Absecon Bancorp

ASCN

ASCNAbsecon Bancorp US flag

Other OTC

116.99

USD

- -

12.81MMarket Cap

Profitability (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	6.08	4.61	6.67	9.78	6.71	8.77
Return on Assets (%)	- -	0.55	0.38	0.55	0.86	0.61	0.82
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	16.83	18.57	14.31	19.61	27.22	19.06	22.07
Profit Margin (%)	12.89	15.18	12.17	16.46	22.17	15.83	19.47
Net Income to Common Margin (%)	12.89	15.18	12.17	16.46	22.17	15.83	19.47
Effective Tax Rate (%)	23.42	18.26	14.96	16.07	18.55	16.95	11.76
Dvd Payout Ratio (%)	24.96	67.25	84.96	23.33	15.42	58.82	25.97
Sustainable Growth Rate (%)	- -	1.99	0.69	5.12	8.27	2.76	6.49

Credit (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.47	8.6	7.99	8.44	9.04	9.06	9.54
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -
Net Debt to Equity	-111.18	-138.98	-124.11	-123.55	-136.3	-145.76	-125.46
Net Debt/Capital (%)	406.65	246.99	319.54	-1,736.47	642.38	396.69	532.57
EBITDA	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.47	8.6	7.99	8.44	9.04	9.06	9.54
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -
CFO/Total Liabilities	1	0.91	0.44	1.1	1.38	0.95	0.88
CFO/CapEx	11.06	16.91	3.26	20.36	8.92	4.21	7.14
Altman's Z-Score	0.21	0.18	0.17	0.18	0.19	0.2	0.18

Working Capital (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	8	8	9	8	8	9	- -
- Cash & Cash Equivalents	18	24	21	15	20	24	23
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -
Total Capital	14	14	15	15	17	18	19
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	8	8	10	8	8	10	- -
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -	- -
TTM Sales	6	6	5	6	7	7	8
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	1	1	1	2	2	2	2
TTM Free Cash Flow to Firm	1	1	1	2	3	2	2

Multiples (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	5.62	5.25	9.9	4.26	3.09	4.87	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -
Low Price	75.3	59	71.76	73.75	65.99	71.66	86
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	11.21	8.81	13.3	7.72	4.83	8.21	- -
Price/Earnings Average	10.67	8.26	12.12	8.49	4.58	7.19	- -
Price/Earnings High	16.79	11.85	30.34	10.27	6.14	9.31	- -
Price/Earnings Low	12.52	7.94	12.16	8.15	4.63	6.84	- -
Price/Book Value	0.57	0.53	0.6	0.5	0.45	0.54	- -
Price/Book Value Average	0.55	0.5	0.55	0.55	0.43	0.47	- -
Price/Book Value High	0.86	0.71	1.38	0.67	0.57	0.61	- -
Price/Book Value Low	0.64	0.48	0.55	0.53	0.43	0.45	- -
Price/Tangible Book Value	0.48	0.44	0.51	0.66	0.52	0.59	- -
Price/Tangible Book Value Average	0.46	0.41	0.47	0.72	0.49	0.51	- -
Price/Tangible Book Value High	0.72	0.59	1.17	0.87	0.66	0.67	- -
Price/Tangible Book Value Low	0.54	0.4	0.47	0.69	0.5	0.49	- -
Price/Sales	1.44	1.34	1.62	1.27	1.07	1.3	- -
Price/Sales Average	1.38	1.25	1.47	1.4	1.01	1.14	- -
Price/Sales High	2.16	1.8	3.69	1.69	1.36	1.47	- -
Price/Sales Low	1.61	1.21	1.48	1.34	1.03	1.08	- -
Price/Cash Flow	6.12	5.57	12	4.14	3.2	5.62	- -
Price/Cash Flow Average	5.83	5.22	10.94	4.55	3.04	4.92	- -
Price/Cash Flow High	9.17	7.49	27.37	5.5	4.07	6.37	- -
Price/Cash Flow Low	6.84	5.02	10.97	4.36	3.07	4.68	- -
Price/Free Cash Flow Average	5.35	4.93	9.03	4.69	2.93	4.26	- -
Price/Free Cash Flow High	8.41	7.07	22.59	5.67	3.93	5.52	- -
Price/Free Cash Flow Low	6.27	4.74	9.06	4.49	2.96	4.05	- -
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -
Last Price	67.41	65.41	78.47	69.93	68.82	86	117.71
High Price	101	88	179	93	87.5	97.5	117.71
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -

Profitability (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	6.08	4.61	6.67	9.78	6.71	8.77
Return on Assets (%)	- -	0.55	0.38	0.55	0.86	0.61	0.82
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	16.83	18.57	14.31	19.61	27.22	19.06	22.07
Profit Margin (%)	12.89	15.18	12.17	16.46	22.17	15.83	19.47
Net Income to Common Margin (%)	12.89	15.18	12.17	16.46	22.17	15.83	19.47
Effective Tax Rate (%)	23.42	18.26	14.96	16.07	18.55	16.95	11.76
Dvd Payout Ratio (%)	24.96	67.25	84.96	23.33	15.42	58.82	25.97
Sustainable Growth Rate (%)	- -	1.99	0.69	5.12	8.27	2.76	6.49

Credit (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.47	8.6	7.99	8.44	9.04	9.06	9.54
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -
Net Debt to Equity	-111.18	-138.98	-124.11	-123.55	-136.3	-145.76	-125.46
Net Debt/Capital (%)	406.65	246.99	319.54	-1,736.47	642.38	396.69	532.57
EBITDA	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.47	8.6	7.99	8.44	9.04	9.06	9.54
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -
CFO/Total Liabilities	1	0.91	0.44	1.1	1.38	0.95	0.88
CFO/CapEx	11.06	16.91	3.26	20.36	8.92	4.21	7.14
Altman's Z-Score	0.21	0.18	0.17	0.18	0.19	0.2	0.18

Working Capital (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	8	8	9	8	8	9	- -
- Cash & Cash Equivalents	18	24	21	15	20	24	23
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -
Total Capital	14	14	15	15	17	18	19
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	8	8	10	8	8	10	- -
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -	- -
TTM Sales	6	6	5	6	7	7	8
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	1	1	1	2	2	2	2
TTM Free Cash Flow to Firm	1	1	1	2	3	2	2

Multiples (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	5.62	5.25	9.9	4.26	3.09	4.87	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -
Low Price	75.3	59	71.76	73.75	65.99	71.66	86
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	11.21	8.81	13.3	7.72	4.83	8.21	- -
Price/Earnings Average	10.67	8.26	12.12	8.49	4.58	7.19	- -
Price/Earnings High	16.79	11.85	30.34	10.27	6.14	9.31	- -
Price/Earnings Low	12.52	7.94	12.16	8.15	4.63	6.84	- -
Price/Book Value	0.57	0.53	0.6	0.5	0.45	0.54	- -
Price/Book Value Average	0.55	0.5	0.55	0.55	0.43	0.47	- -
Price/Book Value High	0.86	0.71	1.38	0.67	0.57	0.61	- -
Price/Book Value Low	0.64	0.48	0.55	0.53	0.43	0.45	- -
Price/Tangible Book Value	0.48	0.44	0.51	0.66	0.52	0.59	- -
Price/Tangible Book Value Average	0.46	0.41	0.47	0.72	0.49	0.51	- -
Price/Tangible Book Value High	0.72	0.59	1.17	0.87	0.66	0.67	- -
Price/Tangible Book Value Low	0.54	0.4	0.47	0.69	0.5	0.49	- -
Price/Sales	1.44	1.34	1.62	1.27	1.07	1.3	- -
Price/Sales Average	1.38	1.25	1.47	1.4	1.01	1.14	- -
Price/Sales High	2.16	1.8	3.69	1.69	1.36	1.47	- -
Price/Sales Low	1.61	1.21	1.48	1.34	1.03	1.08	- -
Price/Cash Flow	6.12	5.57	12	4.14	3.2	5.62	- -
Price/Cash Flow Average	5.83	5.22	10.94	4.55	3.04	4.92	- -
Price/Cash Flow High	9.17	7.49	27.37	5.5	4.07	6.37	- -
Price/Cash Flow Low	6.84	5.02	10.97	4.36	3.07	4.68	- -
Price/Free Cash Flow Average	5.35	4.93	9.03	4.69	2.93	4.26	- -
Price/Free Cash Flow High	8.41	7.07	22.59	5.67	3.93	5.52	- -
Price/Free Cash Flow Low	6.27	4.74	9.06	4.49	2.96	4.05	- -
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -
Last Price	67.41	65.41	78.47	69.93	68.82	86	117.71
High Price	101	88	179	93	87.5	97.5	117.71
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	- -	- -	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	46.67	48.92	48.5	55.02	64.34	66.15	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	6.01	7.43	5.9	9.05	14.26	10.47	- -
Basic EPS from Cont Ops	6.01	7.43	5.9	9.05	14.26	10.47	- -
Diluted EPS, GAAP	6.01	7.43	5.47	8.38	13.29	9.78	- -
Diluted EPS from Cont Ops	6.01	7.43	5.47	8.38	13.29	9.78	- -
Dividend per Share	1.5	4.99	5.01	2.11	2.2	6.16	- -
Cash Flow per Share	11.01	11.75	6.54	16.91	21.48	15.3	- -
Free Cash Flow per Basic Share	10.01	11.06	4.53	16.08	19.08	11.67	- -
Cash & Equivalents per Share	155.81	207.51	189.16	131.5	180.39	213.62	- -
Book Value per Share	117.49	123.49	129.97	139.08	152.3	159.77	- -
Tangible Book Value per Share	140.14	149.31	152.42	106.44	132.34	146.55	- -

Absecon Bancorp

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)