Ameriprise Financial, Inc. Financial Ratios — AMP Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	11.32	11.38	15.44	19.85	20.4	19.48	24.09	36.23	33.45	26.46	57.88	64.63	59.92	68.31	60.51
Return on Assets (%)	0.85	0.77	0.96	1.1	1.06	0.92	1.03	1.47	1.31	0.97	2	1.88	1.53	1.91	1.91
Return on Capital (%)	7.81	7.68	7.85	7.95	9.11	9.9	14.06	21.25	19.71	15.56	32.56	32.55	28.59	34.58	33.07
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	14.2	12.12	17.59	20.76	17.6	13.48	18.25	19.35	17.5	15.39	31.29	27.57	20.82	24.72	24.37
Profit Margin (%)	10.95	10.07	11.91	13.2	12.83	11.13	12.2	16.35	14.84	12.89	25.54	22.09	16.45	19.7	19.28
Net Income to Common Margin (%)	10.95	10.07	11.91	13.2	12.83	11.13	12.2	16.35	14.84	12.89	25.54	22.09	16.45	19.7	19.28
Effective Tax Rate (%)	26.05	27.06	24.97	21.4	21.24	17.47	33.15	15.54	15.19	16.22	18.35	19.89	20.96	20.3	20.89
Dvd Payout Ratio (%)	21.99	39.35	24.77	17.88	25.66	36.48	33.18	24.12	26.62	32.4	14.95	16.96	21.52	16.88	16.73
Sustainable Growth Rate (%)	8.83	6.9	11.61	16.3	15.16	12.37	16.1	27.49	24.55	17.89	49.22	53.67	47.02	56.78	50.39

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	8,075	7,885	8,956	10,129	10,423	5,436	5,297	4,811	4,926	4,944	5,196	5,385	5,755	5,472	5,862
ST Debt	504	501	500	200	200	200	200	201	201	200	200	1,501	751	701	200
LT Debt	7,571	7,384	8,456	9,929	10,223	5,236	5,097	4,610	4,725	4,744	4,996	3,884	5,004	4,771	5,662
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-0.79	-0.5	-0.37	-0.34	-0.34	-0.38	-0.78	-0.66	-0.67	-0.91	-0.63	-0.92	-0.57	-0.53	-0.5
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	317	276	281	328	387	241	207	245	214	162	191	198	324	329	326
Common Equity/Total Assets	6.79	6.75	5.67	5.46	4.95	4.5	4.06	4.07	3.77	3.54	3.38	2.39	2.7	2.88	3.43
Long-Term Debt/Equity (%)	78.1	76.03	91.59	106.71	122.01	83.22	85.02	82.5	82.48	80.86	84.09	102.13	105.82	91.26	86.46
Long-Term Debt/Capital (%)	42.61	41.96	46.49	51.09	54.37	44.65	45.14	44.33	44.35	43.88	44.86	42.27	47.73	44.59	45.62
Long-Term Debt/Total Assets (%)	5.72	5.48	5.85	6.67	7.03	3.74	3.46	3.36	3.11	2.86	2.84	2.45	2.86	2.63	2.97
Total Debt/Equity (%)	83.3	81.19	97.01	108.86	124.39	86.4	88.36	86.1	85.98	84.27	87.46	141.6	121.7	104.67	89.51
Total Debt/Capital (%)	45.44	44.81	49.24	52.12	55.44	46.35	46.91	46.26	46.23	45.73	46.66	58.61	54.89	51.14	47.23
Total Debt/Total Assets (%)	6.1	5.85	6.19	6.81	7.17	3.89	3.59	3.51	3.24	2.98	2.95	3.39	3.28	3.02	3.07
Net Debt to Equity	49.76	50.81	63.96	76.31	89.56	46.11	44.02	30.23	18.19	-33.15	-35.21	-45.81	-38.68	-58.51	-64.76
Net Debt/Capital (%)	33.23	33.69	39.01	43.28	47.07	31.39	30.43	23.13	15.26	-49.04	-53.79	-83.31	-62.64	-140.45	-183.75
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	-250	-137	-105	-113	-133	-92	-162	-162	-143	-147	-120	-182	-184	-176	-162
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	6.79	6.75	5.67	5.46	4.95	4.5	4.06	4.07	3.77	3.54	3.38	2.39	2.7	2.88	3.43
Long-Term Debt/Equity (%)	78.1	76.03	91.59	106.71	122.01	83.22	85.02	82.5	82.48	80.86	84.09	102.13	105.82	91.26	86.46
Long-Term Debt/Capital (%)	42.61	41.96	46.49	51.09	54.37	44.65	45.14	44.33	44.35	43.88	44.86	42.27	47.73	44.59	45.62
Long-Term Debt/Total Assets (%)	5.72	5.48	5.85	6.67	7.03	3.74	3.46	3.36	3.11	2.86	2.84	2.45	2.86	2.63	2.97
Total Debt/Equity (%)	83.3	81.19	97.01	108.86	124.39	86.4	88.36	86.1	85.98	84.27	87.46	141.6	121.7	104.67	89.51
Total Debt/Capital (%)	45.44	44.81	49.24	52.12	55.44	46.35	46.91	46.26	46.23	45.73	46.66	58.61	54.89	51.14	47.23
Total Debt/Total Assets (%)	6.1	5.85	6.19	6.81	7.17	3.89	3.59	3.51	3.24	2.98	2.95	3.39	3.28	3.02	3.07
CFO/Total Liabilities	1.78	1.2	1.01	1.72	1.96	1.75	1.08	1.97	1.6	2.89	1.96	2.84	2.75	3.74	4.51
CFO/CapEx	8.71	10.99	12.99	21.23	20.23	25.34	9.4	16.03	16.37	31.45	27.71	24.21	25.46	37.47	51.38
Altman's Z-Score	0.19	0.21	0.25	0.27	0.26	0.27	0.3	0.29	0.3	0.29	0.33	0.39	0.4	0.46	0.45

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	4.65	2.38	2.56	2.6	2.42	2.25	2.19	2.15	1.91	1.58	1.11	0.9	1.01	1.17	1.26
Days Sales Outstanding	78.45	153.63	142.72	140.21	150.77	161.87	166.39	169.7	191.39	230.38	327.76	407.03	360.34	312.38	290.26
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	11,017	12,773	22,103	24,216	18,201	17,174	24,850	14,229	20,646	22,691	33,442	32,781	38,049	51,202	44,750
- Cash & Cash Equivalents	3,251	2,950	3,051	3,028	2,859	2,486	2,620	3,097	3,827	6,845	7,248	7,097	7,564	8,522	10,103
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	706	620	1,040	1,181	1,188	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	8,075	7,885	8,956	10,129	10,423	5,436	5,297	4,811	4,926	4,944	5,196	5,385	5,755	5,472	5,862
Enterprise Value	-17,958	-13,144	-1,262	2,471	-1,720	-10,595	-3,400	-15,115	-11,384	-15,493	-660	-9,742	-15,322	-4,001	-13,082
Total Capital	17,769	17,597	18,188	19,434	18,802	11,728	11,292	10,399	10,655	10,811	11,137	9,188	10,484	10,700	12,411
Total Debt/Capital (%)	45.44	44.81	49.24	52.12	55.44	46.35	46.91	46.26	46.23	45.73	46.66	58.61	54.89	51.14	47.23
Total Debt / EV	-0.45	-0.6	-7.1	4.1	-6.06	-0.51	-1.56	-0.32	-0.43	-0.32	-7.88	-0.55	-0.38	-1.37	-0.45
EV/Sales	8.91	10.87	18.79	0.2	14.25	13.28	19.2	9.55	15	17.01	23.9	21.32	22.41	27.95	22.53
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	37.66	65.08	133.61	0.93	57.9	61.95	140.19	43.73	75.86	42.53	91.86	66.59	70.45	70.37	48.52
EV/Free Cash Flow to Firm	34.13	60.25	125.26	0.89	55.43	59.78	127.73	41.34	71.79	41.26	88.79	64.04	67.92	68.61	47.62
Diluted Market Cap	12,226	13,954	23,827	25,789	19,603	18,660	26,556	15,415	22,655	24,427	33,442	32,781	38,049	51,202	44,750
Diluted Enterprise Value	17,756	19,509	30,772	34,071	28,355	21,610	29,233	17,129	23,754	22,526	31,390	31,069	36,240	48,152	40,509
EV per Share	37.64	50.78	103.55	13.5	95.46	94.24	151.14	84.22	142.69	163.49	272.59	273.16	329.34	477.77	430.53
TTM Sales	10,192	10,217	11,199	12,268	12,170	11,800	12,132	12,835	12,754	11,899	13,377	14,258	15,535	17,264	18,480
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	2,412	1,706	1,575	2,657	2,996	2,530	1,661	2,804	2,522	4,759	3,481	4,566	4,941	6,857	8,581
TTM Free Cash Flow to Firm	2,662	1,843	1,680	2,770	3,129	2,622	1,823	2,966	2,665	4,906	3,601	4,748	5,125	7,033	8,743

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	5.04	8.5	16.22	10.27	6.94	7.7	15.76	5.59	9.12	5.12	9.71	7.14	7.81	7.56	5.27
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-17,958	-13,144	-1,262	2,471	-1,720	-10,595	-3,400	-15,115	-11,384	-15,493	-660	-9,742	-15,322	-4,001	-13,082
Low Price	36	45.17	63.59	100.94	95.52	76	110.56	95.69	102.79	80.01	185.71	219.99	275.09	368.41	396.14
EV/Sales	8.91	10.87	18.79	0.2	14.25	13.28	19.2	9.55	15	17.01	23.9	21.32	22.41	27.95	22.53
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	10.74	13.31	17.52	15.65	12.38	14.05	17.65	7.24	11.8	15.68	9.79	10.41	14.89	15.05	12.56
Price/Earnings Average	11.54	11.65	12.9	13.94	14.2	12.32	14.34	9.94	10	12.3	8.34	9.51	12.93	12.71	12.84
Price/Earnings High	14.09	13.55	17.57	16.25	16.08	15.11	18.08	12.76	12.02	15.99	10.13	11.35	15.04	16.32	14.91
Price/Earnings Low	7.79	9.6	9.69	11.95	11.11	9.63	11.51	6.64	7.28	6.46	6.03	7.35	10.78	10.42	10.15
Price/Book Value	1.23	1.4	2.7	2.98	2.53	2.73	4.15	2.55	3.6	3.87	5.63	8.62	8.05	9.79	6.83
Price/Book Value Average	1.32	1.23	1.99	2.65	2.9	2.39	3.37	3.49	3.05	3.03	4.79	7.88	6.99	8.27	6.98
Price/Book Value High	1.61	1.43	2.71	3.1	3.29	2.94	4.25	4.49	3.67	3.94	5.82	9.4	8.13	10.61	8.11
Price/Book Value Low	0.89	1.01	1.49	2.28	2.27	1.87	2.7	2.33	2.22	1.59	3.47	6.09	5.83	6.78	5.52
Price/Tangible Book Value	1.23	1.4	2.7	2.98	2.53	2.73	4.15	2.55	3.6	3.87	5.63	8.62	8.05	9.79	6.83
Price/Tangible Book Value Average	1.32	1.23	1.99	2.65	2.9	2.39	3.37	3.49	3.05	3.03	4.79	7.88	6.99	8.27	6.98
Price/Tangible Book Value High	1.61	1.43	2.71	3.1	3.29	2.94	4.25	4.49	3.67	3.94	5.82	9.4	8.13	10.61	8.11
Price/Tangible Book Value Low	0.89	1.01	1.49	2.28	2.27	1.87	2.7	2.33	2.22	1.59	3.47	6.09	5.83	6.78	5.52
Price/Sales	1.18	1.34	2.09	2.07	1.59	1.56	2.15	1.18	1.75	2.02	2.5	2.3	2.45	2.97	2.42
Price/Sales Average	1.26	1.17	1.54	1.84	1.82	1.37	1.75	1.62	1.48	1.59	2.13	2.1	2.13	2.5	2.47
Price/Sales High	1.54	1.36	2.09	2.14	2.06	1.68	2.21	2.09	1.78	2.06	2.59	2.51	2.47	3.21	2.87
Price/Sales Low	0.85	0.97	1.15	1.58	1.43	1.07	1.4	1.09	1.08	0.83	1.54	1.62	1.77	2.05	1.96
Price/Cash Flow	5.5	9.1	17.14	10.56	7.19	7.91	17.15	5.85	9.54	5.2	10.06	7.44	8.12	7.76	5.38
Price/Cash Flow Average	5.91	7.96	12.62	9.41	8.24	6.94	13.93	8.03	8.08	4.08	8.57	6.8	7.05	6.55	5.49
Price/Cash Flow High	7.22	9.26	17.19	10.97	9.34	8.51	17.57	10.31	9.72	5.31	10.41	8.11	8.21	8.41	6.38
Price/Cash Flow Low	3.99	6.56	9.47	8.06	6.45	5.42	11.19	5.36	5.89	2.14	6.19	5.26	5.88	5.37	4.34
Price/Free Cash Flow Average	5.41	7.44	11.94	9.14	7.96	6.75	12.81	7.67	7.73	4.02	8.27	6.53	6.79	6.38	5.39
Price/Free Cash Flow High	6.61	8.65	16.26	10.66	9.02	8.28	16.15	9.84	9.29	5.22	10.05	7.79	7.9	8.19	6.26
Price/Free Cash Flow Low	3.65	6.13	8.96	7.84	6.23	5.28	10.28	5.12	5.63	2.11	5.98	5.05	5.66	5.23	4.26
EV/Sales Average	1.7	1.64	2.07	2.43	2.44	1.53	1.89	1.65	1.46	1.34	1.98	1.98	2.01	2.33	2.25
EV/Sales High	1.96	1.82	2.6	2.72	2.66	1.82	2.32	2.09	1.74	1.78	2.43	2.39	2.36	3.04	2.64
EV/Sales Low	1.33	1.45	1.71	2.18	2.06	1.25	1.56	1.15	1.09	0.63	1.39	1.5	1.66	1.88	1.73
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	49.64	62.63	115.05	132.25	106.42	110.94	169.47	104.37	166.58	194.33	301.66	311.37	379.83	532.43	490.34
High Price	65.12	63.75	115.36	137.33	138.26	119.32	173.62	183.9	169.74	198.16	312.15	339.41	383.78	577	582.05
Enterprise Value Average	17,367	16,733	23,220	29,846	29,634	18,004	22,870	21,239	18,590	15,902	26,429	28,244	31,237	40,171	41,491
Enterprise Value High	19,983	18,556	29,108	33,428	32,399	21,421	28,136	26,785	22,136	21,237	32,553	34,021	36,635	52,438	48,879
Enterprise Value Low	13,520	14,767	19,162	26,765	25,089	14,715	18,889	14,759	13,839	7,441	18,536	21,448	25,748	32,379	31,912

Shares Outstanding	222	204	192	183	171	155	147	136	124	117	111	105	100	96	91
Diluted Weighted Avg Shares	246	223	207	195	184	168	157	148	136	126	111	105	100	96	91
Basic Weighted Avg Shares	241	219	203	192	182	166	154	146	134	124	111	105	100	96	91
Revenue per Share	42.22	46.72	55.11	64.03	66.98	70.96	78.73	88.15	95.11	96.11	120.66	135.43	155.08	179.52	202.49
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	4.62	4.71	6.56	8.45	8.6	7.9	9.6	14.41	14.12	12.39	30.82	29.91	25.52	35.37	39.04
Basic EPS from Cont Ops	4.43	4.13	7.27	10.45	9.28	7.9	9.6	14.41	14.12	12.39	30.82	29.91	25.52	35.37	39.04
Diluted EPS, GAAP	4.53	4.62	6.44	8.3	8.48	7.81	9.44	14.2	13.92	12.2	30.82	29.91	25.52	35.37	39.04
Diluted EPS from Cont Ops	4.34	4.05	7.14	10.27	9.16	7.81	9.44	14.2	13.92	12.2	30.82	29.91	25.52	35.37	39.04
Dividend per Share	0.88	1.39	1.97	2.22	2.56	2.88	3.19	3.48	3.76	4.01	4.61	5.07	5.49	5.97	6.53
Cash Flow per Share	9.02	6.88	6.71	12.52	14.81	14.02	9.88	17.84	17.46	37.34	29.99	41.86	46.77	68.58	91.2
Free Cash Flow per Basic Share	7.99	6.26	6.2	11.93	14.08	13.46	8.83	16.72	16.39	36.16	28.91	40.13	44.93	66.75	89.42
Cash & Equivalents per Share	170.12	168.78	173.65	180.52	184.36	214.5	228.78	250.53	298.18	369.36	354.48	455.06	590.24	630.94	697.91
Book Value per Share	40.5	44.58	42.64	44.37	42.04	40.65	40.88	40.99	46.22	50.25	53.59	36.12	47.21	54.36	71.76
Tangible Book Value per Share	40.5	44.58	42.64	44.37	42.04	40.65	40.88	40.99	46.22	50.25	53.59	36.12	47.21	54.36	71.76

Ameriprise Financial, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)