American Superconductor Corporation Financial Ratios — AMSC

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-39.3	-28.03	-29.2	-32.19	-17.19	-23.24	-34.79	25.79	-14.05	-15.48	-11.2	-20.06	-5.44	2.22	25.49
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	-21.43	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-8.28	17.71	13.38	4.38	22.89	14.42	7.84	24.94	14.8	20.03	12.44	8.04	24.23	27.76	30.55
EBITDA Margin (%)	-119.21	-42.06	-33.07	-53.31	-11.84	-26.63	-39.46	-24.22	-29.48	-16.93	-19.92	-25.03	-1.13	5.45	8.05
Operating Margin (%)	-139.4	-56.99	-45.69	-66.85	-20.14	-36.63	-63.13	-32.42	-36.23	-23.08	-24.84	-30.09	-4.44	2.52	5.22
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.63	13.12
Pretax Margin (%)	-176.97	-75.95	-65.87	-69.25	-21.61	-34.88	-68.05	58.96	-26.47	-26.98	-19.41	-32.86	-7.42	1.06	5.6
Profit Margin (%)	-178.76	-75.65	-66.88	-68.99	-24.1	-36.4	-67.71	47.61	-26.78	-26.03	-17.7	-33.06	-7.63	2.71	44.73
Net Income to Common Margin (%)	-178.76	-75.65	-66.88	-68.99	-24.1	-36.4	-67.71	47.61	-26.78	-26.03	-17.7	-33.06	-7.63	2.71	44.73
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	19.25	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	- -	18	13	8	4	1	- -	- -	3	4	4	3	3	3	4
ST Debt	- -	9	6	4	3	1	- -	- -	- -	1	1	1	1	1	1
LT Debt	- -	9	6	4	1	- -	- -	- -	3	3	3	2	2	3	3
Total Debt/EBITDA	- -	-0.49	-0.45	-0.2	-0.35	-0.07	- -	- -	-0.18	-0.26	-0.18	-0.12	-1.65	0.28	0.17
Net Debt/EBITDA	0.51	0.58	1.1	0.34	3.11	1.26	1.78	5.69	1.31	4.6	1.87	0.88	55.01	-6.55	-5.84
Total Debt/EBIT	- -	-0.36	-0.33	-0.16	-0.21	-0.05	- -	- -	-0.15	-0.19	-0.14	-0.1	-0.42	0.6	0.26
Net Debt/EBIT	0.43	0.43	0.79	0.27	1.83	0.92	1.12	4.25	1.07	3.37	1.5	0.73	14.01	-14.18	-9.01
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-287.58	-368.86	-508.17	-676.22	-685.82	-953.08	-1,120.64	-805.6	-788.34	-592.8	-586.71	-601.07	-458.08	-341.43	-125.27
Long-Term Debt/Equity (%)	- -	7.39	5.68	4.85	1.64	- -	- -	- -	4.15	2.78	2.73	2.69	1.36	1.36	0.5
Long-Term Debt/Capital (%)	- -	-1.18	-0.76	-0.43	-0.15	- -	- -	- -	-0.31	-0.33	-0.29	-0.21	-0.19	-0.25	-0.3
Long-Term Debt/Total Assets (%)	- -	4.27	3.79	2.9	1.01	- -	- -	- -	2.42	1.92	1.72	1.25	0.85	0.86	0.37
Total Debt/Equity (%)	- -	14.4	11.24	9.55	4.78	2.46	- -	- -	4.76	3.31	3.48	3.77	1.87	1.71	0.72
Total Debt/Capital (%)	- -	-2.31	-1.5	-0.85	-0.43	-0.16	- -	- -	-0.35	-0.39	-0.37	-0.29	-0.25	-0.32	-0.43
Total Debt/Total Assets (%)	- -	8.31	7.49	5.7	2.95	1.48	- -	- -	2.77	2.28	2.19	1.76	1.16	1.08	0.54
Net Debt to Equity	-28.07	-16.97	-27.16	-16.09	-42.3	-42.01	-65.26	-95.43	-34.2	-58.16	-36.95	-28.45	-62.6	-40.33	-25.33
Net Debt/Capital (%)	5.94	2.59	3.44	1.4	3.67	2.58	3.33	7.46	2.47	6.37	3.82	2.16	7.84	7	13.24
EBITDA	-91	-37	-28	-38	-11	-20	-19	-14	-19	-15	-22	-27	-2	12	24
EBITDA-CapEx	-106	-38	-28	-38	-13	-21	-22	-15	-23	-17	-23	-28	-3	10	19
Operating Income (Loss)	-107	-50	-38	-47	-19	-28	-31	-18	-23	-20	-27	-32	-6	6	16

Liquidity (USD)

MCP API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	0.6	0.49	0.9	0.43	0.96	0.83	1.25	2.73	1.34	1.79	0.75	0.28	1.15	0.8	1.02
Current Ratio	1.66	1.51	1.74	1.37	2.03	1.73	2.46	3.64	2.3	2.58	1.75	1.26	2.11	2.07	2.39
Quick Ratio	0.82	0.73	1.06	0.64	1.43	1.08	1.63	3.11	1.75	2.12	1.13	0.64	1.48	1.26	1.52
CFO/Avg Current Liab	-1.22	-0.55	-0.21	-0.69	-0.1	-0.31	-0.83	1.53	-0.48	-0.21	-0.4	-0.33	0.03	0.32	0.19
Common Equity/Total Assets	-287.58	-368.86	-508.17	-676.22	-685.82	-953.08	-1,120.64	-805.6	-788.34	-592.8	-586.71	-601.07	-458.08	-341.43	-125.27
Long-Term Debt/Equity (%)	- -	7.39	5.68	4.85	1.64	- -	- -	- -	4.15	2.78	2.73	2.69	1.36	1.36	0.5
Long-Term Debt/Capital (%)	- -	-1.18	-0.76	-0.43	-0.15	- -	- -	- -	-0.31	-0.33	-0.29	-0.21	-0.19	-0.25	-0.3
Long-Term Debt/Total Assets (%)	- -	4.27	3.79	2.9	1.01	- -	- -	- -	2.42	1.92	1.72	1.25	0.85	0.86	0.37
Total Debt/Equity (%)	- -	14.4	11.24	9.55	4.78	2.46	- -	- -	4.76	3.31	3.48	3.77	1.87	1.71	0.72
Total Debt/Capital (%)	- -	-2.31	-1.5	-0.85	-0.43	-0.16	- -	- -	-0.35	-0.39	-0.37	-0.29	-0.25	-0.32	-0.43
Total Debt/Total Assets (%)	- -	8.31	7.49	5.7	2.95	1.48	- -	- -	2.77	2.28	2.19	1.76	1.16	1.08	0.54
CFO/Total Liabilities	-156.41	-49.4	-23.59	-60.59	-8.81	-28.02	-69.07	112	-31.79	-16.61	-29.42	-23.98	2.42	24.94	12.58
CFO/CapEx	-9.33	-31.66	-47.72	-44.34	-3.8	-17.1	-9.8	44.87	-3.56	-4.92	-20.23	-18.19	2.29	11.71	4.74
Altman's Z-Score	-3.52	-4.44	-6.13	-9.45	-7.89	-11.84	-14.84	-6.87	-9.77	-5.23	-9.5	-10.86	-4.17	-0.8	3.44

Working Capital (USD)

MCP API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Accounts Receivable Turnover	5.78	5.22	7.21	9.37	7.1	5.89	8.18	11.19	7.55	9.28	10.19	6.14	7.12	7.43	6.34
Days Sales Outstanding	63.17	69.86	50.63	38.97	51.38	61.95	44.64	32.62	48.37	39.33	35.83	59.4	51.23	49.13	57.54
Inventory Turnover	3.01	2.29	2.69	3.27	3.79	3.58	2.4	2.65	3.5	4.32	5.14	3.21	2.8	2.85	2.38
Days Inventory Outstanding	121.29	159.14	135.68	111.73	96.4	102.02	152.36	137.98	104.33	84.56	71.07	113.57	130.39	128.15	153.64
Accounts Payable Turnover	3.58	9.93	13.51	15.29	11.16	14	14.89	11.44	9.43	8.31	11.36	8.17	12.52	33.95	24.34
Accounts Payable Turnover Days	102.05	36.75	27.02	23.88	32.71	26.07	24.51	31.9	38.69	43.91	32.14	44.69	29.16	10.75	14.99
Cash Conversion Cycle	82.41	192.24	159.29	126.82	115.06	137.9	172.49	138.7	114	79.99	74.76	128.28	152.46	166.53	196.18
Inventory to Cash Days	-58.12	-89.28	-85.05	-72.77	-45.01	-40.07	-107.73	-105.37	-55.96	-45.22	-35.24	-54.17	-79.16	-79.02	-96.1
Inventories	29	33	21	21	19	17	20	12	19	13	24	37	42	71	104
Raw Materials	10	6	3	9	10	4	8	5	11	8	11	17	21	36	54
Work In Process	2	3	4	2	3	- -	1	2	1	3	10	15	15	20	27
Finished Goods	14	22	10	7	3	8	9	4	5	1	1	3	4	10	15
Other Inventory	2	2	3	2	2	5	3	- -	2	1	1	2	3	6	8

Enterprise Value (USD)

MCP API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	209	142	101	55	100	95	110	262	115	453	207	137	403	671	1,454
- Cash & Cash Equivalents	46	39	43	20	39	27	34	77	25	68	41	23	91	79	141
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	18	13	8	4	1	- -	- -	3	4	4	3	3	3	4
Enterprise Value	158	120	70	42	65	69	76	184	64	384	170	116	315	595	1,317
Total Capital	-733	-782	-844	-897	-924	-954	-988	-961	-975	-997	-1,016	-1,052	-1,064	-1,057	-922
Total Debt/Capital (%)	- -	-2.31	-1.5	-0.85	-0.43	-0.16	- -	- -	-0.35	-0.39	-0.37	-0.29	-0.25	-0.32	-0.43
Total Debt / EV	- -	0.15	0.18	0.18	0.06	0.02	- -	- -	0.05	0.01	0.02	0.03	0.01	0.01	- -
EV/Sales	2.06	1.38	0.84	0.59	0.67	0.92	1.58	3.27	1	4.4	1.57	1.1	2.16	2.67	4.4
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	49	54.71
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	106.13	84.33
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	4.31	- -	- -	- -	- -	147.39	21.03	56.89
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	4.21	- -	- -	- -	- -	102.58	19.38	46.98
Diluted Market Cap	209	142	101	55	100	95	110	267	115	453	207	137	403	684	1,486
Diluted Enterprise Value	163	120	70	42	65	69	76	189	94	389	170	116	315	608	1,349
EV per Share	31.05	22.7	11.23	4.92	4.92	5.03	4.02	9.05	3.03	16.07	6.26	4.18	10.57	16.08	30.67
TTM Sales	77	87	84	71	96	75	48	56	64	87	108	106	146	223	299
TTM EBITDA	-91	-37	-28	-38	-11	-20	-19	-14	-19	-15	-22	-27	-2	12	24
TTM Operating Income	-107	-50	-38	-47	-19	-28	-31	-18	-23	-20	-27	-32	-6	6	16
TTM Cash Flow to Firm	-141	-45	-13	-33	-5	-11	-25	43	-16	-9	-19	-22	2	28	23
TTM Free Cash Flow to Firm	-126	-44	-13	-32	-3	-11	-22	44	-12	-7	-18	-21	3	31	28

Multiples (USD)

MCP API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	-1.66	-3.23	-7.76	-1.71	-29.83	-8.97	-4.95	6.1	-9.73	-65.45	-11.48	-6.43	131.16	22.29	53.01
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	106.13	84.33
Enterprise Value	158	120	70	42	65	69	76	184	64	384	170	116	315	595	1,317
Low Price	32.1	24	13.7	5.67	3.26	5.86	2.89	4.84	4.4	5.09	7.04	3.2	3.63	11.36	13.98
EV/Sales	2.06	1.38	0.84	0.59	0.67	0.92	1.58	3.27	1	4.4	1.57	1.1	2.16	2.67	4.4
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	49	54.71
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	9.77	- -	- -	- -	- -	- -	111.22	10.86
Price/Earnings Average	-2.44	-2.85	-2.43	-2.16	-3.25	-3.95	-2.59	6.55	-10.46	-15.76	-18.76	-3.95	-22.79	141.12	12.04
Price/Earnings High	-9.36	-3.98	-3.41	-3.75	-6.2	-6.3	-4.48	12.49	-16.53	-33.46	-28.35	-6.6	-46.63	233.11	22.62
Price/Earnings Low	-1.19	-1.93	-1.52	-0.99	-1.86	-2.96	-1.67	3.68	-5.4	-5.36	-9.98	-2.54	-9.74	69.65	4.49
Price/Book Value	-0.29	-0.18	-0.12	-0.06	-0.11	-0.1	-0.11	-0.27	-0.12	-0.45	-0.2	-0.13	-0.38	-0.63	-1.57
Price/Book Value Average	-0.45	-0.24	-0.16	-0.12	-0.08	-0.11	-0.09	-0.18	-0.18	-0.36	-0.35	-0.13	-0.24	-0.8	-1.74
Price/Book Value High	-1.75	-0.33	-0.22	-0.2	-0.15	-0.18	-0.15	-0.35	-0.29	-0.76	-0.53	-0.22	-0.49	-1.33	-3.27
Price/Book Value Low	-0.22	-0.16	-0.1	-0.05	-0.05	-0.08	-0.06	-0.1	-0.09	-0.12	-0.19	-0.08	-0.1	-0.4	-0.65
Price/Tangible Book Value	1.3	1.16	0.91	0.7	1.21	1.58	2.33	3.41	1.72	6.22	3.79	4.59	4.25	4.69	3.97
Price/Tangible Book Value Average	2.07	1.54	1.24	1.34	0.91	1.8	1.79	2.29	2.67	4.91	6.59	4.65	2.67	5.95	4.4
Price/Tangible Book Value High	7.95	2.15	1.74	2.32	1.74	2.88	3.11	4.37	4.22	10.42	9.96	7.77	5.47	9.83	8.26
Price/Tangible Book Value Low	1.01	1.04	0.78	0.61	0.52	1.35	1.16	1.29	1.38	1.67	3.51	2.99	1.14	2.94	1.64
Price/Sales	2.74	1.62	1.2	0.77	1.04	1.26	2.28	4.65	1.8	5.2	1.91	1.29	2.77	3.01	4.86
Price/Sales Average	4.36	2.15	1.62	1.49	0.78	1.44	1.75	3.12	2.8	4.1	3.32	1.31	1.74	3.82	5.39
Price/Sales High	16.73	3.01	2.28	2.58	1.49	2.29	3.04	5.95	4.43	8.71	5.02	2.18	3.56	6.31	10.12
Price/Sales Low	2.13	1.46	1.02	0.68	0.45	1.08	1.13	1.75	1.45	1.4	1.77	0.84	0.74	1.89	2.01
Price/Cash Flow	-1.49	-3.13	-7.6	-1.67	-21.97	-8.44	-4.45	6.12	-6.97	-52.15	-10.91	-6.08	188.46	23.72	62.8
Price/Cash Flow Average	-2.36	-4.16	-10.28	-3.22	-16.49	-9.64	-3.42	4.1	-10.84	-41.18	-18.97	-6.16	118.44	30.1	69.6
Price/Cash Flow High	-9.08	-5.81	-14.44	-5.58	-31.48	-15.39	-5.92	7.83	-17.13	-87.42	-28.67	-10.29	242.31	49.72	130.78
Price/Cash Flow Low	-1.16	-2.81	-6.47	-1.47	-9.42	-7.21	-2.21	2.31	-5.6	-14	-10.09	-3.97	50.64	14.86	25.94
Price/Free Cash Flow Average	-2.65	-4.29	-10.5	-3.29	-22.39	-10.24	-3.8	4.09	-15.12	-51.68	-19.96	-6.52	82.43	28.28	58.74
Price/Free Cash Flow High	-10.17	-6	-14.75	-5.71	-42.74	-16.34	-6.59	7.8	-23.92	-109.71	-30.16	-10.89	168.64	46.71	110.38
Price/Free Cash Flow Low	-1.3	-2.91	-6.6	-1.5	-12.79	-7.66	-2.46	2.3	-7.81	-17.57	-10.62	-4.2	35.24	13.96	21.89
EV/Sales Average	3.75	1.91	1.26	1.31	0.41	1.1	1.05	1.74	2.47	3.37	2.98	1.12	1.14	3.48	4.93
EV/Sales High	16.13	2.77	1.92	2.4	1.13	1.96	2.33	4.57	4.09	7.98	4.68	1.99	2.95	5.97	9.66
EV/Sales Low	1.53	1.21	0.66	0.5	0.08	0.74	0.43	0.37	1.11	0.66	1.43	0.65	0.14	1.54	1.55
EV/EBITDA Average	-3.15	-4.54	-3.81	-2.46	-3.51	-4.14	-2.66	-7.17	-8.37	-19.9	-14.97	-4.46	-100.56	63.85	61.25
EV/EBITDA High	-13.53	-6.58	-5.79	-4.51	-9.52	-7.35	-5.91	-18.86	-13.89	-47.1	-23.49	-7.96	-261.55	109.57	120.08
EV/EBITDA Low	-1.28	-2.89	-1.99	-0.94	-0.67	-2.78	-1.09	-1.54	-3.78	-3.9	-7.16	-2.6	-12.43	28.34	19.26
EV/EBIT Average	-2.69	-3.35	-2.76	-1.96	-2.06	-3.01	-1.66	-5.36	-6.81	-14.6	-12	-3.71	-25.61	138.31	94.4
EV/EBIT High	-11.57	-4.86	-4.19	-3.59	-5.59	-5.35	-3.69	-14.09	-11.3	-34.56	-18.83	-6.62	-66.6	237.33	185.09
EV/EBIT Low	-1.1	-2.13	-1.44	-0.75	-0.39	-2.02	-0.68	-1.15	-3.07	-2.86	-5.74	-2.16	-3.17	61.39	29.69
Last Price	41.2	26.7	16.1	6.44	7.6	6.86	5.82	12.86	5.48	18.96	7.61	4.91	13.51	18.14	33.85
High Price	251.9	49.6	30.6	21.5	10.89	12.5	7.75	16.44	13.47	31.78	20	8.31	17.37	38.02	70.49
Enterprise Value Average	287	167	106	92	40	83	51	98	158	294	323	118	165	775	1,474
Enterprise Value High	1,234	242	161	169	108	147	113	257	261	695	507	211	430	1,330	2,891
Enterprise Value Low	117	106	55	35	8	56	21	21	71	58	155	69	20	344	464

Shares Outstanding	5	6	8	10	14	15	21	21	23	28	29	30	37	39	48
Diluted Weighted Avg Shares	5	5	6	8	13	14	19	21	21	24	27	28	30	38	44
Basic Weighted Avg Shares	5	5	6	8	13	14	19	20	21	24	27	28	30	37	43
Revenue per Share	15.06	16.47	13.43	8.32	7.29	5.45	2.55	2.76	3.04	3.65	3.99	3.81	4.88	6.02	6.97
EBITDA per Share	-17.95	-6.93	-4.44	-4.44	-0.86	-1.45	-1.01	-0.67	-0.9	-0.62	-0.79	-0.95	-0.06	0.33	0.56
Operating Income per Share	-20.99	-9.39	-6.14	-5.56	-1.47	-2	-1.61	-0.9	-1.1	-0.84	-0.99	-1.15	-0.22	0.15	0.36
Basic EPS, GAAP	-26.91	-12.46	-8.98	-5.74	-1.76	-1.98	-1.73	1.32	-0.81	-0.95	-0.71	-1.26	-0.37	0.16	3.12
Basic EPS from Cont Ops	-26.91	-12.46	-8.98	-5.74	-1.76	-1.98	-1.73	1.32	-0.81	-0.95	-0.71	-1.26	-0.37	0.16	3.12
Diluted EPS, GAAP	-26.91	-12.46	-8.98	-5.74	-1.76	-1.98	-1.73	1.29	-0.81	-0.95	-0.71	-1.26	-0.37	0.16	3.05
Diluted EPS from Cont Ops	-26.91	-12.46	-8.98	-5.74	-1.76	-1.98	-1.73	1.29	-0.81	-0.95	-0.71	-1.26	-0.37	0.16	3.05
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-27.74	-8.53	-2.12	-3.85	-0.35	-0.81	-1.31	2.1	-0.79	-0.36	-0.7	-0.81	0.07	0.76	0.54
Free Cash Flow per Basic Share	-30.72	-8.8	-2.16	-3.94	-0.44	-0.86	-1.44	2.05	-1.01	-0.44	-0.73	-0.85	0.04	0.7	0.43
Cash & Equivalents per Share	10.15	7.39	6.89	2.42	2.98	1.94	1.8	3.81	2.61	3.06	1.49	0.84	3.04	2.15	3.28
Book Value per Share	-144.27	-150.66	-136.75	-106.75	-70.42	-69.21	-52.1	-47.27	-46.62	-41.92	-37.5	-37.89	-35.75	-28.66	-21.57
Tangible Book Value per Share	31.69	23.06	17.61	9.26	6.28	4.34	2.49	3.77	3.19	3.05	2.01	1.07	3.18	3.87	8.53

American Superconductor Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)