American Spectrum Realty, Inc. Financial Ratios — AQQSQ

Profitability (USD)

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	3.34	2.95	-1.47	-2.74	-6.22	-4.6	-1.27	3.4	-4.35	-3.03	-3.76	-1.93	0.72	0.31	-3.37
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	55.1	51.44	52.38	62.48	72.28	75.05	67.32
EBITDA Margin (%)	100	100	128.65	213.43	198.6	58.75	52.18	41.36	44.16	41.21	40	52.65	62.43	65.8	34.86
Operating Margin (%)	100	100	67.43	168.98	136.65	3.28	-3.03	-1.8	0.39	-2.03	-5.58	3.98	10.13	12.2	-5.57
Incremental Operating Margin (%)	100	100	65.77	194.87	-261.52	-1,048.83	- -	- -	12.18	- -	- -	24.33	38.48	5.13	- -
Pretax Margin (%)	- -	- -	-71.56	-72.52	-45.77	-44.3	-47.03	-41.62	-47.2	-41.94	-45.47	-38.61	-25.58	-27.42	-29.89
Profit Margin (%)	190.91	204.4	-61.93	-44.02	-81.93	-46.15	-11.18	23.76	-28.79	-20.04	-24.87	-16.44	6.72	3.36	-32.27
Net Income to Common Margin (%)	190.91	204.4	-61.93	-44.02	-81.93	-46.15	-11.18	23.76	-28.79	-20.04	-25.59	-16.93	6.32	2.79	-32.83
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	-53.09	-44.93	- -	- -	- -	- -	- -	0.82	-0.29	0.55	2.05	1.48
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Total Debt	- -	- -	350	365	322	236	234	308	374	399	194	483	383	313	263
ST Debt	- -	- -	179	183	161	123	119	153	187	202	- -	- -	- -	- -	- -
LT Debt	- -	- -	171	183	161	113	115	155	187	197	194	483	383	313	263
Total Debt/EBITDA	- -	- -	82.77	10.56	9.25	20.35	22.12	28.96	27.77	29.23	14.58	18.76	10.31	11.28	17.71
Net Debt/EBITDA	- -	- -	82.24	10.54	9.16	20.3	22.09	28.85	27.7	29.08	14.54	18.68	10.3	11.13	17.53
Total Debt/EBIT	- -	- -	157.94	13.34	13.44	364.15	-381.05	-664.86	3,166.51	-593.18	-104.48	248.36	63.54	60.88	-110.76
Net Debt/EBIT	- -	- -	156.91	13.31	13.32	363.25	-380.56	-662.34	3,159.33	-590.07	-104.23	247.33	63.46	60.06	-109.67
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	1.11	1.03	1	1.45	1.66	1.68	1
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	-1.42	-0.27	1	1.44	1.66	1.68	1
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	0.01	-0.05	-0.14	0.11	0.27	0.31	-0.16
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	12	13	13	18	22	17	15
Common Equity/Total Assets	- -	- -	-0.74	-3.59	-11.3	-17.39	-20.61	-15.13	-17.64	-19.64	-24.38	-9.78	-11.39	-13.19	-17.26
Long-Term Debt/Equity (%)	- -	- -	268.77	454.3	585.92	669.25	809.49	742.08	1,764.49	4,230.56	- -	452.03	430.53	381.22	598.43
Long-Term Debt/Capital (%)	- -	- -	47.69	49.97	52.7	54.21	56.09	54.39	54.85	54.95	135.12	88.81	90.51	92.88	105.32
Long-Term Debt/Total Assets (%)	- -	- -	64.33	71.98	77.31	60.37	67.7	81.52	87.8	87.57	90.16	78.08	77.26	74.91	66.07
Total Debt/Equity (%)	- -	- -	550.01	908.59	1,171.85	1,394.72	1,653.45	1,473.43	3,528.98	8,572.28	-3,916.78	452.03	430.53	381.22	598.43
Total Debt/Capital (%)	- -	- -	97.6	99.94	105.4	112.98	114.56	107.99	109.69	111.33	135.12	88.81	90.51	92.88	105.32
Total Debt/Total Assets (%)	- -	- -	131.65	143.97	154.61	125.82	138.29	161.86	175.6	177.43	90.16	78.08	77.26	74.91	66.07
Net Debt to Equity	- -	- -	546.43	906.63	1,161.15	1,391.23	1,651.33	1,467.85	3,520.98	8,527.36	-3,907.45	450.16	430	376.08	592.55
Net Debt/Capital (%)	- -	- -	97.58	99.94	105.46	113.02	114.58	108.03	109.72	111.4	135.23	88.77	90.5	92.79	105.37
EBITDA	- -	- -	4	35	35	12	11	11	13	14	13	26	37	28	15
EBITDA-CapEx	- -	- -	4	30	6	7	6	6	-17	-4	13	26	37	28	15
Operating Income (Loss)	- -	- -	2	27	24	1	-1	- -	- -	-1	-2	2	6	5	-2

Liquidity (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.12	0.03	0.07	0.02	0.19	0.12
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.39	1.45	1.14	1.21	0.39	0.48
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.32	0.2	0.27	0.25	0.39	0.35
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.12	-0.01	0.32	0.7	0.34	-0.07
Common Equity/Total Assets	- -	- -	-0.74	-3.59	-11.3	-17.39	-20.61	-15.13	-17.64	-19.64	-24.38	-9.78	-11.39	-13.19	-17.26
Long-Term Debt/Equity (%)	- -	- -	268.77	454.3	585.92	669.25	809.49	742.08	1,764.49	4,230.56	- -	452.03	430.53	381.22	598.43
Long-Term Debt/Capital (%)	- -	- -	47.69	49.97	52.7	54.21	56.09	54.39	54.85	54.95	135.12	88.81	90.51	92.88	105.32
Long-Term Debt/Total Assets (%)	- -	- -	64.33	71.98	77.31	60.37	67.7	81.52	87.8	87.57	90.16	78.08	77.26	74.91	66.07
Total Debt/Equity (%)	- -	- -	550.01	908.59	1,171.85	1,394.72	1,653.45	1,473.43	3,528.98	8,572.28	-3,916.78	452.03	430.53	381.22	598.43
Total Debt/Capital (%)	- -	- -	97.6	99.94	105.4	112.98	114.56	107.99	109.69	111.33	135.12	88.81	90.51	92.88	105.32
Total Debt/Total Assets (%)	- -	- -	131.65	143.97	154.61	125.82	138.29	161.86	175.6	177.43	90.16	78.08	77.26	74.91	66.07
CFO/Total Liabilities	62.85	- -	-3.2	0.21	-1.92	-1.54	-0.95	0.06	1.11	0.46	-0.09	1.4	4.51	2.39	-0.43
CFO/CapEx	- -	- -	-9.45	0.1	-0.12	-0.56	-0.3	0.02	0.07	0.06	- -	87.56	305.55	- -	- -
Altman's Z-Score	0.07	0.06	0.14	0.44	0.38	-0.07	-0.09	0.03	-0.01	-0.01	-0.09	0.02	0.03	-0.06	-0.2

Working Capital (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Accounts Receivable Turnover	- -	- -	822.75	4,049.5	- -	- -	- -	- -	- -	- -	23.98	28.33	109.15	101.71	206.12
Days Sales Outstanding	- -	- -	0.44	0.09	- -	- -	- -	- -	- -	- -	15.22	12.88	3.34	3.59	1.77
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	5.19	5.1	3.7	1.69	1.36	1.38	1.71
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	70.27	71.52	98.6	215.45	268.79	263.54	213.68
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	-70.27	-71.52	-83.37	-202.57	-265.45	-259.96	-211.9
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.22	12.88	3.34	3.59	1.77
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Market Capitalization	- -	- -	36	24	21	15	23	33	31	34	31	51	15	12	- -
- Cash & Cash Equivalents	- -	- -	2	1	3	1	- -	1	1	2	- -	2	- -	4	3
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	11	9	7	5	5	6	5	4	2	121	97	79	56
+ Total Debt	- -	- -	350	365	322	236	234	308	374	399	194	483	383	313	263
Enterprise Value	- -	- -	395	398	347	256	262	345	404	435	227	653	494	400	316
Total Capital	- -	- -	359	365	305	209	204	285	341	359	144	544	423	337	250
Total Debt/Capital (%)	- -	- -	97.6	99.94	105.4	112.98	114.56	107.99	109.69	111.33	135.12	88.81	90.51	92.88	105.32
Total Debt / EV	- -	- -	0.89	0.92	0.93	0.92	0.89	0.89	0.92	0.92	0.85	0.74	0.78	0.78	0.83
EV/Sales	- -	- -	120	24.55	19.8	12.98	12.93	13.44	13.27	13.11	6.82	13.36	8.3	9.49	7.41
EV/EBITDA	- -	- -	93.27	11.5	9.97	22.09	24.78	32.49	30.04	31.83	17.05	25.38	13.29	14.43	21.27
EV/EBIT	- -	- -	177.97	14.53	14.49	395.18	- -	- -	3,426.19	- -	- -	336.02	81.91	77.82	- -
EV/Cash Flow to Firm	- -	- -	- -	891.5	- -	- -	- -	3,561.29	37.81	47.27	27.78	31.79	13.3	20.14	20.42
EV/Free Cash Flow to Firm	- -	- -	- -	81.93	13.46	126.4	76.73	68.68	9.79	16.44	27.78	31.66	13.27	20.14	20.42
Diluted Market Cap	- -	- -	36	24	21	15	23	33	31	34	31	51	15	12	- -
Diluted Enterprise Value	- -	- -	395	398	347	256	262	345	408	435	227	653	494	400	316
EV per Share	- -	- -	143.4	143.88	116.87	82.54	89.92	124.59	146.94	157.84	80.66	224	164.1	111.99	- -
TTM Sales	- -	- -	3	16	18	20	20	26	30	33	33	49	59	42	43
TTM EBITDA	- -	- -	4	35	35	12	11	11	13	14	13	26	37	28	15
TTM Operating Income	- -	- -	2	27	24	1	-1	- -	- -	-1	-2	2	6	5	-2
TTM Cash Flow to Firm	- -	- -	-6	- -	-3	-3	-1	- -	11	9	8	21	37	20	15
TTM Free Cash Flow to Firm	- -	- -	-6	5	26	2	3	5	41	26	8	21	37	20	15

Multiples (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Price/Free Cash Flow	- -	- -	-6.24	4.95	0.82	7.5	6.81	6.52	0.94	1.86	-166.67	7.04	0.79	1.53	- -
EV/EBIT	- -	- -	177.97	14.53	14.49	395.18	- -	- -	3,426.19	- -	- -	336.02	81.91	77.82	- -
Enterprise Value	- -	- -	395	398	347	256	262	345	404	435	227	653	494	400	316
Low Price	- -	- -	12.12	8.24	5.98	2.5	3.63	6.8	8.12	11	6.26	7.72	4.51	2.23	1.39
EV/Sales	- -	- -	120	24.55	19.8	12.98	12.93	13.44	13.27	13.11	6.82	13.36	8.3	9.49	7.41
EV/EBITDA	- -	- -	93.27	11.5	9.97	22.09	24.78	32.49	30.04	31.83	17.05	25.38	13.29	14.43	21.27
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	5.37	- -	- -	- -	- -	3.88	10.43	- -
Price/Earnings Average	- -	- -	-17.92	-4.69	-1.51	-1.65	-6.36	4.54	-3.5	-6.46	-3.09	-4.25	12.16	13.74	- -
Price/Earnings High	- -	- -	-40.78	-6.74	-1.92	-2.4	-10.93	5.67	-4.51	-10.78	-4.41	-6.55	16.01	23.1	- -
Price/Earnings Low	- -	- -	-16.38	-3.19	-1.24	-0.85	-4.67	3.09	-2.55	-4.56	-2.07	-2.72	3.61	6.78	- -
Price/Book Value	- -	- -	-18.22	-2.64	-0.9	-0.47	-0.67	-1.14	-0.82	-0.77	-0.6	-0.84	-0.26	-0.22	- -
Price/Book Value Average	- -	- -	-18.41	-3.67	-0.92	-0.46	-0.41	-0.96	-0.82	-0.97	-0.5	-0.58	-0.81	-0.29	- -
Price/Book Value High	- -	- -	-41.91	-5.28	-1.17	-0.67	-0.71	-1.2	-1.05	-1.62	-0.72	-0.9	-1.07	-0.49	- -
Price/Book Value Low	- -	- -	-16.83	-2.5	-0.76	-0.24	-0.3	-0.66	-0.6	-0.69	-0.34	-0.37	-0.24	-0.14	- -
Price/Tangible Book Value	- -	- -	0.57	0.6	0.77	0.9	1.64	1.57	2.92	7.3	-6.33	0.54	0.2	0.18	- -
Price/Tangible Book Value Average	- -	- -	0.57	0.83	0.79	0.89	1.02	1.33	2.9	9.22	-5.31	0.38	0.61	0.23	- -
Price/Tangible Book Value High	- -	- -	1.3	1.2	1	1.29	1.75	1.66	3.74	15.38	-7.58	0.58	0.81	0.39	- -
Price/Tangible Book Value Low	- -	- -	0.52	0.57	0.65	0.46	0.75	0.9	2.11	6.51	-3.55	0.24	0.18	0.11	- -
Price/Sales	- -	- -	10.98	1.48	1.21	0.77	1.15	1.28	1.02	1.03	0.94	1.05	0.25	0.29	- -
Price/Sales Average	- -	- -	11.09	2.07	1.24	0.76	0.71	1.08	1.01	1.29	0.79	0.72	0.77	0.38	- -
Price/Sales High	- -	- -	25.26	2.97	1.57	1.11	1.22	1.35	1.3	2.16	1.13	1.11	1.01	0.64	- -
Price/Sales Low	- -	- -	10.14	1.41	1.01	0.39	0.52	0.73	0.73	0.91	0.53	0.46	0.23	0.19	- -
Price/Cash Flow	- -	- -	-5.58	53.91	-6.09	-5.78	-15.8	338.15	13.85	33.51	-166.67	7.12	0.8	1.53	- -
Price/Cash Flow Average	- -	- -	-5.64	75.01	-6.24	-5.7	-9.8	285.94	13.75	42.28	-139.97	4.9	2.49	2.01	- -
Price/Cash Flow High	- -	- -	-12.84	107.82	-7.92	-8.32	-16.84	357.16	17.69	70.54	-199.61	7.55	3.28	3.39	- -
Price/Cash Flow Low	- -	- -	-5.16	51.06	-5.12	-2.95	-7.19	194.37	10	29.86	-93.56	3.14	0.74	0.99	- -
Price/Free Cash Flow Average	- -	- -	-6.31	6.89	0.84	7.4	4.22	5.51	0.94	2.35	-139.97	4.85	2.49	2.01	- -
Price/Free Cash Flow High	- -	- -	-14.36	9.91	1.07	10.8	7.25	6.89	1.2	3.92	-199.61	7.47	3.27	3.39	- -
Price/Free Cash Flow Low	- -	- -	-5.77	4.69	0.69	3.83	3.1	3.75	0.68	1.66	-93.56	3.1	0.74	0.99	- -
EV/Sales Average	- -	- -	120.12	25.13	19.83	12.97	12.49	13.24	13.39	13.38	6.67	13.04	8.82	9.58	7.41
EV/Sales High	- -	- -	134.28	26.03	20.17	13.32	13	13.51	13.68	14.25	7.01	13.43	9.07	9.85	7.41
EV/Sales Low	- -	- -	119.17	24.47	19.61	12.6	12.3	12.9	13.12	13	6.41	12.78	8.28	9.39	7.41
EV/EBITDA Average	- -	- -	93.37	11.77	9.99	22.07	23.94	32.02	30.32	32.48	16.67	24.77	14.13	14.57	21.27
EV/EBITDA High	- -	- -	104.37	12.2	10.15	22.66	24.92	32.67	30.98	34.58	17.52	25.5	14.52	14.96	21.27
EV/EBITDA Low	- -	- -	92.63	11.46	9.87	21.44	23.58	31.18	29.7	31.55	16.02	24.27	13.27	14.27	21.27
EV/EBIT Average	- -	- -	178.15	14.87	14.51	394.85	-412.39	-735.16	3,458.22	-659.11	-119.51	327.85	87.07	78.58	-133.02
EV/EBIT High	- -	- -	199.15	15.41	14.76	405.47	-429.27	-750.08	3,532.84	-701.73	-125.55	337.62	89.47	80.72	-133.02
EV/EBIT Low	- -	- -	176.74	14.48	14.35	383.69	-406.15	-715.98	3,387.1	-640.37	-114.81	321.32	81.74	76.99	-133.02
Last Price	- -	- -	13.12	8.7	7.12	4.9	7.98	11.83	11.26	12.35	11.14	17.52	4.85	3.43	1.82
High Price	- -	- -	30.18	17.4	9.26	7.05	8.5	12.5	14.38	26	13.34	18.59	20	7.6	3.75
Enterprise Value Average	- -	- -	395	407	347	256	253	340	408	444	222	637	525	404	316
Enterprise Value High	- -	- -	442	422	353	263	264	347	417	472	233	656	539	415	316
Enterprise Value Low	- -	- -	392	396	343	249	249	331	400	431	213	625	493	395	316

Shares Outstanding	3	3	3	3	3	3	3	3	3	3	3	3	3	4	4
Diluted Weighted Avg Shares	3	3	3	3	3	3	3	3	3	3	3	3	3	4	- -
Basic Weighted Avg Shares	- -	- -	3	3	3	3	3	3	3	3	3	3	3	4	- -
Revenue per Share	4.81	4.09	1.19	5.86	5.9	6.36	6.96	9.27	11.08	12.04	11.83	16.76	19.77	11.8	- -
EBITDA per Share	4.81	4.09	1.54	12.51	11.72	3.74	3.63	3.83	4.89	4.96	4.73	8.83	12.34	7.76	- -
Operating Income per Share	4.81	4.09	0.81	9.9	8.06	0.21	-0.21	-0.17	0.04	-0.24	-0.66	0.67	2	1.44	- -
Basic EPS, GAAP	9.18	8.36	-0.74	-2.58	-4.84	-2.94	-0.78	2.2	-3.19	-2.41	-3.03	-2.84	1.25	0.33	- -
Basic EPS from Cont Ops	13.12	12.53	-0.86	-2.23	-2.79	-1.68	-1.86	-2.4	-3.18	-3.12	-3.38	-4.87	-4.25	-2.32	- -
Diluted EPS, GAAP	0.13	0.12	-0.74	-2.58	-4.84	-2.94	-0.78	2.2	-3.19	-2.41	-3.03	-2.84	1.25	0.33	- -
Diluted EPS from Cont Ops	0.18	0.18	-0.86	-2.23	-2.79	-1.68	-1.86	-2.4	-3.18	-3.12	-3.38	-4.87	-4.25	-2.32	- -
Dividend per Share	- -	- -	- -	1	0.93	- -	- -	- -	- -	- -	0.05	0.1	0.05	- -	- -
Cash Flow per Share	24.59	- -	-2.35	0.16	-1.17	-0.85	-0.5	0.03	0.81	0.37	-0.07	2.46	6.09	2.24	- -
Free Cash Flow per Basic Share	24.59	- -	-2.6	-1.43	-11.02	-2.35	-2.18	-1.74	-10.3	-5.9	-0.07	2.43	6.07	2.24	- -
Cash & Equivalents per Share	- -	- -	0.83	0.29	0.99	0.19	0.1	0.42	1.76	0.76	0.16	0.69	0.16	1.18	- -
Book Value per Share	- -	- -	-0.72	-3.3	-7.92	-10.51	-11.97	-10.38	-13.64	-16.04	-18.65	-20.74	-18.77	-15.43	- -
Tangible Book Value per Share	238.92	247.28	23.14	14.54	9.25	5.45	4.86	7.54	3.85	1.69	-1.76	32.15	24.81	19.44	- -

American Spectrum Realty, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)