American Education Center, Inc.

AMCT

AMCTAmerican Education Center, Inc. US flag

Other OTC

0.00

USD

- -

5,914.00Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020

Return on Common Equity (%)	- -	- -	28.53	4.14	-151.03	-85.55	- -
Return on Assets (%)	- -	16.44	11.93	2.25	-68.65	-17.26	-53.69
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	49.38	22.94	3.7	- -	- -	- -
Gross Margin (%)	100	100	27.84	30.75	35.85	41.71	51.02
EBITDA Margin (%)	0.4	6.52	7.12	2.85	-29.65	-32.59	-965.6
Operating Margin (%)	0.4	6.52	6.87	2.32	-31.59	-35.17	-1,006.2
Incremental Operating Margin (%)	- -	8.7	7.56	-2.82	- -	- -	- -
Pretax Margin (%)	2.51	6.53	6.84	2.32	-31.39	-35.12	-936.17
Profit Margin (%)	1.29	2.82	5.26	0.95	-95.38	-23.83	-803.99
Net Income to Common Margin (%)	1.29	2.82	5.26	0.95	-95.38	-23.83	-803.99
Effective Tax Rate (%)	48.79	56.85	23.06	59.02	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	28.53	4.14	-151.03	-85.55	- -

Credit (USD)

Credit Ratios API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020

Total Debt	- -	- -	- -	- -	- -	3	2
ST Debt	- -	- -	- -	- -	- -	1	1
LT Debt	- -	- -	- -	- -	- -	2	1
Total Debt/EBITDA	31.04	0.5	0.3	0.2	-0.07	-1.78	-0.52
Net Debt/EBITDA	22.37	-1.36	-2.05	-3.51	0.88	0.21	-0.14
Total Debt/EBIT	31.04	0.5	0.31	0.24	-0.07	-1.65	-0.5
Net Debt/EBIT	22.37	-1.36	-2.12	-4.31	0.83	0.19	-0.14
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-6.69	9.86	50.45	57.44	25.12	15.38	-49.1
Long-Term Debt/Equity (%)	- -	116.68	6.17	2.07	- -	169.68	- -
Long-Term Debt/Capital (%)	113.38	53.85	5.81	2.03	- -	48.19	140.43
Long-Term Debt/Total Assets (%)	56.74	11.5	3.11	1.19	- -	27.81	19.9
Total Debt/Equity (%)	-847.51	116.68	6.17	2.07	7.68	252.13	-130.38
Total Debt/Capital (%)	113.38	53.85	5.81	2.03	7.13	71.6	429.19
Total Debt/Total Assets (%)	56.74	11.5	3.11	1.19	2.02	41.33	60.83
Net Debt to Equity	-610.76	-315.08	-41.63	-36.56	-97.07	-29.74	-36
Net Debt/Capital (%)	119.58	146.49	-71.33	-57.64	-3,310.4	-11.13	-92.77
EBITDA	- -	1	1	1	-2	-2	-3
EBITDA-CapEx	- -	1	- -	1	-2	-2	-3
Operating Income (Loss)	- -	1	1	1	-2	-2	-3

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020

Cash Ratio	0.35	0.57	0.54	0.56	0.39	0.25	0.25
Current Ratio	0.91	1.2	1.23	1.95	1.2	1	0.35
Quick Ratio	0.35	1.15	1.22	1.89	0.96	0.94	0.29
CFO/Avg Current Liab	- -	0.91	0.58	-0.29	-0.14	-0.35	-0.23
Common Equity/Total Assets	-6.69	9.86	50.45	57.44	25.12	15.38	-49.1
Long-Term Debt/Equity (%)	- -	116.68	6.17	2.07	- -	169.68	- -
Long-Term Debt/Capital (%)	113.38	53.85	5.81	2.03	- -	48.19	140.43
Long-Term Debt/Total Assets (%)	56.74	11.5	3.11	1.19	- -	27.81	19.9
Total Debt/Equity (%)	-847.51	116.68	6.17	2.07	7.68	252.13	-130.38
Total Debt/Capital (%)	113.38	53.85	5.81	2.03	7.13	71.6	429.19
Total Debt/Total Assets (%)	56.74	11.5	3.11	1.19	2.02	41.33	60.83
CFO/Total Liabilities	-79.77	42.17	38.35	-25.15	-13.42	-25.74	-21.19
CFO/CapEx	- -	- -	2.94	- -	- -	-228.22	- -
Altman's Z-Score	3.9	4.45	5.03	6.03	2.78	1.36	-8.42

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020

Accounts Receivable Turnover	- -	16.18	6.83	5.51	1.49	1.84	0.23
Days Sales Outstanding	- -	22.56	53.41	66.29	244.34	198.73	1,606.96
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	4.44	4.75	1.31	1.09	0.06
Accounts Payable Turnover Days	- -	- -	82.23	76.84	278.41	333.78	5,645.03
Cash Conversion Cycle	- -	- -	-28.82	-10.55	-34.08	-135.05	-4,038.07
Inventory to Cash Days	- -	- -	53.41	66.29	244.34	198.73	1,606.96
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020

Market Capitalization	- -	- -	23	27	34	27	12
- Cash & Cash Equivalents	- -	1	2	3	2	1	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	3	2
Enterprise Value	- -	-1	21	24	32	29	13
Total Capital	- -	1	5	7	2	4	- -
Total Debt/Capital (%)	113.38	53.85	5.81	2.03	7.13	71.6	429.19
Total Debt / EV	1.39	-0.37	0.01	0.01	- -	0.1	0.14
EV/Sales	0.09	- -	1.52	0.94	4.59	5.55	37.09
EV/EBITDA	22.37	- -	21.31	33.11	- -	- -	- -
EV/EBIT	22.37	- -	22.08	40.65	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	11.5	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	8.58	- -	- -	- -	- -
Diluted Market Cap	- -	- -	18	27	26	28	11
Diluted Enterprise Value	- -	-1	16	24	24	30	12
EV per Share	0.01	- -	0.5	0.59	0.57	0.53	0.21
TTM Sales	2	9	14	26	7	5	- -
TTM EBITDA	- -	1	1	1	-2	-2	-3
TTM Operating Income	- -	1	1	1	-2	-2	-3
TTM Cash Flow to Firm	- -	1	2	-1	-1	-2	-1
TTM Free Cash Flow to Firm	- -	1	2	-1	-1	-2	-1

Multiples (USD)

Valuation Multiples API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020

Price/Free Cash Flow	- -	- -	7.29	-20.48	-36.14	-17.45	-13.08
EV/EBIT	22.37	- -	22.08	40.65	- -	- -	- -
Enterprise Value	- -	-1	21	24	32	29	13
Low Price	- -	- -	0.02	0.1	0.3	0.13	0.15
EV/Sales	0.09	- -	1.52	0.94	4.59	5.55	37.09
EV/EBITDA	22.37	- -	21.31	33.11	- -	- -	- -
Price/Earnings	- -	- -	24.49	109.68	- -	- -	- -
Price/Earnings Average	- -	- -	13.53	75.87	-3.19	-20.23	-3.68
Price/Earnings High	- -	- -	46.76	210.92	-5.15	-33.74	-10.21
Price/Earnings Low	- -	- -	0.89	16.87	-1.93	-5.83	-3.13
Price/Book Value	- -	- -	4.75	3.82	18.72	23.91	-8.53
Price/Book Value Average	- -	- -	2.62	2.64	15.48	22.01	-7.54
Price/Book Value High	- -	- -	9.06	7.34	24.96	36.72	-20.9
Price/Book Value Low	- -	- -	0.17	0.59	9.36	6.34	-6.4
Price/Tangible Book Value	- -	- -	5.4	4.07	24.36	31.38	-7.17
Price/Tangible Book Value Average	- -	- -	2.98	2.82	20.15	28.89	-6.33
Price/Tangible Book Value High	- -	- -	10.31	7.83	32.48	48.19	-17.56
Price/Tangible Book Value Low	- -	- -	0.2	0.63	12.18	8.33	-5.38
Price/Sales	- -	- -	1.29	1.04	3.68	5.24	33.51
Price/Sales Average	- -	- -	0.71	0.72	3.05	4.82	29.6
Price/Sales High	- -	- -	2.46	2	4.91	8.04	82.09
Price/Sales Low	- -	- -	0.05	0.16	1.84	1.39	25.15
Price/Cash Flow	- -	- -	9.77	-20.48	-36.14	-17.37	-13.08
Price/Cash Flow Average	- -	- -	5.4	-14.17	-29.89	-15.99	-11.55
Price/Cash Flow High	- -	- -	18.64	-39.39	-48.19	-26.68	-32.03
Price/Cash Flow Low	- -	- -	0.36	-3.15	-18.07	-4.61	-9.81
Price/Free Cash Flow Average	- -	- -	4.03	-14.17	-29.89	-16.06	-11.55
Price/Free Cash Flow High	- -	- -	13.92	-39.39	-48.19	-26.8	-32.03
Price/Free Cash Flow Low	- -	- -	0.27	-3.15	-18.07	-4.63	-9.81
EV/Sales Average	0.09	- -	0.77	0.62	3.75	5.14	33.06
EV/Sales High	0.09	- -	3.03	1.9	6.21	8.31	87.16
EV/Sales Low	0.09	- -	- -	0.06	2.17	1.76	28.47
EV/EBITDA Average	22.37	-1.36	10.86	21.82	-12.66	-15.77	-3.42
EV/EBITDA High	22.37	-1.36	42.55	66.91	-20.93	-25.49	-9.03
EV/EBITDA Low	22.37	-1.36	-1.2	2.13	-7.32	-5.41	-2.95
EV/EBIT Average	22.37	-1.36	11.25	26.79	-11.88	-14.61	-3.29
EV/EBIT High	22.37	-1.36	44.09	82.16	-19.65	-23.62	-8.66
EV/EBIT Low	22.37	-1.36	-1.24	2.61	-6.87	-5.02	-2.83
Last Price	- -	- -	0.55	0.65	0.6	0.49	0.2
High Price	- -	- -	1.05	1.25	0.8	0.75	0.49
Enterprise Value Average	- -	-1	11	16	26	27	11
Enterprise Value High	- -	-1	41	49	44	44	30
Enterprise Value Low	- -	-1	-1	2	15	9	10

Profitability (USD)

Profitability Ratios API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020

Return on Common Equity (%)	- -	- -	28.53	4.14	-151.03	-85.55	- -
Return on Assets (%)	- -	16.44	11.93	2.25	-68.65	-17.26	-53.69
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	49.38	22.94	3.7	- -	- -	- -
Gross Margin (%)	100	100	27.84	30.75	35.85	41.71	51.02
EBITDA Margin (%)	0.4	6.52	7.12	2.85	-29.65	-32.59	-965.6
Operating Margin (%)	0.4	6.52	6.87	2.32	-31.59	-35.17	-1,006.2
Incremental Operating Margin (%)	- -	8.7	7.56	-2.82	- -	- -	- -
Pretax Margin (%)	2.51	6.53	6.84	2.32	-31.39	-35.12	-936.17
Profit Margin (%)	1.29	2.82	5.26	0.95	-95.38	-23.83	-803.99
Net Income to Common Margin (%)	1.29	2.82	5.26	0.95	-95.38	-23.83	-803.99
Effective Tax Rate (%)	48.79	56.85	23.06	59.02	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	28.53	4.14	-151.03	-85.55	- -

Credit (USD)

Credit Ratios API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020

Total Debt	- -	- -	- -	- -	- -	3	2
ST Debt	- -	- -	- -	- -	- -	1	1
LT Debt	- -	- -	- -	- -	- -	2	1
Total Debt/EBITDA	31.04	0.5	0.3	0.2	-0.07	-1.78	-0.52
Net Debt/EBITDA	22.37	-1.36	-2.05	-3.51	0.88	0.21	-0.14
Total Debt/EBIT	31.04	0.5	0.31	0.24	-0.07	-1.65	-0.5
Net Debt/EBIT	22.37	-1.36	-2.12	-4.31	0.83	0.19	-0.14
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-6.69	9.86	50.45	57.44	25.12	15.38	-49.1
Long-Term Debt/Equity (%)	- -	116.68	6.17	2.07	- -	169.68	- -
Long-Term Debt/Capital (%)	113.38	53.85	5.81	2.03	- -	48.19	140.43
Long-Term Debt/Total Assets (%)	56.74	11.5	3.11	1.19	- -	27.81	19.9
Total Debt/Equity (%)	-847.51	116.68	6.17	2.07	7.68	252.13	-130.38
Total Debt/Capital (%)	113.38	53.85	5.81	2.03	7.13	71.6	429.19
Total Debt/Total Assets (%)	56.74	11.5	3.11	1.19	2.02	41.33	60.83
Net Debt to Equity	-610.76	-315.08	-41.63	-36.56	-97.07	-29.74	-36
Net Debt/Capital (%)	119.58	146.49	-71.33	-57.64	-3,310.4	-11.13	-92.77
EBITDA	- -	1	1	1	-2	-2	-3
EBITDA-CapEx	- -	1	- -	1	-2	-2	-3
Operating Income (Loss)	- -	1	1	1	-2	-2	-3

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020

Cash Ratio	0.35	0.57	0.54	0.56	0.39	0.25	0.25
Current Ratio	0.91	1.2	1.23	1.95	1.2	1	0.35
Quick Ratio	0.35	1.15	1.22	1.89	0.96	0.94	0.29
CFO/Avg Current Liab	- -	0.91	0.58	-0.29	-0.14	-0.35	-0.23
Common Equity/Total Assets	-6.69	9.86	50.45	57.44	25.12	15.38	-49.1
Long-Term Debt/Equity (%)	- -	116.68	6.17	2.07	- -	169.68	- -
Long-Term Debt/Capital (%)	113.38	53.85	5.81	2.03	- -	48.19	140.43
Long-Term Debt/Total Assets (%)	56.74	11.5	3.11	1.19	- -	27.81	19.9
Total Debt/Equity (%)	-847.51	116.68	6.17	2.07	7.68	252.13	-130.38
Total Debt/Capital (%)	113.38	53.85	5.81	2.03	7.13	71.6	429.19
Total Debt/Total Assets (%)	56.74	11.5	3.11	1.19	2.02	41.33	60.83
CFO/Total Liabilities	-79.77	42.17	38.35	-25.15	-13.42	-25.74	-21.19
CFO/CapEx	- -	- -	2.94	- -	- -	-228.22	- -
Altman's Z-Score	3.9	4.45	5.03	6.03	2.78	1.36	-8.42

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020

Accounts Receivable Turnover	- -	16.18	6.83	5.51	1.49	1.84	0.23
Days Sales Outstanding	- -	22.56	53.41	66.29	244.34	198.73	1,606.96
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	4.44	4.75	1.31	1.09	0.06
Accounts Payable Turnover Days	- -	- -	82.23	76.84	278.41	333.78	5,645.03
Cash Conversion Cycle	- -	- -	-28.82	-10.55	-34.08	-135.05	-4,038.07
Inventory to Cash Days	- -	- -	53.41	66.29	244.34	198.73	1,606.96
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020

Market Capitalization	- -	- -	23	27	34	27	12
- Cash & Cash Equivalents	- -	1	2	3	2	1	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	3	2
Enterprise Value	- -	-1	21	24	32	29	13
Total Capital	- -	1	5	7	2	4	- -
Total Debt/Capital (%)	113.38	53.85	5.81	2.03	7.13	71.6	429.19
Total Debt / EV	1.39	-0.37	0.01	0.01	- -	0.1	0.14
EV/Sales	0.09	- -	1.52	0.94	4.59	5.55	37.09
EV/EBITDA	22.37	- -	21.31	33.11	- -	- -	- -
EV/EBIT	22.37	- -	22.08	40.65	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	11.5	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	8.58	- -	- -	- -	- -
Diluted Market Cap	- -	- -	18	27	26	28	11
Diluted Enterprise Value	- -	-1	16	24	24	30	12
EV per Share	0.01	- -	0.5	0.59	0.57	0.53	0.21
TTM Sales	2	9	14	26	7	5	- -
TTM EBITDA	- -	1	1	1	-2	-2	-3
TTM Operating Income	- -	1	1	1	-2	-2	-3
TTM Cash Flow to Firm	- -	1	2	-1	-1	-2	-1
TTM Free Cash Flow to Firm	- -	1	2	-1	-1	-2	-1

Multiples (USD)

Valuation Multiples API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020

Price/Free Cash Flow	- -	- -	7.29	-20.48	-36.14	-17.45	-13.08
EV/EBIT	22.37	- -	22.08	40.65	- -	- -	- -
Enterprise Value	- -	-1	21	24	32	29	13
Low Price	- -	- -	0.02	0.1	0.3	0.13	0.15
EV/Sales	0.09	- -	1.52	0.94	4.59	5.55	37.09
EV/EBITDA	22.37	- -	21.31	33.11	- -	- -	- -
Price/Earnings	- -	- -	24.49	109.68	- -	- -	- -
Price/Earnings Average	- -	- -	13.53	75.87	-3.19	-20.23	-3.68
Price/Earnings High	- -	- -	46.76	210.92	-5.15	-33.74	-10.21
Price/Earnings Low	- -	- -	0.89	16.87	-1.93	-5.83	-3.13
Price/Book Value	- -	- -	4.75	3.82	18.72	23.91	-8.53
Price/Book Value Average	- -	- -	2.62	2.64	15.48	22.01	-7.54
Price/Book Value High	- -	- -	9.06	7.34	24.96	36.72	-20.9
Price/Book Value Low	- -	- -	0.17	0.59	9.36	6.34	-6.4
Price/Tangible Book Value	- -	- -	5.4	4.07	24.36	31.38	-7.17
Price/Tangible Book Value Average	- -	- -	2.98	2.82	20.15	28.89	-6.33
Price/Tangible Book Value High	- -	- -	10.31	7.83	32.48	48.19	-17.56
Price/Tangible Book Value Low	- -	- -	0.2	0.63	12.18	8.33	-5.38
Price/Sales	- -	- -	1.29	1.04	3.68	5.24	33.51
Price/Sales Average	- -	- -	0.71	0.72	3.05	4.82	29.6
Price/Sales High	- -	- -	2.46	2	4.91	8.04	82.09
Price/Sales Low	- -	- -	0.05	0.16	1.84	1.39	25.15
Price/Cash Flow	- -	- -	9.77	-20.48	-36.14	-17.37	-13.08
Price/Cash Flow Average	- -	- -	5.4	-14.17	-29.89	-15.99	-11.55
Price/Cash Flow High	- -	- -	18.64	-39.39	-48.19	-26.68	-32.03
Price/Cash Flow Low	- -	- -	0.36	-3.15	-18.07	-4.61	-9.81
Price/Free Cash Flow Average	- -	- -	4.03	-14.17	-29.89	-16.06	-11.55
Price/Free Cash Flow High	- -	- -	13.92	-39.39	-48.19	-26.8	-32.03
Price/Free Cash Flow Low	- -	- -	0.27	-3.15	-18.07	-4.63	-9.81
EV/Sales Average	0.09	- -	0.77	0.62	3.75	5.14	33.06
EV/Sales High	0.09	- -	3.03	1.9	6.21	8.31	87.16
EV/Sales Low	0.09	- -	- -	0.06	2.17	1.76	28.47
EV/EBITDA Average	22.37	-1.36	10.86	21.82	-12.66	-15.77	-3.42
EV/EBITDA High	22.37	-1.36	42.55	66.91	-20.93	-25.49	-9.03
EV/EBITDA Low	22.37	-1.36	-1.2	2.13	-7.32	-5.41	-2.95
EV/EBIT Average	22.37	-1.36	11.25	26.79	-11.88	-14.61	-3.29
EV/EBIT High	22.37	-1.36	44.09	82.16	-19.65	-23.62	-8.66
EV/EBIT Low	22.37	-1.36	-1.24	2.61	-6.87	-5.02	-2.83
Last Price	- -	- -	0.55	0.65	0.6	0.49	0.2
High Price	- -	- -	1.05	1.25	0.8	0.75	0.49
Enterprise Value Average	- -	-1	11	16	26	27	11
Enterprise Value High	- -	-1	41	49	44	44	30
Enterprise Value Low	- -	-1	-1	2	15	9	10

Shares Outstanding	30	30	41	41	57	56	59
Diluted Weighted Avg Shares	13	22	32	41	43	57	57
Basic Weighted Avg Shares	13	22	32	41	43	57	57
Revenue per Share	0.18	0.4	0.43	0.62	0.16	0.09	0.01
EBITDA per Share	- -	0.03	0.03	0.02	-0.05	-0.03	-0.06
Operating Income per Share	- -	0.03	0.03	0.01	-0.05	-0.03	-0.06
Basic EPS, GAAP	- -	0.01	0.02	0.01	-0.16	-0.02	-0.05
Basic EPS from Cont Ops	- -	0.01	0.02	0.01	-0.03	-0.03	-0.05
Diluted EPS, GAAP	- -	0.01	0.02	0.01	-0.16	-0.02	-0.05
Diluted EPS from Cont Ops	- -	0.01	0.02	0.01	-0.03	-0.03	-0.05
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.03	0.04	0.06	-0.03	-0.02	-0.03	-0.02
Free Cash Flow per Basic Share	-0.03	0.04	0.04	-0.03	-0.02	-0.03	-0.02
Cash & Equivalents per Share	- -	0.04	0.06	0.07	0.04	0.02	0.02
Book Value per Share	- -	0.01	0.12	0.17	0.03	0.02	-0.02
Tangible Book Value per Share	- -	0.01	0.1	0.16	0.02	0.02	-0.03

American Education Center, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)