Applied Biosciences Corp.

APPB

APPBApplied Biosciences Corp. US flag

Other OTC

0.00

USD

- -

1,365.00Market Cap

Profitability (USD)

API Chat

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Return on Common Equity (%)	- -	-0.65	- -	- -	- -	- -
Return on Assets (%)	- -	-666.76	- -	-61.77	-199.55	-120.7
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	85.97	21.26	26.21
EBITDA Margin (%)	- -	- -	- -	-262.54	-642.07	-368.52
Operating Margin (%)	- -	- -	- -	-306.35	-755.84	-374.27
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	-1,132.55	-1,208.21	-378.89
Profit Margin (%)	- -	- -	- -	-1,136.36	-1,202.76	-371.87
Net Income to Common Margin (%)	- -	- -	- -	-1,136.36	-1,202.76	-371.87
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-0.65	- -	- -	- -	- -

Credit (USD)

API Chat

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	-0.01
Net Debt/EBITDA	2.74	- -	- -	1.78	0.05	0.01
Total Debt/EBIT	- -	- -	- -	- -	- -	-0.01
Net Debt/EBIT	2.74	- -	- -	1.52	0.04	0.01
EBITDA to Interest Expense	- -	- -	- -	- -	- -	-4.02
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	-4.02
EBIT to Interest Expense	- -	- -	- -	- -	- -	-4.08
Interest Expense	- -	- -	- -	- -	- -	1
Common Equity/Total Assets	51,763.56	- -	- -	-31.36	-411.42	-151.48
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	0.76
Total Debt/Capital (%)	- -	- -	- -	- -	- -	-0.57
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	0.68
Net Debt to Equity	-157.33	- -	- -	-12.93	-9.1	-0.67
Net Debt/Capital (%)	-0.19	- -	- -	28.87	2.05	0.5
EBITDA	- -	- -	- -	- -	-1	-3
EBITDA-CapEx	- -	- -	- -	- -	-1	-3
Operating Income (Loss)	- -	- -	- -	- -	-1	-3

Liquidity (USD)

API Chat

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Cash Ratio	2.74	- -	- -	6.73	1.7	0.13
Current Ratio	2.74	- -	- -	8.17	6.32	0.95
Quick Ratio	2.74	- -	- -	6.91	2.04	0.56
CFO/Avg Current Liab	- -	-1.91	-2.79	-6.91	-19.96	-4.41
Common Equity/Total Assets	51,763.56	- -	- -	-31.36	-411.42	-151.48
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	0.76
Total Debt/Capital (%)	- -	- -	- -	- -	- -	-0.57
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	0.68
CFO/Total Liabilities	-100	-108.22	-370	-435.23	-1,876.74	-241.82
CFO/CapEx	- -	- -	- -	-0.92	-143.32	-582.03
Altman's Z-Score	-0.95	- -	- -	4,804.27	5,027.76	315.48

Working Capital (USD)

API Chat

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Accounts Receivable Turnover	- -	- -	- -	16.05	21.87	8.04
Days Sales Outstanding	- -	- -	- -	22.74	16.69	45.37
Inventory Turnover	- -	- -	- -	0.56	6.01	9.68
Days Inventory Outstanding	- -	- -	- -	648.19	60.74	37.71
Accounts Payable Turnover	- -	- -	- -	4	9.49	3.8
Accounts Payable Turnover Days	- -	- -	- -	91.33	38.48	95.94
Cash Conversion Cycle	- -	- -	- -	579.61	38.95	-12.85
Inventory to Cash Days	- -	- -	- -	-625.44	-44.06	7.66
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Market Capitalization	- -	- -	259	253	301	203
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	1
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	259	253	301	204
Total Capital	3	3	- -	-1	-3	-4
Total Debt/Capital (%)	- -	- -	- -	- -	- -	-0.57
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	5,548.77	1,525.45	288.05
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	20,163.42	- -	- -
Diluted Market Cap	- -	- -	259	253	301	203
Diluted Enterprise Value	- -	- -	259	253	301	204
EV per Share	- -	- -	10	20.98	20	17.09
TTM Sales	- -	- -	- -	- -	- -	1
TTM EBITDA	- -	- -	- -	- -	-1	-3
TTM Operating Income	- -	- -	- -	- -	-1	-3
TTM Cash Flow to Firm	- -	- -	- -	- -	-1	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	-1	- -

Multiples (USD)

API Chat

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Price/Free Cash Flow	- -	- -	-8,562.62	20,180.24	-450.72	-224.18
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	259	253	301	204
Low Price	- -	- -	10	10	6	7
EV/Sales	- -	- -	- -	5,548.77	1,525.45	288.05
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-9,106.27	-414.06	-145.53	-74.11
Price/Earnings High	- -	- -	-9,106.27	-1,163.58	-222	-133.68
Price/Earnings Low	- -	- -	-9,106.27	-232.72	-38.06	-31.72
Price/Book Value	- -	- -	-32,077.76	-481.24	-103.88	-36.62
Price/Book Value Average	- -	- -	-32,077.76	-407.74	-119.16	-35.23
Price/Book Value High	- -	- -	-32,077.76	-1,145.82	-181.78	-63.55
Price/Book Value Low	- -	- -	-32,077.76	-229.16	-31.16	-15.08
Price/Tangible Book Value	- -	- -	-31,681.49	480.63	450.27	151.6
Price/Tangible Book Value Average	- -	- -	-31,681.49	407.22	516.54	145.85
Price/Tangible Book Value High	- -	- -	-31,681.49	1,144.36	787.97	263.08
Price/Tangible Book Value Low	- -	- -	-31,681.49	228.87	135.08	62.42
Price/Sales	- -	- -	- -	5,553.4	1,525.8	286.46
Price/Sales Average	- -	- -	- -	4,705.19	1,750.37	275.59
Price/Sales High	- -	- -	- -	13,222.38	2,670.15	497.1
Price/Sales Low	- -	- -	- -	2,644.48	457.74	117.96
Price/Cash Flow	- -	- -	-8,562.62	-1,840.33	-447.58	-223.8
Price/Cash Flow Average	- -	- -	-8,562.62	-1,559.25	-513.45	-215.3
Price/Cash Flow High	- -	- -	-8,562.62	-4,381.75	-783.26	-388.35
Price/Cash Flow Low	- -	- -	-8,562.62	-876.35	-134.27	-92.15
Price/Free Cash Flow Average	- -	- -	-8,562.62	17,097.98	-517.06	-215.67
Price/Free Cash Flow High	- -	- -	-8,562.62	48,048.2	-788.76	-389.02
Price/Free Cash Flow Low	- -	- -	-8,562.62	9,609.64	-135.22	-92.31
EV/Sales Average	- -	- -	- -	4,700.56	1,750.01	277.18
EV/Sales High	- -	- -	- -	13,217.75	2,669.8	498.68
EV/Sales Low	- -	- -	- -	2,639.85	457.39	119.54
EV/EBITDA Average	2.74	- -	-9,106.27	-1,790.41	-272.56	-75.21
EV/EBITDA High	2.74	- -	-9,106.27	-5,034.54	-415.81	-135.32
EV/EBITDA Low	2.74	- -	-9,106.27	-1,005.5	-71.24	-32.44
EV/EBIT Average	2.74	- -	-9,106.27	-1,534.38	-231.53	-74.06
EV/EBIT High	2.74	- -	-9,106.27	-4,314.61	-353.22	-133.24
EV/EBIT Low	2.74	- -	-9,106.27	-861.71	-60.51	-31.94
Last Price	- -	- -	10	21	20	17
High Price	- -	- -	10	50	35	29.5
Enterprise Value Average	- -	- -	259	214	346	196
Enterprise Value High	- -	- -	259	602	527	353
Enterprise Value Low	- -	- -	259	120	90	85

Profitability (USD)

API Chat

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Return on Common Equity (%)	- -	-0.65	- -	- -	- -	- -
Return on Assets (%)	- -	-666.76	- -	-61.77	-199.55	-120.7
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	85.97	21.26	26.21
EBITDA Margin (%)	- -	- -	- -	-262.54	-642.07	-368.52
Operating Margin (%)	- -	- -	- -	-306.35	-755.84	-374.27
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	-1,132.55	-1,208.21	-378.89
Profit Margin (%)	- -	- -	- -	-1,136.36	-1,202.76	-371.87
Net Income to Common Margin (%)	- -	- -	- -	-1,136.36	-1,202.76	-371.87
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-0.65	- -	- -	- -	- -

Credit (USD)

API Chat

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	-0.01
Net Debt/EBITDA	2.74	- -	- -	1.78	0.05	0.01
Total Debt/EBIT	- -	- -	- -	- -	- -	-0.01
Net Debt/EBIT	2.74	- -	- -	1.52	0.04	0.01
EBITDA to Interest Expense	- -	- -	- -	- -	- -	-4.02
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	-4.02
EBIT to Interest Expense	- -	- -	- -	- -	- -	-4.08
Interest Expense	- -	- -	- -	- -	- -	1
Common Equity/Total Assets	51,763.56	- -	- -	-31.36	-411.42	-151.48
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	0.76
Total Debt/Capital (%)	- -	- -	- -	- -	- -	-0.57
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	0.68
Net Debt to Equity	-157.33	- -	- -	-12.93	-9.1	-0.67
Net Debt/Capital (%)	-0.19	- -	- -	28.87	2.05	0.5
EBITDA	- -	- -	- -	- -	-1	-3
EBITDA-CapEx	- -	- -	- -	- -	-1	-3
Operating Income (Loss)	- -	- -	- -	- -	-1	-3

Liquidity (USD)

API Chat

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Cash Ratio	2.74	- -	- -	6.73	1.7	0.13
Current Ratio	2.74	- -	- -	8.17	6.32	0.95
Quick Ratio	2.74	- -	- -	6.91	2.04	0.56
CFO/Avg Current Liab	- -	-1.91	-2.79	-6.91	-19.96	-4.41
Common Equity/Total Assets	51,763.56	- -	- -	-31.36	-411.42	-151.48
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	0.76
Total Debt/Capital (%)	- -	- -	- -	- -	- -	-0.57
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	0.68
CFO/Total Liabilities	-100	-108.22	-370	-435.23	-1,876.74	-241.82
CFO/CapEx	- -	- -	- -	-0.92	-143.32	-582.03
Altman's Z-Score	-0.95	- -	- -	4,804.27	5,027.76	315.48

Working Capital (USD)

API Chat

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Accounts Receivable Turnover	- -	- -	- -	16.05	21.87	8.04
Days Sales Outstanding	- -	- -	- -	22.74	16.69	45.37
Inventory Turnover	- -	- -	- -	0.56	6.01	9.68
Days Inventory Outstanding	- -	- -	- -	648.19	60.74	37.71
Accounts Payable Turnover	- -	- -	- -	4	9.49	3.8
Accounts Payable Turnover Days	- -	- -	- -	91.33	38.48	95.94
Cash Conversion Cycle	- -	- -	- -	579.61	38.95	-12.85
Inventory to Cash Days	- -	- -	- -	-625.44	-44.06	7.66
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Market Capitalization	- -	- -	259	253	301	203
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	1
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	259	253	301	204
Total Capital	3	3	- -	-1	-3	-4
Total Debt/Capital (%)	- -	- -	- -	- -	- -	-0.57
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	5,548.77	1,525.45	288.05
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	20,163.42	- -	- -
Diluted Market Cap	- -	- -	259	253	301	203
Diluted Enterprise Value	- -	- -	259	253	301	204
EV per Share	- -	- -	10	20.98	20	17.09
TTM Sales	- -	- -	- -	- -	- -	1
TTM EBITDA	- -	- -	- -	- -	-1	-3
TTM Operating Income	- -	- -	- -	- -	-1	-3
TTM Cash Flow to Firm	- -	- -	- -	- -	-1	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	-1	- -

Multiples (USD)

API Chat

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Price/Free Cash Flow	- -	- -	-8,562.62	20,180.24	-450.72	-224.18
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	259	253	301	204
Low Price	- -	- -	10	10	6	7
EV/Sales	- -	- -	- -	5,548.77	1,525.45	288.05
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-9,106.27	-414.06	-145.53	-74.11
Price/Earnings High	- -	- -	-9,106.27	-1,163.58	-222	-133.68
Price/Earnings Low	- -	- -	-9,106.27	-232.72	-38.06	-31.72
Price/Book Value	- -	- -	-32,077.76	-481.24	-103.88	-36.62
Price/Book Value Average	- -	- -	-32,077.76	-407.74	-119.16	-35.23
Price/Book Value High	- -	- -	-32,077.76	-1,145.82	-181.78	-63.55
Price/Book Value Low	- -	- -	-32,077.76	-229.16	-31.16	-15.08
Price/Tangible Book Value	- -	- -	-31,681.49	480.63	450.27	151.6
Price/Tangible Book Value Average	- -	- -	-31,681.49	407.22	516.54	145.85
Price/Tangible Book Value High	- -	- -	-31,681.49	1,144.36	787.97	263.08
Price/Tangible Book Value Low	- -	- -	-31,681.49	228.87	135.08	62.42
Price/Sales	- -	- -	- -	5,553.4	1,525.8	286.46
Price/Sales Average	- -	- -	- -	4,705.19	1,750.37	275.59
Price/Sales High	- -	- -	- -	13,222.38	2,670.15	497.1
Price/Sales Low	- -	- -	- -	2,644.48	457.74	117.96
Price/Cash Flow	- -	- -	-8,562.62	-1,840.33	-447.58	-223.8
Price/Cash Flow Average	- -	- -	-8,562.62	-1,559.25	-513.45	-215.3
Price/Cash Flow High	- -	- -	-8,562.62	-4,381.75	-783.26	-388.35
Price/Cash Flow Low	- -	- -	-8,562.62	-876.35	-134.27	-92.15
Price/Free Cash Flow Average	- -	- -	-8,562.62	17,097.98	-517.06	-215.67
Price/Free Cash Flow High	- -	- -	-8,562.62	48,048.2	-788.76	-389.02
Price/Free Cash Flow Low	- -	- -	-8,562.62	9,609.64	-135.22	-92.31
EV/Sales Average	- -	- -	- -	4,700.56	1,750.01	277.18
EV/Sales High	- -	- -	- -	13,217.75	2,669.8	498.68
EV/Sales Low	- -	- -	- -	2,639.85	457.39	119.54
EV/EBITDA Average	2.74	- -	-9,106.27	-1,790.41	-272.56	-75.21
EV/EBITDA High	2.74	- -	-9,106.27	-5,034.54	-415.81	-135.32
EV/EBITDA Low	2.74	- -	-9,106.27	-1,005.5	-71.24	-32.44
EV/EBIT Average	2.74	- -	-9,106.27	-1,534.38	-231.53	-74.06
EV/EBIT High	2.74	- -	-9,106.27	-4,314.61	-353.22	-133.24
EV/EBIT Low	2.74	- -	-9,106.27	-861.71	-60.51	-31.94
Last Price	- -	- -	10	21	20	17
High Price	- -	- -	10	50	35	29.5
Enterprise Value Average	- -	- -	259	214	346	196
Enterprise Value High	- -	- -	259	602	527	353
Enterprise Value Low	- -	- -	259	120	90	85

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Shares Outstanding	10	10	10	15	10	13
Diluted Weighted Avg Shares	213	259	26	12	15	12
Basic Weighted Avg Shares	213	259	26	12	15	12
Revenue per Share	- -	- -	- -	- -	0.01	0.06
EBITDA per Share	- -	- -	- -	-0.01	-0.08	-0.22
Operating Income per Share	- -	- -	- -	-0.01	-0.1	-0.22
Basic EPS, GAAP	- -	- -	- -	-0.04	-0.16	-0.22
Basic EPS from Cont Ops	- -	- -	- -	-0.04	-0.16	-0.22
Diluted EPS, GAAP	- -	- -	- -	-0.04	-0.16	-0.22
Diluted EPS from Cont Ops	- -	- -	- -	-0.04	-0.16	-0.22
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	-0.01	-0.04	-0.08
Free Cash Flow per Basic Share	- -	- -	- -	-0.02	-0.04	-0.08
Cash & Equivalents per Share	- -	- -	- -	0.02	- -	- -
Book Value per Share	0.01	0.01	- -	-0.04	-0.19	-0.46
Tangible Book Value per Share	- -	- -	- -	0.04	0.04	0.11

Applied Biosciences Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)