Profitability | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | 173.43 | 66.04 | 33.18 | 16.23 | 51.66 | 43.56 | 15.64 | -10.66 | ||
-10.93 | -4.79 | 3.25 | 5.87 | 5.17 | 10.49 | 10.24 | 10.86 | 10.32 | 6.66 | 3.3 | 11.94 | 14.75 | 7.25 | -5.5 | ||
- - | 55.7 | -48.89 | -56.94 | -112.18 | 163.84 | 46.43 | 34.96 | 25.89 | 14.68 | 9.04 | 22.82 | 25.15 | 10.23 | - - | ||
- - | 3.81 | 9.44 | 10.94 | 9.8 | 17.94 | 16.94 | 17.46 | 15.86 | 10.76 | 7.15 | 18.5 | 24.19 | 12.47 | - - | ||
27.52 | 28.09 | 28.34 | 29.38 | 30.51 | 32.08 | 32.58 | 32.41 | 32.6 | 33.46 | 33.08 | 32.87 | 32.74 | 32.98 | 30.81 | ||
3.3 | 6.09 | 7.08 | 7.81 | 8.1 | 10.24 | 11.63 | 12.31 | 11.43 | 10.6 | 10.17 | 14.6 | 14.96 | 13.18 | 9.84 | ||
1.05 | 4.24 | 5.59 | 6.47 | 6.55 | 8.81 | 10.07 | 10.68 | 9.5 | 7.96 | 6.24 | 12 | 12.34 | 8.93 | 4.01 | ||
29.28 | 14.06 | 23.61 | 21.01 | 9.92 | 14.28 | 14.29 | 24.13 | -6.51 | -30.12 | -16.11 | 20.67 | 13.43 | 21.23 | 27.14 | ||
-9.48 | 1.57 | 2.86 | 5.52 | 5.66 | 8.28 | 9.26 | 9.69 | 8.74 | 6.68 | 3.82 | 11.14 | 11.57 | 7.5 | -5.78 | ||
-7.76 | -2.96 | 1.8 | 3.25 | 3.21 | 5.6 | 5.56 | 6.67 | 6.64 | 5.13 | 2.95 | 8.22 | 8.47 | 5.56 | -4.93 | ||
-7.76 | -2.96 | 1.8 | 3.25 | 3.21 | 5.6 | 5.56 | 6.67 | 6.64 | 5.13 | 2.95 | 8.22 | 8.47 | 5.56 | -4.93 | ||
- - | 63.97 | 40.3 | 41.02 | 43.38 | 32.37 | 39.92 | 31.23 | 24.07 | 23.23 | 22.79 | 26.25 | 26.81 | 25.89 | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | 173.43 | 66.04 | 33.18 | 16.23 | 51.66 | 43.56 | 15.64 | -10.66 |
Credit | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
219 | 209 | 158 | 159 | 161 | 218 | 363 | 320 | 441 | 722 | 955 | 867 | 861 | 1,350 | 1,098 | ||
18 | 35 | - - | 10 | 26 | 38 | 4 | - - | - - | 14 | 20 | 11 | 8 | 8 | 6 | ||
201 | 174 | 158 | 149 | 136 | 181 | 359 | 320 | 441 | 708 | 936 | 856 | 853 | 1,342 | 1,092 | ||
9.9 | 3.86 | 2.34 | 2.01 | 1.92 | 1.46 | 1.64 | 1.31 | 1.81 | 3.07 | 3.92 | 1.49 | 1.1 | 2.7 | 3.74 | ||
9.81 | 3.79 | 2.26 | 1.81 | 1.77 | 1.39 | 1.59 | 1.25 | 1.75 | 2.27 | 3.42 | 1.14 | 0.99 | 2.55 | 3.56 | ||
31.06 | 5.55 | 2.97 | 2.42 | 2.37 | 1.7 | 1.89 | 1.51 | 2.17 | 4.08 | 6.4 | 1.81 | 1.33 | 3.99 | 9.16 | ||
30.8 | 5.44 | 2.86 | 2.18 | 2.18 | 1.62 | 1.84 | 1.43 | 2.1 | 3.02 | 5.58 | 1.38 | 1.2 | 3.76 | 8.73 | ||
1.12 | 2.28 | 2.59 | 8.18 | 9.08 | 19.23 | 14.31 | 12.44 | 15.12 | 8.28 | 4.22 | 17.07 | 19.41 | 9.22 | 4.2 | ||
0.91 | 2.08 | 2.38 | 7.24 | 7.01 | 15.77 | 12.89 | 11.09 | 12.86 | 7 | 3.54 | 15.5 | 17.41 | 7.28 | 3.04 | ||
0.36 | 1.59 | 2.05 | 6.78 | 7.35 | 16.54 | 12.39 | 10.8 | 12.56 | 6.22 | 2.59 | 14.03 | 16.02 | 6.25 | 1.71 | ||
20 | 24 | 26 | 10 | 9 | 8 | 15 | 20 | 16 | 28 | 58 | 34 | 40 | 54 | 70 | ||
-41.39 | -48.34 | -46.72 | -34.89 | -26.09 | -10.87 | 0.86 | 11.38 | 19.2 | 20.74 | 19.97 | 25.46 | 42.98 | 49.66 | 54.03 | ||
130.86 | 128.41 | 86.86 | 68.28 | 52.88 | 52.03 | 79.93 | 56.86 | 68.95 | 96.15 | 114.16 | 73.64 | 81.72 | 161.48 | 154.48 | ||
-1,484.74 | -347.78 | -189.3 | -285.12 | -827.28 | 147.39 | 96.27 | 69.15 | 60.59 | 63.09 | 65.64 | 51.41 | 40.57 | 47.9 | 45.43 | ||
35.72 | 32.52 | 30.57 | 24.6 | 19.93 | 20.56 | 30.26 | 25.51 | 29.52 | 36.67 | 39.76 | 27.32 | 29.53 | 45.9 | 45.19 | ||
142.81 | 153.94 | 86.86 | 72.87 | 62.82 | 62.81 | 80.76 | 56.86 | 68.95 | 98.04 | 116.57 | 74.62 | 82.5 | 162.44 | 155.36 | ||
-1,620.33 | -416.94 | -189.3 | -304.3 | -982.75 | 177.92 | 97.28 | 69.15 | 60.59 | 64.33 | 67.03 | 52.09 | 40.95 | 48.18 | 45.68 | ||
38.99 | 38.99 | 30.57 | 26.26 | 23.68 | 24.82 | 30.58 | 25.51 | 29.52 | 37.39 | 40.6 | 27.69 | 29.81 | 46.17 | 45.44 | ||
141.58 | 151.02 | 83.74 | 65.72 | 57.73 | 60.06 | 78.4 | 54.17 | 66.79 | 72.5 | 101.68 | 56.92 | 74.64 | 152.99 | 147.92 | ||
-1,410.09 | -379.05 | -170.88 | -211.29 | -502.52 | 184.51 | 97.2 | 68.1 | 59.83 | 51.37 | 59.69 | 44.58 | 38.22 | 45.92 | 43.69 | ||
22 | 54 | 67 | 79 | 84 | 150 | 221 | 245 | 244 | 235 | 243 | 582 | 784 | 499 | 294 | ||
18 | 49 | 62 | 70 | 65 | 123 | 199 | 218 | 208 | 199 | 204 | 528 | 703 | 394 | 213 | ||
7 | 38 | 53 | 66 | 68 | 129 | 192 | 212 | 203 | 177 | 149 | 478 | 647 | 338 | 120 |
Liquidity | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.02 | 0.03 | 0.05 | 0.11 | 0.07 | 0.04 | 0.04 | 0.06 | 0.05 | 0.22 | 0.07 | 0.19 | 0.08 | 0.05 | 0.02 | ||
1.52 | 1.52 | 1.86 | 1.63 | 1.59 | 1.5 | 1.64 | 1.79 | 1.57 | 1.48 | 1.26 | 1.39 | 1.27 | 1.28 | 1.09 | ||
1.27 | 1.26 | 1.52 | 1.29 | 1.3 | 1.36 | 1.46 | 1.59 | 1.4 | 1.36 | 1.13 | 1.25 | 1.19 | 1.19 | 0.97 | ||
0.09 | 0.15 | 0.47 | 0.48 | 0.17 | 0.26 | 0.51 | 0.59 | 0.79 | 0.66 | 0.64 | 0.44 | 0.72 | 0.49 | 0.53 | ||
-41.39 | -48.34 | -46.72 | -34.89 | -26.09 | -10.87 | 0.86 | 11.38 | 19.2 | 20.74 | 19.97 | 25.46 | 42.98 | 49.66 | 54.03 | ||
130.86 | 128.41 | 86.86 | 68.28 | 52.88 | 52.03 | 79.93 | 56.86 | 68.95 | 96.15 | 114.16 | 73.64 | 81.72 | 161.48 | 154.48 | ||
-1,484.74 | -347.78 | -189.3 | -285.12 | -827.28 | 147.39 | 96.27 | 69.15 | 60.59 | 63.09 | 65.64 | 51.41 | 40.57 | 47.9 | 45.43 | ||
35.72 | 32.52 | 30.57 | 24.6 | 19.93 | 20.56 | 30.26 | 25.51 | 29.52 | 36.67 | 39.76 | 27.32 | 29.53 | 45.9 | 45.19 | ||
142.81 | 153.94 | 86.86 | 72.87 | 62.82 | 62.81 | 80.76 | 56.86 | 68.95 | 98.04 | 116.57 | 74.62 | 82.5 | 162.44 | 155.36 | ||
-1,620.33 | -416.94 | -189.3 | -304.3 | -982.75 | 177.92 | 97.28 | 69.15 | 60.59 | 64.33 | 67.03 | 52.09 | 40.95 | 48.18 | 45.68 | ||
38.99 | 38.99 | 30.57 | 26.26 | 23.68 | 24.82 | 30.58 | 25.51 | 29.52 | 37.39 | 40.6 | 27.69 | 29.81 | 46.17 | 45.44 | ||
1.98 | 4.83 | 17.41 | 15.57 | 6.53 | 10.57 | 18.16 | 23.22 | 26.59 | 18.82 | 16.74 | 15.5 | 35.44 | 17.78 | 18.75 | ||
1.94 | 4.15 | 10.67 | 6.65 | 1.45 | 2.08 | 6.1 | 6.05 | 6.24 | 6.17 | 6.57 | 5.69 | 8.08 | 3.53 | 3.96 | ||
2.13 | 3 | 4.38 | 4.41 | 4.33 | 5.46 | 6.1 | 6.62 | 6.58 | 5.28 | 5.24 | 5.91 | 7.86 | 6.19 | 4.95 |
Working Capital | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5.72 | 5.66 | 5.78 | 6.19 | 5.45 | 5.38 | 5.28 | 5.08 | 5.29 | 5.28 | 5.47 | 5.39 | 5.31 | 4.5 | 4.78 | ||
63.76 | 64.51 | 63.16 | 58.93 | 67.02 | 67.8 | 69.08 | 71.84 | 68.99 | 69.1 | 66.75 | 67.74 | 68.68 | 81.18 | 76.42 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
29.66 | 20.67 | 15.75 | 13.78 | 11.72 | 13.39 | 15.06 | 16.95 | 18.5 | 15.99 | 15.26 | 11.98 | 9.9 | 9.23 | 14.85 | ||
12.3 | 17.66 | 23.17 | 26.49 | 31.14 | 27.26 | 24.23 | 21.53 | 19.73 | 22.83 | 23.92 | 30.46 | 36.86 | 39.55 | 24.58 | ||
51.45 | 46.85 | 39.99 | 32.45 | 35.88 | 40.53 | 44.84 | 50.31 | 49.26 | 46.27 | 42.82 | 37.28 | 31.82 | 41.63 | 51.85 | ||
63.76 | 64.51 | 63.16 | 58.93 | 67.02 | 67.8 | 69.08 | 71.84 | 68.99 | 69.1 | 66.75 | 67.74 | 68.68 | 81.18 | 76.42 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
214 | 177 | 481 | 676 | 911 | 1,476 | 1,844 | 2,354 | 2,684 | 2,910 | 3,237 | 5,833 | 4,585 | 2,933 | 913 | ||
2 | 4 | 6 | 16 | 13 | 10 | 11 | 15 | 14 | 83 | 29 | 181 | 65 | 33 | 11 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
219 | 209 | 158 | 159 | 161 | 218 | 363 | 320 | 441 | 722 | 955 | 867 | 861 | 1,350 | 1,098 | ||
431 | 382 | 633 | 819 | 1,060 | 1,685 | 2,196 | 2,659 | 3,111 | 3,549 | 4,163 | 6,519 | 5,381 | 4,251 | 2,001 | ||
-14 | -50 | -84 | -52 | -16 | 123 | 373 | 463 | 727 | 1,123 | 1,426 | 1,665 | 2,102 | 2,802 | 2,403 | ||
-1,620.33 | -416.94 | -189.3 | -304.3 | -982.75 | 177.92 | 97.28 | 69.15 | 60.59 | 64.33 | 67.03 | 52.09 | 40.95 | 48.18 | 45.68 | ||
0.51 | 0.55 | 0.25 | 0.19 | 0.15 | 0.13 | 0.17 | 0.12 | 0.14 | 0.2 | 0.23 | 0.13 | 0.16 | 0.32 | 0.55 | ||
0.64 | 0.43 | 0.66 | 0.81 | 1.02 | 1.15 | 1.15 | 1.34 | 1.46 | 1.6 | 1.74 | 1.64 | 1.03 | 1.12 | 0.67 | ||
19.48 | 7.06 | 9.38 | 10.36 | 12.63 | 11.24 | 9.92 | 10.87 | 12.75 | 15.08 | 17.1 | 11.21 | 6.86 | 8.51 | 6.81 | ||
61.12 | 10.14 | 11.87 | 12.5 | 15.6 | 13.07 | 11.46 | 12.52 | 15.34 | 20.06 | 27.89 | 13.64 | 8.32 | 12.56 | 16.7 | ||
17.6 | 13.7 | 8.57 | 12.43 | 32.2 | 27.36 | 15.33 | 15.28 | 13 | 14.39 | 13.81 | 19.73 | 7.88 | 10.31 | 5.27 | ||
15.04 | 11.74 | 7.98 | 10.93 | 20.36 | 19.02 | 13.3 | 13.26 | 11.29 | 12.54 | 12.23 | 16.97 | 7.04 | 8.21 | 4.34 | ||
214 | 204 | 539 | 702 | 942 | 1,517 | 1,894 | 2,434 | 2,758 | 2,966 | 3,255 | 5,877 | 4,614 | 2,946 | 913 | ||
431 | 408 | 692 | 846 | 1,091 | 1,725 | 2,247 | 2,739 | 3,184 | 3,605 | 4,181 | 6,563 | 5,410 | 4,263 | 2,001 | ||
12.38 | 9.56 | 15.21 | 17.81 | 22.79 | 35.45 | 45.8 | 55.62 | 65.67 | 76 | 87.78 | 136.72 | 120.68 | 108.51 | 52.39 | ||
670 | 887 | 954 | 1,012 | 1,036 | 1,463 | 1,902 | 1,988 | 2,136 | 2,222 | 2,394 | 3,984 | 5,243 | 3,789 | 2,984 | ||
22 | 54 | 67 | 79 | 84 | 150 | 221 | 245 | 244 | 235 | 243 | 582 | 784 | 499 | 294 | ||
7 | 38 | 53 | 66 | 68 | 129 | 192 | 212 | 203 | 177 | 149 | 478 | 647 | 338 | 120 | ||
24 | 28 | 74 | 66 | 33 | 62 | 143 | 174 | 239 | 247 | 301 | 330 | 683 | 412 | 380 | ||
29 | 33 | 79 | 75 | 52 | 89 | 165 | 201 | 276 | 283 | 341 | 384 | 764 | 518 | 461 |
Multiples | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | 28.06 | 20.52 | 27.44 | 18.02 | 17.42 | 17.76 | 18.94 | 25.53 | 45.8 | 17.82 | 10.33 | 13.92 | - - | ||
-4.81 | -9.87 | 17.8 | 19.4 | 20.24 | 15.92 | 15.63 | 14.55 | 19.01 | 22.61 | 39.25 | 13.81 | 10.74 | 16.51 | -13.52 | ||
-57.13 | -130.73 | 29.57 | 22.61 | 28.46 | 21.75 | 20.38 | 18.66 | 22.79 | 26.96 | 59.88 | 18.81 | 12.96 | 21.17 | -20.84 | ||
-37.14 | -5.65 | 9.38 | 14.43 | 14.49 | 10.4 | 9.62 | 12.12 | 15.72 | 18.45 | 24.6 | 9.82 | 8.31 | 10.75 | -5.84 | ||
-0.92 | -0.68 | -1.99 | -3.2 | -5.13 | -15.42 | 181.59 | 16.5 | 9.37 | 7.27 | 6.89 | 7.32 | 3.69 | 2.02 | 0.7 | ||
-1.08 | -1 | -1.26 | -3.03 | -3.78 | -13.63 | 162.96 | 13.51 | 9.4 | 6.43 | 5.9 | 5.67 | 3.84 | 2.4 | 1.52 | ||
-12.77 | -13.26 | -2.1 | -3.53 | -5.32 | -18.61 | 212.48 | 17.34 | 11.27 | 7.67 | 9 | 7.72 | 4.63 | 3.07 | 2.35 | ||
-8.3 | -0.57 | -0.66 | -2.25 | -2.71 | -8.9 | 100.31 | 11.26 | 7.78 | 5.25 | 3.7 | 4.03 | 2.97 | 1.56 | 0.66 | ||
-1.29 | -1.35 | -6.16 | -8.76 | -18.11 | -46.27 | -13.35 | -455.86 | -21.36 | -11.31 | -5.31 | -23.83 | -12.44 | -3.89 | -1.6 | ||
-1.5 | -1.98 | -3.9 | -8.28 | -13.36 | -40.89 | -11.98 | -373.31 | -21.44 | -10.02 | -4.55 | -18.47 | -12.94 | -4.61 | -3.47 | ||
-17.86 | -26.16 | -6.49 | -9.66 | -18.79 | -55.84 | -15.62 | -479 | -25.71 | -11.95 | -6.94 | -25.15 | -15.61 | -5.91 | -5.35 | ||
-11.61 | -1.13 | -2.06 | -6.16 | -9.56 | -26.71 | -7.37 | -311.09 | -17.74 | -8.18 | -2.85 | -13.13 | -10.01 | -3 | -1.5 | ||
0.32 | 0.2 | 0.5 | 0.67 | 0.88 | 1.01 | 0.97 | 1.18 | 1.26 | 1.31 | 1.35 | 1.46 | 0.87 | 0.77 | 0.31 | ||
0.37 | 0.29 | 0.32 | 0.63 | 0.65 | 0.89 | 0.87 | 0.97 | 1.26 | 1.16 | 1.16 | 1.13 | 0.91 | 0.92 | 0.67 | ||
4.43 | 3.87 | 0.53 | 0.74 | 0.91 | 1.22 | 1.13 | 1.24 | 1.51 | 1.38 | 1.77 | 1.55 | 1.1 | 1.18 | 1.03 | ||
2.88 | 0.17 | 0.17 | 0.47 | 0.46 | 0.58 | 0.54 | 0.81 | 1.04 | 0.95 | 0.73 | 0.81 | 0.7 | 0.6 | 0.29 | ||
26.45 | 9.16 | 8.24 | 11.23 | 32.93 | 26.2 | 13.77 | 14.67 | 11.82 | 12.94 | 12.6 | 19.1 | 7.01 | 7.88 | 2.85 | ||
30.93 | 13.42 | 5.22 | 10.62 | 24.29 | 23.16 | 12.35 | 12.01 | 11.87 | 11.46 | 10.8 | 14.81 | 7.3 | 9.35 | 6.2 | ||
367.18 | 177.8 | 8.68 | 12.38 | 34.16 | 31.62 | 16.11 | 15.41 | 14.23 | 13.67 | 16.47 | 20.16 | 8.8 | 11.98 | 9.56 | ||
238.7 | 7.69 | 2.75 | 7.9 | 17.39 | 15.12 | 7.6 | 10.01 | 9.82 | 9.36 | 6.77 | 10.53 | 5.64 | 6.08 | 2.68 | ||
17.45 | 8.5 | 8.45 | 10.15 | 20.13 | 18.2 | 12.15 | 13.02 | 10.47 | 11.35 | 11 | 16.37 | 6.28 | 6.17 | 2.28 | ||
20.41 | 12.45 | 5.36 | 9.59 | 14.85 | 16.08 | 10.91 | 10.66 | 10.51 | 10.05 | 9.43 | 12.69 | 6.53 | 7.31 | 4.95 | ||
242.32 | 164.99 | 8.9 | 11.18 | 20.88 | 21.96 | 14.22 | 13.68 | 12.6 | 11.98 | 14.38 | 17.28 | 7.88 | 9.38 | 7.63 | ||
157.53 | 7.13 | 2.82 | 7.14 | 10.63 | 10.5 | 6.71 | 8.88 | 8.69 | 8.2 | 5.91 | 9.02 | 5.05 | 4.76 | 2.14 | ||
0.64 | 0.43 | 0.66 | 0.81 | 1.02 | 1.15 | 1.15 | 1.34 | 1.46 | 1.6 | 1.74 | 1.64 | 1.03 | 1.12 | 0.67 | ||
0.7 | 0.52 | 0.48 | 0.77 | 0.79 | 1.03 | 1.05 | 1.12 | 1.46 | 1.45 | 1.55 | 1.31 | 1.06 | 1.27 | 1.03 | ||
4.76 | 4.1 | 0.69 | 0.88 | 1.06 | 1.36 | 1.32 | 1.4 | 1.71 | 1.67 | 2.15 | 1.72 | 1.25 | 1.52 | 1.39 | ||
3.21 | 0.4 | 0.33 | 0.61 | 0.61 | 0.72 | 0.72 | 0.96 | 1.24 | 1.23 | 1.11 | 0.98 | 0.86 | 0.95 | 0.65 | ||
19.48 | 7.06 | 9.38 | 10.36 | 12.63 | 11.24 | 9.92 | 10.87 | 12.75 | 15.08 | 17.1 | 11.21 | 6.86 | 8.51 | 6.81 | ||
21.12 | 8.58 | 6.78 | 9.89 | 9.78 | 10.1 | 9.07 | 9.12 | 12.79 | 13.66 | 15.2 | 8.95 | 7.1 | 9.6 | 10.47 | ||
143.97 | 67.3 | 9.77 | 11.23 | 13.03 | 13.28 | 11.34 | 11.35 | 14.99 | 15.77 | 21.18 | 11.76 | 8.35 | 11.57 | 14.14 | ||
97.03 | 6.54 | 4.64 | 7.82 | 7.5 | 7.08 | 6.2 | 7.81 | 10.88 | 11.65 | 10.94 | 6.7 | 5.72 | 7.17 | 6.63 | ||
61.12 | 10.14 | 11.87 | 12.5 | 15.6 | 13.07 | 11.46 | 12.52 | 15.34 | 20.06 | 27.89 | 13.64 | 8.32 | 12.56 | 16.7 | ||
66.26 | 12.33 | 8.58 | 11.94 | 12.08 | 11.74 | 10.47 | 10.51 | 15.39 | 18.18 | 24.79 | 10.89 | 8.6 | 14.17 | 25.66 | ||
451.79 | 96.65 | 12.36 | 13.55 | 16.1 | 15.44 | 13.09 | 13.08 | 18.03 | 20.99 | 34.55 | 14.32 | 10.12 | 17.07 | 34.65 | ||
304.48 | 9.39 | 5.87 | 9.44 | 9.27 | 8.23 | 7.15 | 9 | 13.09 | 15.5 | 17.85 | 8.16 | 6.93 | 10.58 | 16.24 | ||
6.14 | 4.43 | 11.55 | 14.7 | 19.6 | 31.05 | 38.45 | 49.25 | 56.66 | 62.31 | 68.25 | 122.33 | 102.82 | 74.88 | 23.92 | ||
85.25 | 86.03 | 12.17 | 16.2 | 20.33 | 37.47 | 44.99 | 51.75 | 68.2 | 65.81 | 89.22 | 129.12 | 129.04 | 113.85 | 80.22 | ||
55.42 | 3.72 | 3.86 | 10.34 | 10.35 | 17.92 | 21.24 | 33.61 | 47.05 | 45.04 | 36.65 | 67.4 | 82.76 | 57.8 | 22.47 | ||
431 | 382 | 633 | 819 | 1,060 | 1,685 | 2,196 | 2,659 | 3,111 | 3,549 | 4,163 | 6,519 | 5,381 | 4,251 | 2,001 | ||
467 | 464 | 457 | 782 | 820 | 1,513 | 2,007 | 2,233 | 3,121 | 3,216 | 3,700 | 5,207 | 5,566 | 4,795 | 3,074 | ||
3,187 | 3,639 | 659 | 888 | 1,094 | 1,990 | 2,509 | 2,779 | 3,657 | 3,713 | 5,157 | 6,843 | 6,550 | 5,777 | 4,151 | ||
2,148 | 353 | 313 | 618 | 629 | 1,061 | 1,371 | 1,911 | 2,656 | 2,743 | 2,664 | 3,900 | 4,487 | 3,582 | 1,945 |
Per Share Data Items | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
39 | 40 | 46 | 46 | 47 | 48 | 48 | 47 | 47 | 47 | 47 | 47 | 42 | 38 | 38 | ||
35 | 46 | 47 | 48 | 48 | 49 | 49 | 49 | 49 | 48 | 48 | 48 | 45 | 39 | 38 | ||
35 | 40 | 42 | 46 | 47 | 48 | 48 | 48 | 47 | 47 | 47 | 48 | 45 | 39 | 38 | ||
19.23 | 22.24 | 22.91 | 22.01 | 22.28 | 30.79 | 39.67 | 41.59 | 45.09 | 47.58 | 50.47 | 83.55 | 117.59 | 96.73 | 78.13 | ||
0.64 | 1.35 | 1.62 | 1.72 | 1.8 | 3.15 | 4.61 | 5.12 | 5.15 | 5.04 | 5.13 | 12.2 | 17.59 | 12.75 | 7.69 | ||
0.2 | 0.94 | 1.28 | 1.43 | 1.46 | 2.71 | 4 | 4.44 | 4.28 | 3.79 | 3.15 | 10.02 | 14.51 | 8.64 | 3.14 | ||
-1.49 | -0.66 | 0.41 | 0.72 | 0.71 | 1.72 | 2.21 | 2.77 | 2.99 | 2.44 | 1.49 | 6.87 | 9.96 | 5.38 | -3.85 | ||
-1.51 | 0.13 | 0.39 | 0.72 | 0.71 | 1.72 | 2.21 | 2.77 | 2.99 | 2.44 | 1.49 | 6.87 | 9.96 | 5.38 | -3.85 | ||
-1.49 | -0.57 | 0.37 | 0.69 | 0.69 | 1.68 | 2.15 | 2.68 | 2.91 | 2.4 | 1.48 | 6.81 | 9.9 | 5.36 | -3.85 | ||
-1.51 | 0.11 | 0.35 | 0.69 | 0.69 | 1.68 | 2.15 | 2.68 | 2.91 | 2.4 | 1.48 | 6.81 | 9.9 | 5.36 | -3.85 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
0.23 | 0.48 | 1.4 | 1.31 | 0.6 | 1.18 | 2.79 | 3.36 | 4.79 | 4.81 | 5.42 | 6.4 | 14.66 | 9.5 | 8.39 | ||
0.11 | 0.37 | 1.27 | 1.11 | 0.18 | 0.62 | 2.33 | 2.8 | 4.02 | 4.03 | 4.59 | 5.28 | 12.85 | 6.81 | 6.27 | ||
0.05 | 0.1 | 0.14 | 0.34 | 0.28 | 0.2 | 0.22 | 0.32 | 0.29 | 1.78 | 0.62 | 3.79 | 1.45 | 0.84 | 0.28 | ||
-6.68 | -6.49 | -5.81 | -4.59 | -3.82 | -2.01 | 0.21 | 2.99 | 6.05 | 8.58 | 9.91 | 16.72 | 27.84 | 37.07 | 34.18 | ||
-4.77 | -3.29 | -1.88 | -1.68 | -1.08 | -0.67 | -2.88 | -0.11 | -2.65 | -5.51 | -12.86 | -5.13 | -8.27 | -19.26 | -14.98 |