Advanced Oxygen Technologies, Inc. Financial Ratios — AOXY

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Return on Common Equity (%)	33.38	-8.46	14.15	-29.03	8.04	4.2	- -	2.49	2.67	-33.98	1.76	17.13	0.68	1.61	1.09
Return on Assets (%)	11.53	-3.24	5.92	-10.04	2.63	1.67	- -	1.1	1.2	-15.7	0.85	8.38	0.33	0.81	0.6
Return on Capital (%)	18.85	- -	8.24	- -	- -	3.07	- -	1.93	1.99	- -	1.35	11.86	0.51	1.17	0.82
Return on Invested Capital (%)	-10.94	- -	4.63	- -	- -	2.88	- -	1.81	1.86	- -	1.25	2.1	0.46	1	0.69
Gross Margin (%)	100	100	100	98.05	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	-121.76	69.77	55.69	-136.11	60.66	65.93	42.41	51.46	49.92	-213.21	40.26	33.1	28.43	33.94	31.7
Operating Margin (%)	-121.76	69.77	55.69	-136.11	60.66	65.93	42.41	51.46	49.92	-213.21	40.26	33.1	28.43	33.94	31.7
Incremental Operating Margin (%)	- -	574.05	-131.81	- -	-1,351.87	-20.36	2,790.65	135.74	94.71	- -	-6,271.38	188.67	1,720.18	102.43	-78.57
Pretax Margin (%)	165.07	-33.96	79.58	-144.82	33.68	43.09	23.88	36.85	39.03	-220.83	33.78	164.6	26.48	34.64	32.51
Profit Margin (%)	165.07	-33.96	54.44	-144.82	47.08	30.42	0.03	18.75	21.12	-238.92	13.87	144.23	5.76	13.07	9.52
Net Income to Common Margin (%)	165.07	-33.96	54.44	-144.82	47.08	30.42	0.03	18.75	21.12	-238.92	13.87	144.23	5.76	13.07	9.52
Effective Tax Rate (%)	- -	- -	31.59	- -	- -	29.41	99.9	49.13	45.9	- -	58.93	12.38	78.23	62.27	70.7
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	33.38	-8.46	14.15	-29.03	8.04	4.2	- -	2.49	2.67	-33.98	1.76	17.13	0.68	1.61	1.09

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-3.41	4.99	5.23	-6.18	12.88	11.45	16.57	11.09	10.79	-2.05	10.4	11.54	11.96	8.79	9.23
Net Debt/EBITDA	-2.93	4.99	5.06	-4.52	9.96	9.52	13.26	8.48	8.54	-1.58	7.41	4.33	2.6	2.25	5.07
Total Debt/EBIT	-3.41	4.99	5.23	-6.18	12.88	11.45	16.57	11.09	10.79	-2.05	10.4	11.54	11.96	8.79	9.23
Net Debt/EBIT	-2.93	4.99	5.06	-4.52	9.96	9.52	13.26	8.48	8.54	-1.58	7.41	4.33	2.6	2.25	5.07
EBITDA to Interest Expense	-8.56	8.46	7.96	-2.44	2.25	2.89	2.29	3.52	4.58	-27.97	6.21	6.74	14.53	- -	- -
EBITDA-CapEx/Interest Expense	-8.56	8.46	7.96	-2.44	2.25	2.89	2.29	3.52	4.58	-27.97	6.21	6.74	14.53	- -	- -
EBIT to Interest Expense	-8.56	8.46	7.96	-2.44	2.25	2.89	2.29	3.52	4.58	-27.97	6.21	6.74	14.53	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	36.96	39.74	43.82	26.99	38.66	41.11	43.24	44.73	45.62	46.77	49.6	48.27	50.27	50.63	59.96
Long-Term Debt/Equity (%)	- -	22.79	17.43	102.85	57.35	46.4	34.03	27.11	20.76	14.52	44.58	41.92	36.21	37.15	30.56
Long-Term Debt/Capital (%)	- -	12.37	10.48	36.57	26.61	22.8	18.2	15.61	12.3	8.98	29.69	28.48	26.21	27.09	23.41
Long-Term Debt/Total Assets (%)	- -	9.74	8.14	30.19	22.17	19.08	14.72	12.13	9.47	6.79	22.12	20.24	18.21	18.81	18.33
Total Debt/Equity (%)	67.23	84.2	66.37	181.24	115.53	103.5	86.97	73.72	68.74	61.65	50.15	47.2	38.19	37.15	30.56
Total Debt/Capital (%)	40.2	45.71	39.89	64.44	53.6	50.86	46.51	42.43	40.74	38.14	33.4	32.07	27.64	27.09	23.41
Total Debt/Total Assets (%)	26.57	35.98	30.99	53.2	44.67	42.56	37.61	32.98	31.36	28.84	24.88	22.79	19.2	18.81	18.33
Net Debt to Equity	57.79	84.2	64.25	132.75	89.38	86.03	69.62	56.36	54.41	47.4	35.7	17.73	8.3	9.52	16.8
Net Debt/Capital (%)	36.62	45.71	39.12	57.04	47.19	46.25	41.05	36.05	35.24	32.16	26.31	15.06	7.67	8.69	14.38
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Cash Ratio	0.08	- -	0.03	0.44	0.26	0.18	0.18	0.18	0.15	0.14	0.25	0.45	0.48	0.46	0.38
Current Ratio	0.11	- -	0.03	0.44	0.26	0.19	0.18	0.19	0.15	0.15	0.26	0.46	0.48	0.46	0.39
Quick Ratio	0.11	- -	0.03	0.44	0.26	0.19	0.18	0.19	0.15	0.15	0.26	0.46	0.48	0.46	0.39
CFO/Avg Current Liab	- -	-0.04	0.03	-0.36	0.01	-0.05	0.1	0.12	0.06	0.12	0.15	0.44	0.17	0.21	0.23
Common Equity/Total Assets	36.96	39.74	43.82	26.99	38.66	41.11	43.24	44.73	45.62	46.77	49.6	48.27	50.27	50.63	59.96
Long-Term Debt/Equity (%)	- -	22.79	17.43	102.85	57.35	46.4	34.03	27.11	20.76	14.52	44.58	41.92	36.21	37.15	30.56
Long-Term Debt/Capital (%)	- -	12.37	10.48	36.57	26.61	22.8	18.2	15.61	12.3	8.98	29.69	28.48	26.21	27.09	23.41
Long-Term Debt/Total Assets (%)	- -	9.74	8.14	30.19	22.17	19.08	14.72	12.13	9.47	6.79	22.12	20.24	18.21	18.81	18.33
Total Debt/Equity (%)	67.23	84.2	66.37	181.24	115.53	103.5	86.97	73.72	68.74	61.65	50.15	47.2	38.19	37.15	30.56
Total Debt/Capital (%)	40.2	45.71	39.89	64.44	53.6	50.86	46.51	42.43	40.74	38.14	33.4	32.07	27.64	27.09	23.41
Total Debt/Total Assets (%)	26.57	35.98	30.99	53.2	44.67	42.56	37.61	32.98	31.36	28.84	24.88	22.79	19.2	18.81	18.33
CFO/Total Liabilities	-0.07	-3.36	2.1	-16.21	0.57	-3.11	7.36	9.2	4.86	10.44	10.73	26.16	10.2	13.54	14.57
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-41.88	-51.98	-49.55	-41.37	-43.18	-45.35	-43.19	-41.99	-43.85	-44.89	-39.5	-42.83	-40.77	-42.51	-41.45

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	0.05	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	6,658.64	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	-6,658.64	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Market Capitalization	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	1	1	- -	- -
Total Capital	- -	- -	- -	1	1	1	1	1	1	- -	1	- -	- -	- -	1
Total Debt/Capital (%)	40.2	45.71	39.89	64.44	53.6	50.86	46.51	42.43	40.74	38.14	33.4	32.07	27.64	27.09	23.41
Total Debt / EV	0.08	0.79	0.64	0.98	1.16	1.07	0.59	0.48	0.48	0.4	0.11	0.21	0.23	0.35	0.42
EV/Sales	52.64	4.42	4.56	8.56	6.76	7.04	12.01	11.86	11.13	10.99	37.17	18.1	15.03	8.5	6.99
EV/EBITDA	- -	6.33	8.19	- -	11.14	10.67	28.32	23.04	22.3	- -	92.33	54.69	52.86	25.04	22.05
EV/EBIT	- -	6.33	8.19	- -	11.14	10.67	28.32	23.04	22.3	- -	92.33	54.69	52.86	25.04	22.05
EV/Cash Flow to Firm	389.06	- -	29.78	- -	15.43	- -	15.38	12.43	21.73	11.89	39.66	7.84	16.65	8.02	7.51
EV/Free Cash Flow to Firm	389.06	- -	29.78	- -	15.43	- -	15.38	12.43	21.73	11.89	39.66	7.84	16.65	8.02	7.51
Diluted Market Cap	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	- -	- -
Diluted Enterprise Value	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	1	1	- -	- -
EV per Share	0.96	0.11	0.12	0.17	0.11	0.11	0.19	0.21	0.19	0.14	0.47	0.22	0.18	0.11	0.09
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Price/Free Cash Flow	-7,036.15	-3.49	14	-1.12	11.69	-2.34	8.21	8.56	15.21	8.43	37.66	7.37	15.96	7.32	5.8
EV/EBIT	- -	6.33	8.19	- -	11.14	10.67	28.32	23.04	22.3	- -	92.33	54.69	52.86	25.04	22.05
Enterprise Value	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	1	1	- -	- -
Low Price	0.21	0.01	0.02	0.02	0.01	0.01	0.01	0.1	0.11	0.03	0.1	0.15	0.15	0.1	0.06
EV/Sales	52.64	4.42	4.56	8.56	6.76	7.04	12.01	11.86	11.13	10.99	37.17	18.1	15.03	8.5	6.99
EV/EBITDA	- -	6.33	8.19	- -	11.14	10.67	28.32	23.04	22.3	- -	92.33	54.69	52.86	25.04	22.05
Price/Earnings	29.49	- -	2.71	- -	1.51	2.5	25,477.17	39.98	32.51	- -	246.44	11.56	247.95	59.18	56.5
Price/Earnings Average	19.74	-29.13	2.04	-1.41	4.65	3.3	10,039.56	37.95	36.56	-2.85	92.39	18.1	352.33	97.32	65.62
Price/Earnings High	89.12	-361.82	21.26	-2.12	19.44	6.24	234,389.93	198.36	55.97	-4.37	292.27	47.38	983.1	175.77	141.65
Price/Earnings Low	6.96	-1.45	1.08	-0.85	1.51	2.08	2,038.17	30.75	31.38	-0.98	57.31	8.72	218.95	59.18	49.34
Price/Book Value	8.43	0.17	0.36	0.47	0.11	0.1	0.79	0.97	0.88	1.08	4.09	2.06	1.61	0.96	0.56
Price/Book Value Average	5.65	2.57	0.27	0.48	0.32	0.14	0.31	0.92	0.99	1.03	1.53	3.23	2.28	1.58	0.65
Price/Book Value High	25.49	31.97	2.81	0.72	1.35	0.26	7.27	4.81	1.51	1.58	4.86	8.45	6.37	2.86	1.41
Price/Book Value Low	1.99	0.13	0.14	0.29	0.11	0.09	0.06	0.75	0.85	0.36	0.95	1.56	1.42	0.96	0.49
Price/Tangible Book Value	8.43	0.17	0.36	0.47	0.11	0.1	0.79	0.97	0.88	1.08	4.09	2.06	1.61	0.96	0.56
Price/Tangible Book Value Average	5.65	2.57	0.27	0.48	0.32	0.14	0.31	0.92	0.99	1.03	1.53	3.23	2.28	1.58	0.65
Price/Tangible Book Value High	25.49	31.97	2.81	0.72	1.35	0.26	7.27	4.81	1.51	1.58	4.86	8.45	6.37	2.86	1.41
Price/Tangible Book Value Low	1.99	0.13	0.14	0.29	0.11	0.09	0.06	0.75	0.85	0.36	0.95	1.56	1.42	0.96	0.49
Price/Sales	48.67	0.65	1.47	2.03	0.71	0.76	6.38	7.5	6.87	7.1	34.19	16.67	14.29	7.73	5.38
Price/Sales Average	32.59	9.89	1.11	2.04	2.19	1	2.52	7.12	7.72	6.82	12.82	26.1	20.31	12.72	6.25
Price/Sales High	147.11	122.87	11.58	3.07	9.15	1.9	58.73	37.19	11.82	10.44	40.54	68.33	56.66	22.97	13.49
Price/Sales Low	11.48	0.49	0.59	1.23	0.71	0.63	0.51	5.77	6.63	2.34	7.95	12.58	12.62	7.73	4.7
Price/Cash Flow	-7,036.15	-3.49	14	-1.12	11.69	-2.34	8.18	8.52	15.14	8.43	37.55	7.35	15.91	7.3	5.78
Price/Cash Flow Average	-4,711.29	-53.16	10.55	-1.12	35.89	-3.09	3.22	8.09	17.03	8.1	14.08	11.51	22.61	12	6.72
Price/Cash Flow High	-21,266.57	-660.16	109.88	-1.7	150.01	-5.85	75.25	42.29	26.08	12.39	44.53	30.14	63.08	21.68	14.5
Price/Cash Flow Low	-1,660.22	-2.64	5.6	-0.68	11.69	-1.95	0.65	6.56	14.62	2.78	8.73	5.55	14.05	7.3	5.05
Price/Free Cash Flow Average	-4,711.29	-53.16	10.55	-1.12	35.89	-3.09	3.24	8.13	17.1	8.1	14.12	11.55	22.67	12.04	6.74
Price/Free Cash Flow High	-21,266.57	-660.16	109.88	-1.7	150.01	-5.85	75.57	42.47	26.19	12.39	44.67	30.23	63.27	21.74	14.55
Price/Free Cash Flow Low	-1,660.22	-2.64	5.6	-0.68	11.69	-1.95	0.66	6.58	14.68	2.78	8.76	5.57	14.09	7.32	5.07
EV/Sales Average	36.56	13.66	4.2	8.57	8.24	7.28	8.14	11.48	11.98	10.69	15.8	27.54	21.05	13.48	7.86
EV/Sales High	151.08	126.64	14.67	9.6	15.2	8.18	64.36	41.55	16.09	14.58	43.53	69.77	57.4	23.74	15.1
EV/Sales Low	15.45	4.26	3.68	7.76	6.76	6.91	6.14	10.13	10.89	5.88	10.93	14.02	13.36	8.5	6.31
EV/EBITDA Average	-30.02	19.58	7.54	-6.29	13.58	11.04	19.2	22.31	24.01	-5.01	39.25	83.2	74.02	39.72	24.79
EV/EBITDA High	-124.08	181.52	26.33	-7.05	25.05	12.4	151.74	80.75	32.22	-6.84	108.12	210.79	201.87	69.93	47.64
EV/EBITDA Low	-12.69	6.11	6.61	-5.7	11.14	10.48	14.47	19.68	21.82	-2.76	27.16	42.36	46.98	25.04	19.9
EV/EBIT Average	-30.02	19.58	7.54	-6.29	13.58	11.04	19.2	22.31	24.01	-5.01	39.25	83.2	74.02	39.72	24.79
EV/EBIT High	-124.08	181.52	26.33	-7.05	25.05	12.4	151.74	80.75	32.22	-6.84	108.12	210.79	201.87	69.93	47.64
EV/EBIT Low	-12.69	6.11	6.61	-5.7	11.14	10.48	14.47	19.68	21.82	-2.76	27.16	42.36	46.98	25.04	19.9
Last Price	0.89	0.02	0.04	0.04	0.01	0.01	0.1	0.13	0.12	0.1	0.43	0.2	0.17	0.1	0.07
High Price	2.69	3.1	0.31	0.06	0.15	0.03	0.92	0.64	0.2	0.15	0.51	0.82	0.68	0.3	0.18
Enterprise Value Average	2	1	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	- -
Enterprise Value High	6	7	1	- -	1	- -	2	2	1	1	2	3	2	1	1
Enterprise Value Low	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -	- -

Shares Outstanding	2	2	2	2	2	2	2	2	2	3	3	3	3	3	3
Diluted Weighted Avg Shares	2	2	2	2	2	2	2	2	2	3	3	3	3	3	3
Basic Weighted Avg Shares	2	2	2	2	2	2	2	2	2	3	3	3	3	3	3
Revenue per Share	0.02	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01
EBITDA per Share	-0.02	0.02	0.02	-0.03	0.01	0.01	0.01	0.01	0.01	-0.03	0.01	- -	- -	- -	- -
Operating Income per Share	-0.02	0.02	0.02	-0.03	0.01	0.01	0.01	0.01	0.01	-0.03	0.01	- -	- -	- -	- -
Basic EPS, GAAP	0.03	-0.01	0.01	-0.03	0.01	- -	- -	- -	- -	-0.03	- -	0.02	- -	- -	- -
Basic EPS from Cont Ops	0.03	-0.01	0.01	-0.03	0.01	- -	- -	- -	- -	-0.03	- -	0.02	- -	- -	- -
Diluted EPS, GAAP	0.03	-0.01	0.01	-0.03	0.01	- -	- -	- -	- -	-0.03	- -	0.02	- -	- -	- -
Diluted EPS from Cont Ops	0.03	-0.01	0.01	-0.03	0.01	- -	- -	- -	- -	-0.03	- -	0.02	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	-0.04	- -	-0.01	0.01	0.02	0.01	0.01	0.01	0.03	0.01	0.01	0.01
Free Cash Flow per Basic Share	- -	- -	- -	-0.04	- -	-0.01	0.01	0.02	0.01	0.01	0.01	0.03	0.01	0.01	0.01
Cash & Equivalents per Share	0.01	- -	- -	0.04	0.03	0.02	0.02	0.02	0.02	0.01	0.02	0.03	0.03	0.03	0.02
Book Value per Share	0.11	0.1	0.11	0.08	0.11	0.12	0.13	0.13	0.13	0.09	0.11	0.1	0.11	0.1	0.13
Tangible Book Value per Share	0.11	0.1	0.11	0.08	0.11	0.12	0.13	0.13	0.13	0.09	0.11	0.1	0.11	0.1	0.13

Advanced Oxygen Technologies, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)