37 | 31.22 | 30.19 | 28.86 | 28.95 | ||
41.18 | 73.45 | 74.58 | 18.18 | 45.43 | 19.42 | 47 | 46.06 | 27.65 | 54.41 | 39.13 | 48.37 | 21.45 | -17.76 | 32.32 | ||
14.53 | 22.61 | 3.62 | 4.66 | 15.96 | 16.54 | 18.6 | 25.96 | 26.32 | 22.38 | 24.22 | 29.36 | 29.47 | 29.1 | 30 | ||
9.82 | 18.31 | 1.25 | 3.41 | 11.82 | 14.26 | 15.9 | 23.94 | 18.19 | 18.52 | 21.04 | 25.53 | 25.31 | 25.86 | 26.41 | ||
9.82 | 18.31 | 1.25 | 3.41 | 11.82 | 14.26 | 15.9 | 23.94 | 18.19 | 18.52 | 21.04 | 25.53 | 25.31 | 25.86 | 26.41 | ||
32.37 | 19.01 | 65.51 | 26.86 | 25.97 | 13.83 | 14.51 | 7.78 | 30.89 | 17.22 | 13.13 | 13.04 | 14.13 | 11.15 | 11.96 | ||
37.21 | 20.61 | 398.17 | 178.12 | 45.24 | 35.37 | 25.8 | 12.22 | 19.91 | 28.49 | 21.75 | 14.23 | 13.38 | 14.22 | 16.61 | ||
5.24 | 12.45 | -2.52 | -1.59 | 4.59 | 6.58 | 8.73 | 18.42 | 12.43 | 8.55 | 10.97 | 16.98 | 16.11 | 14.41 | 12.82 |
Credit | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
206 | 1,947 | 1,946 | 1,946 | 1,947 | 4,542 | 3,325 | 5,304 | 5,309 | 5,313 | 5,707 | 5,753 | 5,829 | 5,999 | 6,606 | ||
204 | 1,947 | 1,946 | 1,946 | 1,947 | 3,342 | 3,125 | 5,304 | 5,309 | 4,713 | 5,643 | 5,680 | 5,744 | 5,713 | 5,719 | ||
1 | - - | - - | - - | - - | 1,200 | 200 | - - | - - | 600 | 64 | 73 | 85 | 286 | 887 | ||
0.11 | 0.75 | 1.37 | 1.64 | 1.04 | 2.3 | 1.31 | 1.22 | 1.07 | 1.43 | 1.2 | 0.76 | 0.71 | 0.73 | 0.8 | ||
-0.85 | -1.55 | 0.39 | 0.2 | -0.57 | -0.13 | -0.03 | 0.07 | 0.38 | 0.59 | 0.02 | 0.06 | 0.42 | -0.07 | -0.21 | ||
0.13 | 0.83 | 1.95 | 2.49 | 1.31 | 2.83 | 1.55 | 1.35 | 1.18 | 1.59 | 1.31 | 0.8 | 0.75 | 0.78 | 0.84 | ||
-1.01 | -1.71 | 0.55 | 0.3 | -0.71 | -0.16 | -0.04 | 0.07 | 0.42 | 0.65 | 0.02 | 0.06 | 0.44 | -0.07 | -0.22 | ||
92.14 | 43.85 | 14.97 | 12.53 | 19.63 | 19.17 | 16.39 | 21.93 | 21.15 | 15.67 | 19.75 | 32.18 | 36.09 | 34.32 | 33.44 | ||
92.14 | 43.85 | 14.97 | 12.53 | 19.63 | 19.17 | 16.39 | 21.93 | 21.15 | 15.67 | 19.75 | 32.18 | 36.09 | 34.32 | 33.44 | ||
77.62 | 39.68 | 10.53 | 8.21 | 15.68 | 15.57 | 13.88 | 19.88 | 19.19 | 14.14 | 18.19 | 30.51 | 34.14 | 32.16 | 31.85 | ||
21 | 59 | 95 | 95 | 95 | 103 | 155 | 198 | 234 | 237 | 240 | 236 | 228 | 238 | 247 | ||
105.31 | 94.09 | 105.04 | 103.79 | 99.32 | 91.31 | 104.76 | 94.08 | 118.47 | 128.23 | 121.76 | 124.9 | 141.81 | 142.32 | 144.32 | ||
2.71 | 22.12 | 26.9 | 27.45 | 24.75 | 43.9 | 43.3 | 56.73 | 77.56 | 57.38 | 53.35 | 46.38 | 47.11 | 34.94 | 30.1 | ||
1.74 | 12.99 | 13.28 | 13.47 | 12.95 | 18.05 | 16.81 | 22.5 | 20.26 | 15.86 | 17.14 | 14.94 | 13.14 | 11.49 | 10.16 | ||
1.87 | 14.05 | 16.08 | 16.16 | 14.78 | 21.83 | 21.45 | 27.31 | 30.11 | 24.77 | 25.24 | 21.99 | 21.49 | 18.59 | 16.62 | ||
2.73 | 22.12 | 26.9 | 27.45 | 24.75 | 59.66 | 46.07 | 56.73 | 77.56 | 64.68 | 53.95 | 46.97 | 47.8 | 36.69 | 34.77 | ||
1.75 | 12.99 | 13.28 | 13.47 | 12.95 | 24.52 | 17.89 | 22.5 | 20.26 | 17.88 | 17.33 | 15.14 | 13.33 | 12.06 | 11.74 | ||
1.88 | 14.05 | 16.08 | 16.16 | 14.78 | 29.67 | 22.82 | 27.31 | 30.11 | 27.93 | 25.53 | 22.28 | 21.81 | 19.52 | 19.2 | ||
-21.92 | -45.6 | 7.66 | 3.32 | -13.41 | -3.35 | -1.12 | 3.14 | 27.3 | 26.59 | 0.92 | 3.73 | 28.39 | -3.49 | -9.27 | ||
-16.74 | -44.45 | 4.18 | 1.85 | -8.77 | -1.86 | -0.53 | 1.58 | 8.21 | 8.22 | 0.35 | 1.38 | 8.3 | -1.31 | -3.65 | ||
1,935 | 2,587 | 1,422 | 1,190 | 1,865 | 1,975 | 2,541 | 4,343 | 4,948 | 3,713 | 4,741 | 7,594 | 8,228 | 8,169 | 8,259 | ||
1,935 | 2,587 | 1,422 | 1,190 | 1,865 | 1,975 | 2,541 | 4,343 | 4,948 | 3,713 | 4,741 | 7,594 | 8,228 | 8,169 | 8,259 | ||
1,630 | 2,341 | 1,000 | 780 | 1,490 | 1,604 | 2,152 | 3,936 | 4,491 | 3,350 | 4,365 | 7,200 | 7,784 | 7,654 | 7,867 |
Liquidity | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.89 | 2.23 | 0.86 | 0.77 | 1.12 | 1.31 | 1.03 | 1.77 | 1.03 | 0.81 | 1.29 | 0.86 | 0.35 | 0.93 | 1.12 | ||
2.34 | 3.71 | 2.25 | 2.31 | 2.47 | 2.44 | 2.3 | 3.14 | 2.7 | 2.3 | 3 | 2.54 | 2.16 | 2.6 | 2.51 | ||
1.53 | 2.78 | 1.43 | 1.52 | 1.74 | 1.8 | 1.68 | 2.35 | 1.63 | 1.4 | 1.99 | 1.73 | 1.23 | 1.69 | 1.75 | ||
0.71 | 0.85 | 0.73 | 0.26 | 0.68 | 0.35 | 0.69 | 0.98 | 0.94 | 0.78 | 0.85 | 1.01 | 0.79 | 1.18 | 1.1 | ||
105.31 | 94.09 | 105.04 | 103.79 | 99.32 | 91.31 | 104.76 | 94.08 | 118.47 | 128.23 | 121.76 | 124.9 | 141.81 | 142.32 | 144.32 | ||
2.71 | 22.12 | 26.9 | 27.45 | 24.75 | 43.9 | 43.3 | 56.73 | 77.56 | 57.38 | 53.35 | 46.38 | 47.11 | 34.94 | 30.1 | ||
1.74 | 12.99 | 13.28 | 13.47 | 12.95 | 18.05 | 16.81 | 22.5 | 20.26 | 15.86 | 17.14 | 14.94 | 13.14 | 11.49 | 10.16 | ||
1.87 | 14.05 | 16.08 | 16.16 | 14.78 | 21.83 | 21.45 | 27.31 | 30.11 | 24.77 | 25.24 | 21.99 | 21.49 | 18.59 | 16.62 | ||
2.73 | 22.12 | 26.9 | 27.45 | 24.75 | 59.66 | 46.07 | 56.73 | 77.56 | 64.68 | 53.95 | 46.97 | 47.8 | 36.69 | 34.77 | ||
1.75 | 12.99 | 13.28 | 13.47 | 12.95 | 24.52 | 17.89 | 22.5 | 20.26 | 17.88 | 17.33 | 15.14 | 13.33 | 12.06 | 11.74 | ||
1.88 | 14.05 | 16.08 | 16.16 | 14.78 | 29.67 | 22.82 | 27.31 | 30.11 | 27.93 | 25.53 | 22.28 | 21.81 | 19.52 | 19.2 | ||
50.57 | 47.99 | 38.03 | 12.57 | 33.92 | 15.11 | 34.9 | 37.63 | 35.1 | 30.04 | 32.31 | 40.08 | 37.15 | 60.5 | 56.31 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
6.14 | 5.26 | 5.97 | 6.34 | 6.84 | 5.07 | 6.6 | 7.4 | 6.62 | 7 | 6.96 | 10.01 | 8.17 | 9.35 | 10.37 |
Working Capital | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6.65 | 6.25 | 6.34 | 5.26 | 5.49 | 5.67 | 5.39 | 6.37 | 7.17 | 6.02 | 6.26 | 5.83 | 4.68 | 4.72 | 5.23 | ||
54.9 | 58.36 | 57.6 | 69.34 | 66.45 | 64.41 | 67.74 | 57.33 | 50.92 | 60.67 | 58.31 | 62.64 | 78 | 77.31 | 69.83 | ||
3.68 | 3.79 | 3.64 | 3.37 | 3.51 | 3.36 | 3.25 | 3.25 | 2.76 | 2.29 | 2.58 | 2.96 | 2.69 | 2.42 | 2.56 | ||
99.32 | 96.29 | 100.36 | 108.46 | 104.01 | 108.73 | 112.23 | 112.4 | 132.11 | 159.7 | 141.59 | 123.37 | 135.51 | 150.53 | 142.46 | ||
10.14 | 11.05 | 11.31 | 9.53 | 9.01 | 9.4 | 8.88 | 10.2 | 10.28 | 8.16 | 9.55 | 9.67 | 9.55 | 8.61 | 9.17 | ||
36 | 33.03 | 32.27 | 38.31 | 40.51 | 38.83 | 41.11 | 35.78 | 35.5 | 44.72 | 38.23 | 37.74 | 38.2 | 42.37 | 39.8 | ||
118.21 | 121.62 | 125.7 | 139.49 | 129.94 | 134.3 | 138.87 | 133.94 | 147.53 | 175.66 | 161.67 | 148.28 | 175.31 | 185.47 | 172.49 | ||
-44.42 | -37.93 | -42.76 | -39.12 | -37.56 | -44.32 | -44.49 | -55.07 | -81.19 | -99.04 | -83.28 | -60.73 | -57.51 | -73.22 | -72.62 | ||
1,547 | 1,701 | 1,272 | 1,413 | 1,567 | 1,833 | 2,050 | 2,930 | 3,721 | 3,474 | 3,904 | 4,309 | 5,932 | 5,725 | 5,421 | ||
584 | 735 | 643 | 644 | 721 | 843 | 926 | 1,198 | 2,009 | 2,047 | 2,140 | 2,387 | 3,216 | 3,242 | 3,422 | ||
500 | 336 | 234 | 292 | 316 | 271 | 393 | 468 | 505 | 575 | 624 | 873 | 1,029 | 997 | 879 | ||
463 | 630 | 395 | 477 | 530 | 719 | 731 | 1,264 | 1,207 | 852 | 1,140 | 1,049 | 1,687 | 1,486 | 1,120 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
13,105 | 13,164 | 11,204 | 18,427 | 23,535 | 18,198 | 29,324 | 55,753 | 31,038 | 48,349 | 52,322 | 120,939 | 75,420 | 110,074 | 149,811 | ||
1,858 | 5,960 | 1,392 | 1,711 | 3,002 | 4,797 | 3,406 | 5,010 | 3,440 | 3,129 | 5,351 | 4,995 | 1,995 | 6,132 | 8,022 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
206 | 1,947 | 1,946 | 1,946 | 1,947 | 4,542 | 3,325 | 5,304 | 5,309 | 5,313 | 5,707 | 5,753 | 5,829 | 5,999 | 6,606 | ||
10,726 | 8,868 | 11,213 | 18,482 | 22,320 | 17,775 | 28,900 | 53,781 | 32,317 | 50,044 | 52,291 | 121,233 | 78,668 | 109,204 | 146,946 | ||
11,730 | 14,989 | 14,658 | 14,445 | 15,031 | 18,520 | 18,588 | 23,573 | 26,199 | 29,708 | 32,925 | 38,008 | 43,729 | 49,733 | 56,265 | ||
1.75 | 12.99 | 13.28 | 13.47 | 12.95 | 24.52 | 17.89 | 22.5 | 20.26 | 17.88 | 17.33 | 15.14 | 13.33 | 12.06 | 11.74 | ||
0.02 | 0.22 | 0.17 | 0.11 | 0.09 | 0.26 | 0.12 | 0.1 | 0.16 | 0.11 | 0.11 | 0.05 | 0.07 | 0.05 | 0.04 | ||
1.12 | 0.84 | 1.29 | 2.46 | 2.46 | 1.84 | 2.67 | 3.66 | 1.93 | 3.43 | 3.04 | 5.26 | 3.05 | 4.12 | 5.41 | ||
5.54 | 3.43 | 7.89 | 15.53 | 11.97 | 9 | 11.37 | 12.38 | 6.53 | 13.48 | 11.03 | 15.96 | 9.56 | 13.37 | 17.79 | ||
6.58 | 3.79 | 11.21 | 23.69 | 14.98 | 11.08 | 13.43 | 13.66 | 7.2 | 14.94 | 11.98 | 16.84 | 10.11 | 14.27 | 18.68 | ||
6.17 | 3.58 | 5.95 | 26.69 | 11.93 | 14.2 | 10.71 | 13.54 | 8.18 | 14.53 | 13.03 | 21.47 | 14.06 | 12.25 | 16.52 | ||
6.17 | 3.58 | 5.95 | 26.69 | 11.93 | 14.2 | 10.71 | 13.54 | 8.18 | 14.53 | 13.03 | 21.47 | 14.06 | 12.25 | 16.52 | ||
13,191 | 13,273 | 11,301 | 18,687 | 23,844 | 18,378 | 29,563 | 56,325 | 31,437 | 48,762 | 52,722 | 122,135 | 75,939 | 110,729 | 151,079 | ||
11,539 | 9,260 | 11,855 | 18,922 | 22,789 | 18,123 | 29,482 | 56,619 | 33,306 | 50,946 | 53,078 | 122,893 | 79,773 | 110,596 | 149,663 | ||
8 | 6.72 | 8.86 | 15.38 | 18.37 | 14.64 | 26.11 | 50.12 | 31.9 | 53.41 | 57.09 | 133.22 | 90.32 | 130 | 177.69 | ||
9,549 | 10,517 | 8,719 | 7,509 | 9,072 | 9,659 | 10,825 | 14,698 | 16,705 | 14,608 | 17,202 | 23,063 | 25,785 | 26,517 | 27,176 | ||
1,935 | 2,587 | 1,422 | 1,190 | 1,865 | 1,975 | 2,541 | 4,343 | 4,948 | 3,713 | 4,741 | 7,594 | 8,228 | 8,169 | 8,259 | ||
1,630 | 2,341 | 1,000 | 780 | 1,490 | 1,604 | 2,152 | 3,936 | 4,491 | 3,350 | 4,365 | 7,200 | 7,784 | 7,654 | 7,867 | ||
1,737 | 2,477 | 1,884 | 692 | 1,870 | 1,252 | 2,699 | 3,972 | 3,949 | 3,443 | 4,012 | 5,647 | 5,595 | 8,911 | 8,894 | ||
1,737 | 2,477 | 1,884 | 692 | 1,870 | 1,252 | 2,699 | 3,972 | 3,949 | 3,443 | 4,012 | 5,647 | 5,595 | 8,911 | 8,894 |
Multiples | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
13.97 | 6.83 | 102.79 | 71.98 | 21.95 | 13.22 | 17.04 | 15.84 | 10.22 | 17.87 | 14.46 | 20.54 | 11.56 | 16.06 | 20.87 | ||
14.1 | 7.37 | 109.95 | 56.83 | 19.57 | 16 | 13.13 | 11.39 | 15.3 | 13.84 | 14.12 | 17.92 | 15.39 | 15.05 | 22.06 | ||
21.34 | 11.59 | 161.91 | 85.36 | 26.59 | 22.67 | 19.99 | 17.33 | 20.81 | 19.84 | 17.69 | 22.56 | 22.3 | 19.02 | 29.49 | ||
14.67 | 6.64 | 115.8 | 46.72 | 18.59 | 12.56 | 9.93 | 8.54 | 10.18 | 9.97 | 9.27 | 9.2 | 9.49 | 10.38 | 15.3 | ||
1.14 | 1.01 | 0.88 | 1.47 | 1.8 | 1.3 | 1.92 | 3.05 | 1.49 | 1.98 | 1.92 | 3.75 | 1.99 | 2.52 | 3.02 | ||
1.15 | 1.09 | 0.94 | 1.16 | 1.6 | 1.58 | 1.48 | 2.19 | 2.23 | 1.53 | 1.88 | 3.27 | 2.65 | 2.36 | 3.19 | ||
1.74 | 1.71 | 1.39 | 1.75 | 2.18 | 2.23 | 2.25 | 3.34 | 3.03 | 2.2 | 2.35 | 4.12 | 3.84 | 2.98 | 4.26 | ||
1.19 | 0.98 | 0.99 | 0.96 | 1.52 | 1.24 | 1.12 | 1.65 | 1.48 | 1.11 | 1.23 | 1.68 | 1.63 | 1.63 | 2.21 | ||
2.22 | 1.81 | 4.74 | 6.85 | 6.51 | 5.13 | 8.82 | 10.01 | 9.51 | 10.38 | 7.52 | 13.96 | 9.25 | 8.93 | 9.97 | ||
2.24 | 1.96 | 5.07 | 5.41 | 5.81 | 6.21 | 6.79 | 7.2 | 14.24 | 8.04 | 7.34 | 12.18 | 12.31 | 8.37 | 10.54 | ||
3.39 | 3.08 | 7.47 | 8.12 | 7.89 | 8.79 | 10.34 | 10.95 | 19.37 | 11.52 | 9.2 | 15.33 | 17.84 | 10.58 | 14.09 | ||
2.33 | 1.76 | 5.34 | 4.44 | 5.52 | 4.87 | 5.14 | 5.4 | 9.48 | 5.79 | 4.82 | 6.25 | 7.6 | 5.77 | 7.31 | ||
1.37 | 1.25 | 1.29 | 2.45 | 2.59 | 1.88 | 2.71 | 3.79 | 1.86 | 3.31 | 3.04 | 5.24 | 2.92 | 4.15 | 5.51 | ||
1.39 | 1.35 | 1.37 | 1.94 | 2.31 | 2.28 | 2.09 | 2.73 | 2.78 | 2.56 | 2.97 | 4.57 | 3.89 | 3.89 | 5.83 | ||
2.1 | 2.12 | 2.02 | 2.91 | 3.14 | 3.23 | 3.18 | 4.15 | 3.78 | 3.67 | 3.72 | 5.76 | 5.64 | 4.92 | 7.79 | ||
1.44 | 1.22 | 1.45 | 1.59 | 2.2 | 1.79 | 1.58 | 2.05 | 1.85 | 1.85 | 1.95 | 2.35 | 2.4 | 2.68 | 4.04 | ||
7.61 | 5.42 | 6.05 | 29.58 | 13.07 | 15.65 | 11.43 | 14.71 | 8.2 | 14.89 | 13.75 | 22.22 | 13.97 | 12.65 | 17.27 | ||
7.68 | 5.84 | 6.47 | 23.35 | 11.66 | 18.94 | 8.8 | 10.58 | 12.27 | 11.53 | 13.43 | 19.38 | 18.6 | 11.86 | 18.25 | ||
11.62 | 9.19 | 9.53 | 35.08 | 15.84 | 26.84 | 13.4 | 16.09 | 16.69 | 16.53 | 16.83 | 24.41 | 26.95 | 14.99 | 24.39 | ||
7.99 | 5.27 | 6.82 | 19.2 | 11.07 | 14.87 | 6.66 | 7.93 | 8.17 | 8.31 | 8.82 | 9.95 | 11.47 | 8.18 | 12.66 | ||
7.66 | 5.46 | 6.11 | 30 | 13.25 | 15.8 | 11.52 | 14.87 | 8.3 | 15.02 | 13.86 | 22.44 | 14.07 | 12.73 | 17.41 | ||
7.73 | 5.89 | 6.53 | 23.68 | 11.81 | 19.13 | 8.88 | 10.68 | 12.43 | 11.63 | 13.53 | 19.58 | 18.73 | 11.93 | 18.4 | ||
11.7 | 9.27 | 9.62 | 35.57 | 16.04 | 27.1 | 13.51 | 16.26 | 16.91 | 16.67 | 16.96 | 24.66 | 27.14 | 15.08 | 24.6 | ||
8.04 | 5.31 | 6.88 | 19.47 | 11.22 | 15.02 | 6.72 | 8.02 | 8.27 | 8.38 | 8.89 | 10.05 | 11.55 | 8.23 | 12.76 | ||
1.12 | 0.84 | 1.29 | 2.46 | 2.46 | 1.84 | 2.67 | 3.66 | 1.93 | 3.43 | 3.04 | 5.26 | 3.05 | 4.12 | 5.41 | ||
1.21 | 0.97 | 1.44 | 1.97 | 2.2 | 2.25 | 2.08 | 2.75 | 2.89 | 2.71 | 2.99 | 4.61 | 4.04 | 3.89 | 5.77 | ||
1.92 | 1.74 | 2.09 | 2.94 | 3.03 | 3.2 | 3.17 | 4.17 | 3.9 | 3.82 | 3.74 | 5.79 | 5.79 | 4.91 | 7.73 | ||
1.27 | 0.83 | 1.51 | 1.62 | 2.08 | 1.76 | 1.57 | 2.07 | 1.96 | 2 | 1.97 | 2.38 | 2.55 | 2.68 | 3.99 | ||
5.54 | 3.43 | 7.89 | 15.53 | 11.97 | 9 | 11.37 | 12.38 | 6.53 | 13.48 | 11.03 | 15.96 | 9.56 | 13.37 | 17.79 | ||
5.98 | 3.93 | 8.82 | 12.42 | 10.69 | 11.03 | 8.86 | 9.29 | 9.77 | 10.67 | 10.85 | 13.99 | 12.67 | 12.61 | 19 | ||
9.49 | 7.08 | 12.8 | 18.56 | 14.72 | 15.67 | 13.5 | 14.11 | 13.15 | 15.05 | 13.58 | 17.6 | 18.15 | 15.95 | 25.45 | ||
6.26 | 3.39 | 9.27 | 10.25 | 10.12 | 8.63 | 6.69 | 6.99 | 6.63 | 7.85 | 7.15 | 7.23 | 7.99 | 8.69 | 13.12 | ||
6.58 | 3.79 | 11.21 | 23.69 | 14.98 | 11.08 | 13.43 | 13.66 | 7.2 | 14.94 | 11.98 | 16.84 | 10.11 | 14.27 | 18.68 | ||
7.1 | 4.35 | 12.54 | 18.95 | 13.37 | 13.58 | 10.46 | 10.26 | 10.77 | 11.83 | 11.79 | 14.76 | 13.39 | 13.46 | 19.95 | ||
11.27 | 7.82 | 18.2 | 28.32 | 18.42 | 19.3 | 15.94 | 15.56 | 14.49 | 16.68 | 14.75 | 18.56 | 19.19 | 17.02 | 26.72 | ||
7.43 | 3.75 | 13.18 | 15.63 | 12.67 | 10.63 | 7.9 | 7.71 | 7.3 | 8.7 | 7.77 | 7.63 | 8.45 | 9.28 | 13.78 | ||
9.78 | 9.98 | 8.85 | 15.33 | 19.37 | 14.99 | 26.49 | 51.96 | 30.64 | 51.6 | 57.12 | 132.9 | 86.59 | 131.04 | 181.15 | ||
14.94 | 16.93 | 13.94 | 18.18 | 23.46 | 25.71 | 31.07 | 56.82 | 62.4 | 57.29 | 69.9 | 146 | 167.06 | 155.26 | 255.89 | ||
10.27 | 9.7 | 9.97 | 9.95 | 16.4 | 14.25 | 15.44 | 28.02 | 30.53 | 28.79 | 36.64 | 59.53 | 71.12 | 84.7 | 132.78 | ||
10,726 | 8,868 | 11,213 | 18,482 | 22,320 | 17,775 | 28,900 | 53,781 | 32,317 | 50,044 | 52,291 | 121,233 | 78,668 | 109,204 | 146,946 | ||
11,576 | 10,175 | 12,538 | 14,783 | 19,928 | 21,778 | 22,511 | 40,366 | 48,353 | 39,623 | 51,445 | 106,247 | 104,252 | 103,027 | 156,941 | ||
18,367 | 18,318 | 18,202 | 22,087 | 27,449 | 30,957 | 34,313 | 61,262 | 65,080 | 55,865 | 64,384 | 133,618 | 149,343 | 130,285 | 210,205 | ||
12,109 | 8,781 | 13,176 | 12,195 | 18,871 | 17,044 | 17,011 | 30,359 | 32,796 | 29,160 | 33,918 | 54,930 | 65,780 | 71,015 | 108,393 |
Per Share Data Items | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,328 | 1,306 | 1,197 | 1,204 | 1,221 | 1,160 | 1,078 | 1,060 | 967 | 916 | 914 | 892 | 844 | 833 | 818 | ||
1,349 | 1,330 | 1,277 | 1,219 | 1,231 | 1,226 | 1,116 | 1,084 | 1,026 | 945 | 923 | 919 | 877 | 845 | 834 | ||
1,340 | 1,319 | 1,266 | 1,202 | 1,215 | 1,214 | 1,107 | 1,073 | 1,013 | 937 | 916 | 910 | 871 | 840 | 827 | ||
7.13 | 7.97 | 6.89 | 6.25 | 7.47 | 7.96 | 9.78 | 13.7 | 16.49 | 15.59 | 18.78 | 25.34 | 29.6 | 31.57 | 32.86 | ||
1.44 | 1.96 | 1.12 | 0.99 | 1.53 | 1.63 | 2.3 | 4.05 | 4.88 | 3.96 | 5.18 | 8.35 | 9.45 | 9.72 | 9.99 | ||
1.22 | 1.77 | 0.79 | 0.65 | 1.23 | 1.32 | 1.94 | 3.67 | 4.43 | 3.58 | 4.77 | 7.91 | 8.94 | 9.11 | 9.51 | ||
0.7 | 1.46 | 0.09 | 0.21 | 0.88 | 1.13 | 1.55 | 3.28 | 3 | 2.89 | 3.95 | 6.47 | 7.49 | 8.16 | 8.68 | ||
0.7 | 1.46 | 0.09 | 0.21 | 0.88 | 1.13 | 1.55 | 3.28 | 3 | 2.89 | 3.95 | 6.47 | 7.49 | 8.16 | 8.68 | ||
0.7 | 1.45 | 0.09 | 0.21 | 0.87 | 1.12 | 1.54 | 3.25 | 2.96 | 2.86 | 3.92 | 6.41 | 7.44 | 8.11 | 8.61 | ||
0.7 | 1.45 | 0.09 | 0.21 | 0.87 | 1.12 | 1.54 | 3.25 | 2.96 | 2.86 | 3.92 | 6.41 | 7.44 | 8.11 | 8.61 | ||
0.26 | 0.3 | 0.34 | 0.38 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.82 | 0.86 | 0.92 | 1 | 1.16 | 1.44 | ||
1.29 | 1.84 | 1.46 | 0.52 | 1.48 | 0.96 | 2.32 | 3.53 | 3.74 | 3.47 | 4.15 | 5.98 | 6.2 | 10.36 | 10.49 | ||
1.29 | 1.84 | 1.46 | 0.52 | 1.48 | 0.96 | 2.32 | 3.53 | 3.74 | 3.47 | 4.15 | 5.98 | 6.2 | 10.36 | 10.49 | ||
1.93 | 4.73 | 1.53 | 1.57 | 2.6 | 4.09 | 3.39 | 6.78 | 3.98 | 3.86 | 6.26 | 6 | 2.96 | 8.18 | 11.45 | ||
8.6 | 9.89 | 10.04 | 10.4 | 10.77 | 11.51 | 13.79 | 17.03 | 20.62 | 26.04 | 29.71 | 35.45 | 43.51 | 52.06 | 60.05 | ||
4.41 | 5.5 | 1.87 | 2.24 | 2.97 | 2.92 | 3 | 5.19 | 3.22 | 4.97 | 7.6 | 9.52 | 9.36 | 14.67 | 18.16 |