Accelerated Technologies Holding Corp.

ATHC

ATHCAccelerated Technologies Holding Corp. US flag

Other OTC

0.00

USD

- -

1,482.00Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-3,136.64	-42.31	-18.54	-79.88	-251.87	-384.77	-560.53
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-1,118,300	- -	-1,142.14	100	100	100	100	100
EBITDA Margin (%)	-118,927,000	- -	-833.43	-702.42	-1,859.58	-912.52	-880.63	-241.56
Operating Margin (%)	-120,045,400	- -	-833.43	-702.42	-1,875.3	-919.37	-985.92	-353.46
Incremental Operating Margin (%)	- -	-83,334,800	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	-738.94
Profit Margin (%)	-242,918,800	- -	-985.2	-528.08	-1,665.43	-1,211.44	-939.28	-738.94
Net Income to Common Margin (%)	-242,918,800	- -	-985.2	-528.08	-1,665.43	-1,211.44	-939.28	-738.94
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Total Debt	4	- -	1	1	1	- -	- -	4
ST Debt	4	- -	- -	1	1	- -	- -	4
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-3.16	-0.84	-4.82	-1.48	-0.33	-0.04	-0.05	-3.47
Net Debt/EBITDA	-3.16	-0.84	-4.47	-1.23	-0.31	0.1	-0.04	-3.42
Total Debt/EBIT	-3.13	-0.84	-4.82	-1.48	-0.33	-0.04	-0.05	-2.37
Net Debt/EBIT	-3.13	-0.84	-4.47	-1.23	-0.31	0.1	-0.03	-2.34
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-3,309.02	-1,728.27	-29.39	54.61	-13.93	-195.16	-313.21	-1,043.32
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	19.54	- -	6.72	-1.15	-5.51	-0.71
Long-Term Debt/Total Assets (%)	- -	- -	12.03	- -	1.71	2.12	16.25	1.7
Total Debt/Equity (%)	-83.72	-57.19	-309.5	41.72	-282.45	-5.36	-5.91	-77.1
Total Debt/Capital (%)	-514.25	-133.59	147.73	29.44	154.81	-5.66	-6.28	-336.7
Total Debt/Total Assets (%)	2,770.31	988.39	90.97	22.78	39.34	10.45	18.5	804.41
Net Debt to Equity	-83.72	-57.19	-286.88	34.6	-260.55	14.91	-4.17	-76.11
Net Debt/Capital (%)	-514.17	-133.59	153.51	25.71	150.78	13.1	-4.38	-320.75
EBITDA	-1	- -	- -	- -	-2	-2	-3	-1
EBITDA-CapEx	-1	- -	- -	- -	-2	-2	-3	-1
Operating Income (Loss)	-1	- -	- -	- -	-2	-2	-3	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Cash Ratio	0.01	0.03	0.06	1.81	0.61	0.25	0.07	0.01
Current Ratio	0.03	0.04	0.33	1.97	0.86	0.47	0.6	0.08
Quick Ratio	0.03	0.03	0.29	1.81	0.85	0.41	0.57	0.07
CFO/Avg Current Liab	- -	-0.13	-0.29	-0.75	-0.73	-1.05	-2.46	-0.37
Common Equity/Total Assets	-3,309.02	-1,728.27	-29.39	54.61	-13.93	-195.16	-313.21	-1,043.32
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	19.54	- -	6.72	-1.15	-5.51	-0.71
Long-Term Debt/Total Assets (%)	- -	- -	12.03	- -	1.71	2.12	16.25	1.7
Total Debt/Equity (%)	-83.72	-57.19	-309.5	41.72	-282.45	-5.36	-5.91	-77.1
Total Debt/Capital (%)	-514.25	-133.59	147.73	29.44	154.81	-5.66	-6.28	-336.7
Total Debt/Total Assets (%)	2,770.31	988.39	90.97	22.78	39.34	10.45	18.5	804.41
CFO/Total Liabilities	-18.36	-61.28	-24.27	-61.69	-59.84	-71.25	-78.13	-21.04
CFO/CapEx	-18.36	-42.77	-27.78	- -	-21.5	- -	-2,584.46	- -
Altman's Z-Score	-118.08	-410.55	-26.04	0.49	5.28	-17.55	-25.71	-54.3

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Accounts Receivable Turnover	- -	- -	0.22	0.85	4.44	4.12	5.99	6.85
Days Sales Outstanding	- -	- -	1,693.4	429.97	82.25	88.68	60.9	53.3
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	1.11	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	329.06	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	1,364.34	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	1,693.4	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Market Capitalization	80	25	14	11	32	10	8	6
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	4	- -	1	1	1	- -	- -	4
Enterprise Value	83	25	15	9	32	10	8	10
Total Capital	-1	- -	- -	2	- -	-1	-2	-1
Total Debt/Capital (%)	-514.25	-133.59	147.73	29.44	154.81	-5.66	-6.28	-336.7
Total Debt / EV	0.05	0.01	0.04	0.06	0.02	0.01	0.02	0.42
EV/Sales	83,321,233.6	- -	1,131.51	177.49	347.52	44.45	27.26	20.15
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	4	2	2	4	17	7	7	5
Diluted Enterprise Value	7	2	2	4	17	7	7	9
EV per Share	127.51	38.15	22.79	14.08	48.67	15.3	12.9	15.27
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	- -	- -	- -	-2	-2	-3	-1
TTM Operating Income	-1	- -	- -	- -	-2	-2	-3	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	-1
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	-1

Multiples (USD)

Valuation Multiples API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Price/Free Cash Flow	-4.56	-5.25	-9.91	-5.53	-17.87	-4.84	-2.61	-4.28
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	83	25	15	9	32	10	8	10
Low Price	108.46	20.3	14.5	8.12	15.08	13.05	5.8	5.51
EV/Sales	83,321,233.6	- -	1,131.51	177.49	347.52	44.45	27.26	20.15
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-15.01	-1.07	-16.29	-21.44	-8.11	-4.58	-2.35	-1.71
Price/Earnings High	-72.79	-3.95	-42.49	-52.74	-53.1	-9.66	-3.64	-2.67
Price/Earnings Low	-1.34	-0.37	-8.85	-6.71	-3.37	-2.24	-1.04	-0.89
Price/Book Value	-17.71	-45.69	-84.22	8.19	-160.18	-7.28	-3.37	-1.09
Price/Book Value Average	-176.07	-71.45	-101.97	13.08	-118.08	-12.42	-3.46	-1.29
Price/Book Value High	-853.98	-263.61	-265.96	32.19	-772.63	-26.17	-5.36	-2.01
Price/Book Value Low	-15.77	-24.6	-55.41	4.1	-49	-6.07	-1.53	-0.67
Price/Tangible Book Value	-17.71	-45.69	-35.04	8.19	-160.18	-7.28	-3.37	-1.09
Price/Tangible Book Value Average	-176.07	-71.45	-42.43	13.08	-118.08	-12.42	-3.46	-1.29
Price/Tangible Book Value High	-853.98	-263.61	-110.66	32.19	-772.63	-26.17	-5.36	-2.01
Price/Tangible Book Value Low	-15.77	-24.6	-23.05	4.1	-49	-6.07	-1.53	-0.67
Price/Sales	3,667,519.8	- -	132.57	70.89	183.32	32.57	21.48	10.72
Price/Sales Average	36,457,421.67	- -	160.5	113.2	135.14	55.52	22.07	12.65
Price/Sales High	176,825,643.06	- -	418.63	278.51	884.26	117.01	34.17	19.72
Price/Sales Low	3,265,839.06	- -	87.22	35.45	56.08	27.14	9.76	6.57
Price/Cash Flow	-4.31	-5.13	-9.55	-5.53	-17.04	-4.84	-2.6	-4.28
Price/Cash Flow Average	-42.88	-8.02	-11.56	-8.84	-12.56	-8.25	-2.68	-5.05
Price/Cash Flow High	-207.99	-29.59	-30.16	-21.74	-82.2	-17.39	-4.14	-7.87
Price/Cash Flow Low	-3.84	-2.76	-6.28	-2.77	-5.21	-4.03	-1.18	-2.62
Price/Free Cash Flow Average	-45.35	-8.21	-12	-8.84	-13.17	-8.25	-2.68	-5.05
Price/Free Cash Flow High	-219.97	-30.3	-31.29	-21.74	-86.21	-17.39	-4.14	-7.87
Price/Free Cash Flow Low	-4.06	-2.83	-6.52	-2.77	-5.47	-4.03	-1.18	-2.62
EV/Sales Average	794,958,590.96	- -	1,362.1	335.55	265.51	76.68	28.08	22.27
EV/Sales High	3,841,220,771.82	- -	3,492.75	812.91	1,704.08	162.56	43.27	30.1
EV/Sales Low	74,636,983.82	- -	757.16	111.01	113.68	37.05	12.63	15.56
EV/EBITDA Average	-668.44	-105.89	-163.43	-47.77	-14.28	-8.4	-3.19	-9.22
EV/EBITDA High	-3,229.9	-388.43	-419.08	-115.73	-91.64	-17.81	-4.91	-12.46
EV/EBITDA Low	-62.76	-37.02	-90.85	-15.8	-6.11	-4.06	-1.43	-6.44
EV/EBIT Average	-662.21	-105.78	-163.43	-47.77	-14.16	-8.34	-2.85	-6.3
EV/EBIT High	-3,199.81	-388	-419.08	-115.73	-90.87	-17.68	-4.39	-8.51
EV/EBIT Low	-62.17	-36.97	-90.85	-15.8	-6.06	-4.03	-1.28	-4.4
Last Price	121.8	37.7	22.04	16.24	49.3	15.66	12.76	8.99
High Price	5,872.46	217.5	69.6	63.8	237.8	56.26	20.3	16.53
Enterprise Value Average	795	39	18	17	24	17	9	11
Enterprise Value High	3,841	142	46	42	156	37	13	15
Enterprise Value Low	75	14	10	6	10	8	4	8

Profitability (USD)

Profitability Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-3,136.64	-42.31	-18.54	-79.88	-251.87	-384.77	-560.53
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-1,118,300	- -	-1,142.14	100	100	100	100	100
EBITDA Margin (%)	-118,927,000	- -	-833.43	-702.42	-1,859.58	-912.52	-880.63	-241.56
Operating Margin (%)	-120,045,400	- -	-833.43	-702.42	-1,875.3	-919.37	-985.92	-353.46
Incremental Operating Margin (%)	- -	-83,334,800	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	-738.94
Profit Margin (%)	-242,918,800	- -	-985.2	-528.08	-1,665.43	-1,211.44	-939.28	-738.94
Net Income to Common Margin (%)	-242,918,800	- -	-985.2	-528.08	-1,665.43	-1,211.44	-939.28	-738.94
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Total Debt	4	- -	1	1	1	- -	- -	4
ST Debt	4	- -	- -	1	1	- -	- -	4
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-3.16	-0.84	-4.82	-1.48	-0.33	-0.04	-0.05	-3.47
Net Debt/EBITDA	-3.16	-0.84	-4.47	-1.23	-0.31	0.1	-0.04	-3.42
Total Debt/EBIT	-3.13	-0.84	-4.82	-1.48	-0.33	-0.04	-0.05	-2.37
Net Debt/EBIT	-3.13	-0.84	-4.47	-1.23	-0.31	0.1	-0.03	-2.34
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-3,309.02	-1,728.27	-29.39	54.61	-13.93	-195.16	-313.21	-1,043.32
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	19.54	- -	6.72	-1.15	-5.51	-0.71
Long-Term Debt/Total Assets (%)	- -	- -	12.03	- -	1.71	2.12	16.25	1.7
Total Debt/Equity (%)	-83.72	-57.19	-309.5	41.72	-282.45	-5.36	-5.91	-77.1
Total Debt/Capital (%)	-514.25	-133.59	147.73	29.44	154.81	-5.66	-6.28	-336.7
Total Debt/Total Assets (%)	2,770.31	988.39	90.97	22.78	39.34	10.45	18.5	804.41
Net Debt to Equity	-83.72	-57.19	-286.88	34.6	-260.55	14.91	-4.17	-76.11
Net Debt/Capital (%)	-514.17	-133.59	153.51	25.71	150.78	13.1	-4.38	-320.75
EBITDA	-1	- -	- -	- -	-2	-2	-3	-1
EBITDA-CapEx	-1	- -	- -	- -	-2	-2	-3	-1
Operating Income (Loss)	-1	- -	- -	- -	-2	-2	-3	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Cash Ratio	0.01	0.03	0.06	1.81	0.61	0.25	0.07	0.01
Current Ratio	0.03	0.04	0.33	1.97	0.86	0.47	0.6	0.08
Quick Ratio	0.03	0.03	0.29	1.81	0.85	0.41	0.57	0.07
CFO/Avg Current Liab	- -	-0.13	-0.29	-0.75	-0.73	-1.05	-2.46	-0.37
Common Equity/Total Assets	-3,309.02	-1,728.27	-29.39	54.61	-13.93	-195.16	-313.21	-1,043.32
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	19.54	- -	6.72	-1.15	-5.51	-0.71
Long-Term Debt/Total Assets (%)	- -	- -	12.03	- -	1.71	2.12	16.25	1.7
Total Debt/Equity (%)	-83.72	-57.19	-309.5	41.72	-282.45	-5.36	-5.91	-77.1
Total Debt/Capital (%)	-514.25	-133.59	147.73	29.44	154.81	-5.66	-6.28	-336.7
Total Debt/Total Assets (%)	2,770.31	988.39	90.97	22.78	39.34	10.45	18.5	804.41
CFO/Total Liabilities	-18.36	-61.28	-24.27	-61.69	-59.84	-71.25	-78.13	-21.04
CFO/CapEx	-18.36	-42.77	-27.78	- -	-21.5	- -	-2,584.46	- -
Altman's Z-Score	-118.08	-410.55	-26.04	0.49	5.28	-17.55	-25.71	-54.3

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Accounts Receivable Turnover	- -	- -	0.22	0.85	4.44	4.12	5.99	6.85
Days Sales Outstanding	- -	- -	1,693.4	429.97	82.25	88.68	60.9	53.3
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	1.11	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	329.06	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	1,364.34	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	1,693.4	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Market Capitalization	80	25	14	11	32	10	8	6
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	4	- -	1	1	1	- -	- -	4
Enterprise Value	83	25	15	9	32	10	8	10
Total Capital	-1	- -	- -	2	- -	-1	-2	-1
Total Debt/Capital (%)	-514.25	-133.59	147.73	29.44	154.81	-5.66	-6.28	-336.7
Total Debt / EV	0.05	0.01	0.04	0.06	0.02	0.01	0.02	0.42
EV/Sales	83,321,233.6	- -	1,131.51	177.49	347.52	44.45	27.26	20.15
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	4	2	2	4	17	7	7	5
Diluted Enterprise Value	7	2	2	4	17	7	7	9
EV per Share	127.51	38.15	22.79	14.08	48.67	15.3	12.9	15.27
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	- -	- -	- -	-2	-2	-3	-1
TTM Operating Income	-1	- -	- -	- -	-2	-2	-3	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	-1
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	-1

Multiples (USD)

Valuation Multiples API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Price/Free Cash Flow	-4.56	-5.25	-9.91	-5.53	-17.87	-4.84	-2.61	-4.28
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	83	25	15	9	32	10	8	10
Low Price	108.46	20.3	14.5	8.12	15.08	13.05	5.8	5.51
EV/Sales	83,321,233.6	- -	1,131.51	177.49	347.52	44.45	27.26	20.15
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-15.01	-1.07	-16.29	-21.44	-8.11	-4.58	-2.35	-1.71
Price/Earnings High	-72.79	-3.95	-42.49	-52.74	-53.1	-9.66	-3.64	-2.67
Price/Earnings Low	-1.34	-0.37	-8.85	-6.71	-3.37	-2.24	-1.04	-0.89
Price/Book Value	-17.71	-45.69	-84.22	8.19	-160.18	-7.28	-3.37	-1.09
Price/Book Value Average	-176.07	-71.45	-101.97	13.08	-118.08	-12.42	-3.46	-1.29
Price/Book Value High	-853.98	-263.61	-265.96	32.19	-772.63	-26.17	-5.36	-2.01
Price/Book Value Low	-15.77	-24.6	-55.41	4.1	-49	-6.07	-1.53	-0.67
Price/Tangible Book Value	-17.71	-45.69	-35.04	8.19	-160.18	-7.28	-3.37	-1.09
Price/Tangible Book Value Average	-176.07	-71.45	-42.43	13.08	-118.08	-12.42	-3.46	-1.29
Price/Tangible Book Value High	-853.98	-263.61	-110.66	32.19	-772.63	-26.17	-5.36	-2.01
Price/Tangible Book Value Low	-15.77	-24.6	-23.05	4.1	-49	-6.07	-1.53	-0.67
Price/Sales	3,667,519.8	- -	132.57	70.89	183.32	32.57	21.48	10.72
Price/Sales Average	36,457,421.67	- -	160.5	113.2	135.14	55.52	22.07	12.65
Price/Sales High	176,825,643.06	- -	418.63	278.51	884.26	117.01	34.17	19.72
Price/Sales Low	3,265,839.06	- -	87.22	35.45	56.08	27.14	9.76	6.57
Price/Cash Flow	-4.31	-5.13	-9.55	-5.53	-17.04	-4.84	-2.6	-4.28
Price/Cash Flow Average	-42.88	-8.02	-11.56	-8.84	-12.56	-8.25	-2.68	-5.05
Price/Cash Flow High	-207.99	-29.59	-30.16	-21.74	-82.2	-17.39	-4.14	-7.87
Price/Cash Flow Low	-3.84	-2.76	-6.28	-2.77	-5.21	-4.03	-1.18	-2.62
Price/Free Cash Flow Average	-45.35	-8.21	-12	-8.84	-13.17	-8.25	-2.68	-5.05
Price/Free Cash Flow High	-219.97	-30.3	-31.29	-21.74	-86.21	-17.39	-4.14	-7.87
Price/Free Cash Flow Low	-4.06	-2.83	-6.52	-2.77	-5.47	-4.03	-1.18	-2.62
EV/Sales Average	794,958,590.96	- -	1,362.1	335.55	265.51	76.68	28.08	22.27
EV/Sales High	3,841,220,771.82	- -	3,492.75	812.91	1,704.08	162.56	43.27	30.1
EV/Sales Low	74,636,983.82	- -	757.16	111.01	113.68	37.05	12.63	15.56
EV/EBITDA Average	-668.44	-105.89	-163.43	-47.77	-14.28	-8.4	-3.19	-9.22
EV/EBITDA High	-3,229.9	-388.43	-419.08	-115.73	-91.64	-17.81	-4.91	-12.46
EV/EBITDA Low	-62.76	-37.02	-90.85	-15.8	-6.11	-4.06	-1.43	-6.44
EV/EBIT Average	-662.21	-105.78	-163.43	-47.77	-14.16	-8.34	-2.85	-6.3
EV/EBIT High	-3,199.81	-388	-419.08	-115.73	-90.87	-17.68	-4.39	-8.51
EV/EBIT Low	-62.17	-36.97	-90.85	-15.8	-6.06	-4.03	-1.28	-4.4
Last Price	121.8	37.7	22.04	16.24	49.3	15.66	12.76	8.99
High Price	5,872.46	217.5	69.6	63.8	237.8	56.26	20.3	16.53
Enterprise Value Average	795	39	18	17	24	17	9	11
Enterprise Value High	3,841	142	46	42	156	37	13	15
Enterprise Value Low	75	14	10	6	10	8	4	8

Shares Outstanding	1	1	1	1	1	1	1	1
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	1	1
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	1	1
Revenue per Share	- -	- -	0.17	0.23	0.27	0.48	0.59	0.84
EBITDA per Share	-39.5	-7.71	-1.39	-1.61	-5	-4.39	-5.23	-2.02
Operating Income per Share	-39.87	-7.72	-1.39	-1.61	-5.04	-4.42	-5.86	-2.96
Basic EPS, GAAP	-80.67	-55.08	-1.64	-1.21	-4.48	-5.82	-5.58	-6.19
Basic EPS from Cont Ops	-80.67	-59.3	-3.05	-1.21	-4.48	-5.82	-5.58	-6.19
Diluted EPS, GAAP	-80.67	-55.08	-1.64	-1.21	-4.48	-5.82	-5.58	-6.19
Diluted EPS from Cont Ops	-80.67	-59.3	-3.05	-1.21	-4.48	-5.82	-5.58	-6.19
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-28.23	-7.35	-2.31	-2.93	-2.89	-3.24	-4.9	-2.1
Free Cash Flow per Basic Share	-29.77	-7.52	-2.39	-2.93	-3.03	-3.24	-4.9	-2.1
Cash & Equivalents per Share	0.05	0.02	0.06	2.99	1.5	0.47	0.08	0.07
Book Value per Share	-6.88	-0.83	-0.26	1.98	-0.31	-2.15	-3.79	-8.23
Tangible Book Value per Share	-6.88	-0.83	-0.63	1.98	-0.31	-2.15	-3.79	-8.23

Accelerated Technologies Holding Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)