ATI Physical Therapy, Inc.

ATIP

ATIPATI Physical Therapy, Inc. US flag

Other OTC

0.68

USD

- -

2.98MMarket Cap

Profitability (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-0.41	-37.3	-37.28	-6.7	-5.94
Return on Capital (%)	- -	-4.04	- -	- -	- -	- -
Return on Invested Capital (%)	- -	0.01	- -	- -	- -	- -
Gross Margin (%)	22.69	17.46	14.98	9.64	13.85	13.74
EBITDA Margin (%)	12.49	14.07	10.48	-2.03	2.22	4.91
Operating Margin (%)	7.52	-0.15	-2.82	-8.41	-3.14	0.5
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	47.51
Pretax Margin (%)	-4.36	0.3	-135.85	-85.2	-9.09	-6.98
Profit Margin (%)	1.24	-0.91	-123.96	-77.46	-9.98	-7.74
Net Income to Common Margin (%)	1.24	-0.91	-123.96	-80.27	-13.31	-11.22
Effective Tax Rate (%)	- -	116.86	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	3.49	27.13	34.48
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	1,306	852	798	750	766
ST Debt	- -	61	58	48	52	50
LT Debt	- -	1,245	794	750	699	717
Total Debt/EBITDA	- -	15.68	12.95	-61.92	48.44	20.72
Net Debt/EBITDA	- -	10.29	7.65	-34.81	30.75	13.8
Total Debt/EBIT	- -	-1,430.42	-48.04	-14.92	-34.21	204.31
Net Debt/EBIT	- -	-939.16	-28.38	-8.39	-21.72	136.13
EBITDA to Interest Expense	1.06	0.94	1.17	-0.28	0.25	0.63
EBITDA-CapEx/Interest Expense	0.62	0.69	0.42	-0.91	-0.03	0.38
EBIT to Interest Expense	0.64	-0.01	-0.31	-1.18	-0.36	0.06
Interest Expense	92	88	56	45	61	58
Common Equity/Total Assets	- -	-2.64	-54.21	-124.15	-140.47	-153.18
Long-Term Debt/Equity (%)	- -	138.21	155.31	1,548.13	- -	- -
Long-Term Debt/Capital (%)	- -	99.29	6,634.9	-139.59	-106.83	-102.93
Long-Term Debt/Total Assets (%)	- -	47.71	50.84	69.51	69.64	74.8
Total Debt/Equity (%)	- -	144.93	166.57	1,646.54	-782.62	-447.2
Total Debt/Capital (%)	- -	104.12	7,115.98	-148.46	-114.71	-110.07
Total Debt/Total Assets (%)	- -	50.03	54.52	73.93	74.77	79.99
Net Debt to Equity	- -	95.15	98.41	925.67	-496.84	-297.96
Net Debt/Capital (%)	- -	77.1	-1,373.66	-72.28	-68.94	-69.44
EBITDA	98	83	66	-13	15	37
EBITDA-CapEx	57	61	24	-41	-2	22
Operating Income (Loss)	59	-1	-18	-53	-22	4

Liquidity (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	- -	0.99	0.35	0.71	0.24	0.28
Current Ratio	- -	1.67	1.05	1.67	1.08	1.12
Quick Ratio	- -	1.62	0.95	1.41	0.95	1.01
CFO/Avg Current Liab	- -	1.93	-0.3	-0.52	-0.09	-0.13
Common Equity/Total Assets	- -	-2.64	-54.21	-124.15	-140.47	-153.18
Long-Term Debt/Equity (%)	- -	138.21	155.31	1,548.13	- -	- -
Long-Term Debt/Capital (%)	- -	99.29	6,634.9	-139.59	-106.83	-102.93
Long-Term Debt/Total Assets (%)	- -	47.71	50.84	69.51	69.64	74.8
Total Debt/Equity (%)	- -	144.93	166.57	1,646.54	-782.62	-447.2
Total Debt/Capital (%)	- -	104.12	7,115.98	-148.46	-114.71	-110.07
Total Debt/Total Assets (%)	- -	50.03	54.52	73.93	74.77	79.99
CFO/Total Liabilities	- -	8.11	-4	-6.36	-1.13	-1.7
CFO/CapEx	1.16	6.26	-1	-2.33	-0.71	-1.29
Altman's Z-Score	- -	1.7	-0.74	-2.39	-2.83	-3

Working Capital (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	13.06	7.25	7.79	8.26	7.91
Days Sales Outstanding	- -	27.95	50.33	46.83	44.17	46.16
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	80.48	39.11	41.47	44.18	39.49
Accounts Payable Turnover Days	- -	4.54	9.33	8.8	8.26	9.24
Cash Conversion Cycle	- -	23.42	41	38.03	35.91	36.92
Inventory to Cash Days	- -	27.95	50.33	46.83	44.17	46.16
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	2,110	669	61	25	- -
- Cash & Cash Equivalents	- -	142	49	83	37	39
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	17	7	4	5	5
+ Total Debt	- -	1,306	852	798	750	766
Enterprise Value	- -	3,291	1,480	780	744	732
Total Capital	- -	1,254	12	-537	-654	-696
Total Debt/Capital (%)	- -	104.12	7,115.98	-148.46	-114.71	-110.07
Total Debt / EV	- -	0.4	0.58	1.02	1.01	1.05
EV/Sales	- -	5.56	2.36	1.23	1.06	0.97
EV/EBITDA	- -	39.5	22.49	- -	48.04	19.8
EV/EBIT	- -	- -	- -	- -	- -	195.22
EV/Cash Flow to Firm	- -	26.6	153.9	- -	14.55	17.9
EV/Free Cash Flow to Firm	- -	22.56	28.69	201.97	10.87	13.13
Diluted Market Cap	- -	2,110	669	61	25	- -
Diluted Enterprise Value	- -	3,291	1,480	780	744	732
EV per Share	- -	836.77	374.79	196.46	179.99	- -
TTM Sales	785	592	628	636	699	753
TTM EBITDA	98	83	66	-13	15	37
TTM Operating Income	59	-1	-18	-53	-22	4
TTM Cash Flow to Firm	22	124	10	-24	51	41
TTM Free Cash Flow to Firm	63	146	52	4	68	56

Multiples (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	13.13	-5,069.59	-1.62	5.12	- -
EV/EBIT	- -	- -	- -	- -	- -	195.22
Enterprise Value	- -	3,291	1,480	780	744	732
Low Price	- -	482.5	133	11.2	6	0.41
EV/Sales	- -	5.56	2.36	1.23	1.06	0.97
EV/EBITDA	- -	39.5	22.49	- -	48.04	19.8
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-369.39	-1.85	-0.59	-0.5	- -
Price/Earnings High	- -	-407.13	-3.31	-1.53	-1.11	- -
Price/Earnings Low	- -	-353.31	-0.67	-0.09	-0.27	- -
Price/Book Value	- -	-30.67	-0.79	-0.05	-0.02	- -
Price/Book Value Average	- -	-28.84	-1.7	-0.23	-0.03	- -
Price/Book Value High	- -	-31.79	-3.04	-0.58	-0.07	- -
Price/Book Value Low	- -	-27.59	-0.62	-0.03	-0.02	- -
Price/Tangible Book Value	- -	-1.97	-1.31	-0.12	-0.04	- -
Price/Tangible Book Value Average	- -	-1.85	-2.82	-0.62	-0.07	- -
Price/Tangible Book Value High	- -	-2.04	-5.06	-1.61	-0.16	- -
Price/Tangible Book Value Low	- -	-1.77	-1.03	-0.09	-0.04	- -
Price/Sales	- -	3.56	1.07	0.1	0.04	- -
Price/Sales Average	- -	3.35	2.29	0.48	0.07	- -
Price/Sales High	- -	3.69	4.1	1.23	0.15	- -
Price/Sales Low	- -	3.2	0.84	0.07	0.04	- -
Price/Cash Flow	- -	15.22	-15.9	-0.92	-2.05	- -
Price/Cash Flow Average	- -	14.31	-34.11	-4.62	-3.74	- -
Price/Cash Flow High	- -	15.78	-61.19	-11.9	-8.36	- -
Price/Cash Flow Low	- -	13.69	-12.47	-0.68	-2.01	- -
Price/Free Cash Flow Average	- -	12.34	-10,879.46	-8.1	9.34	- -
Price/Free Cash Flow High	- -	13.6	-19,515.68	-20.87	20.85	- -
Price/Free Cash Flow Low	- -	11.81	-3,977.91	-1.19	5	- -
EV/Sales Average	- -	5.34	3.58	1.61	1.09	0.97
EV/Sales High	- -	5.69	5.39	2.36	1.18	0.97
EV/Sales Low	- -	5.2	2.13	1.2	1.06	0.97
EV/EBITDA Average	- -	37.99	34.14	-79.32	49.39	19.8
EV/EBITDA High	- -	40.42	51.47	-116.35	53.07	19.8
EV/EBITDA Low	- -	36.95	20.3	-59.27	48	19.8
EV/EBIT Average	- -	-3,466.49	-126.67	-19.11	-34.88	195.22
EV/EBIT High	- -	-3,688.5	-190.95	-28.03	-37.48	195.22
EV/EBIT Low	- -	-3,371.89	-75.31	-14.28	-33.9	195.22
Last Price	- -	536.5	169.5	15.25	6.14	2.5
High Price	- -	556	652.5	196.5	25	7.74
Enterprise Value Average	- -	3,165	2,247	1,022	765	732
Enterprise Value High	- -	3,368	3,387	1,499	822	732
Enterprise Value Low	- -	3,079	1,336	763	743	732

Profitability (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-0.41	-37.3	-37.28	-6.7	-5.94
Return on Capital (%)	- -	-4.04	- -	- -	- -	- -
Return on Invested Capital (%)	- -	0.01	- -	- -	- -	- -
Gross Margin (%)	22.69	17.46	14.98	9.64	13.85	13.74
EBITDA Margin (%)	12.49	14.07	10.48	-2.03	2.22	4.91
Operating Margin (%)	7.52	-0.15	-2.82	-8.41	-3.14	0.5
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	47.51
Pretax Margin (%)	-4.36	0.3	-135.85	-85.2	-9.09	-6.98
Profit Margin (%)	1.24	-0.91	-123.96	-77.46	-9.98	-7.74
Net Income to Common Margin (%)	1.24	-0.91	-123.96	-80.27	-13.31	-11.22
Effective Tax Rate (%)	- -	116.86	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	3.49	27.13	34.48
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	1,306	852	798	750	766
ST Debt	- -	61	58	48	52	50
LT Debt	- -	1,245	794	750	699	717
Total Debt/EBITDA	- -	15.68	12.95	-61.92	48.44	20.72
Net Debt/EBITDA	- -	10.29	7.65	-34.81	30.75	13.8
Total Debt/EBIT	- -	-1,430.42	-48.04	-14.92	-34.21	204.31
Net Debt/EBIT	- -	-939.16	-28.38	-8.39	-21.72	136.13
EBITDA to Interest Expense	1.06	0.94	1.17	-0.28	0.25	0.63
EBITDA-CapEx/Interest Expense	0.62	0.69	0.42	-0.91	-0.03	0.38
EBIT to Interest Expense	0.64	-0.01	-0.31	-1.18	-0.36	0.06
Interest Expense	92	88	56	45	61	58
Common Equity/Total Assets	- -	-2.64	-54.21	-124.15	-140.47	-153.18
Long-Term Debt/Equity (%)	- -	138.21	155.31	1,548.13	- -	- -
Long-Term Debt/Capital (%)	- -	99.29	6,634.9	-139.59	-106.83	-102.93
Long-Term Debt/Total Assets (%)	- -	47.71	50.84	69.51	69.64	74.8
Total Debt/Equity (%)	- -	144.93	166.57	1,646.54	-782.62	-447.2
Total Debt/Capital (%)	- -	104.12	7,115.98	-148.46	-114.71	-110.07
Total Debt/Total Assets (%)	- -	50.03	54.52	73.93	74.77	79.99
Net Debt to Equity	- -	95.15	98.41	925.67	-496.84	-297.96
Net Debt/Capital (%)	- -	77.1	-1,373.66	-72.28	-68.94	-69.44
EBITDA	98	83	66	-13	15	37
EBITDA-CapEx	57	61	24	-41	-2	22
Operating Income (Loss)	59	-1	-18	-53	-22	4

Liquidity (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	- -	0.99	0.35	0.71	0.24	0.28
Current Ratio	- -	1.67	1.05	1.67	1.08	1.12
Quick Ratio	- -	1.62	0.95	1.41	0.95	1.01
CFO/Avg Current Liab	- -	1.93	-0.3	-0.52	-0.09	-0.13
Common Equity/Total Assets	- -	-2.64	-54.21	-124.15	-140.47	-153.18
Long-Term Debt/Equity (%)	- -	138.21	155.31	1,548.13	- -	- -
Long-Term Debt/Capital (%)	- -	99.29	6,634.9	-139.59	-106.83	-102.93
Long-Term Debt/Total Assets (%)	- -	47.71	50.84	69.51	69.64	74.8
Total Debt/Equity (%)	- -	144.93	166.57	1,646.54	-782.62	-447.2
Total Debt/Capital (%)	- -	104.12	7,115.98	-148.46	-114.71	-110.07
Total Debt/Total Assets (%)	- -	50.03	54.52	73.93	74.77	79.99
CFO/Total Liabilities	- -	8.11	-4	-6.36	-1.13	-1.7
CFO/CapEx	1.16	6.26	-1	-2.33	-0.71	-1.29
Altman's Z-Score	- -	1.7	-0.74	-2.39	-2.83	-3

Working Capital (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	13.06	7.25	7.79	8.26	7.91
Days Sales Outstanding	- -	27.95	50.33	46.83	44.17	46.16
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	80.48	39.11	41.47	44.18	39.49
Accounts Payable Turnover Days	- -	4.54	9.33	8.8	8.26	9.24
Cash Conversion Cycle	- -	23.42	41	38.03	35.91	36.92
Inventory to Cash Days	- -	27.95	50.33	46.83	44.17	46.16
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	2,110	669	61	25	- -
- Cash & Cash Equivalents	- -	142	49	83	37	39
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	17	7	4	5	5
+ Total Debt	- -	1,306	852	798	750	766
Enterprise Value	- -	3,291	1,480	780	744	732
Total Capital	- -	1,254	12	-537	-654	-696
Total Debt/Capital (%)	- -	104.12	7,115.98	-148.46	-114.71	-110.07
Total Debt / EV	- -	0.4	0.58	1.02	1.01	1.05
EV/Sales	- -	5.56	2.36	1.23	1.06	0.97
EV/EBITDA	- -	39.5	22.49	- -	48.04	19.8
EV/EBIT	- -	- -	- -	- -	- -	195.22
EV/Cash Flow to Firm	- -	26.6	153.9	- -	14.55	17.9
EV/Free Cash Flow to Firm	- -	22.56	28.69	201.97	10.87	13.13
Diluted Market Cap	- -	2,110	669	61	25	- -
Diluted Enterprise Value	- -	3,291	1,480	780	744	732
EV per Share	- -	836.77	374.79	196.46	179.99	- -
TTM Sales	785	592	628	636	699	753
TTM EBITDA	98	83	66	-13	15	37
TTM Operating Income	59	-1	-18	-53	-22	4
TTM Cash Flow to Firm	22	124	10	-24	51	41
TTM Free Cash Flow to Firm	63	146	52	4	68	56

Multiples (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	13.13	-5,069.59	-1.62	5.12	- -
EV/EBIT	- -	- -	- -	- -	- -	195.22
Enterprise Value	- -	3,291	1,480	780	744	732
Low Price	- -	482.5	133	11.2	6	0.41
EV/Sales	- -	5.56	2.36	1.23	1.06	0.97
EV/EBITDA	- -	39.5	22.49	- -	48.04	19.8
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-369.39	-1.85	-0.59	-0.5	- -
Price/Earnings High	- -	-407.13	-3.31	-1.53	-1.11	- -
Price/Earnings Low	- -	-353.31	-0.67	-0.09	-0.27	- -
Price/Book Value	- -	-30.67	-0.79	-0.05	-0.02	- -
Price/Book Value Average	- -	-28.84	-1.7	-0.23	-0.03	- -
Price/Book Value High	- -	-31.79	-3.04	-0.58	-0.07	- -
Price/Book Value Low	- -	-27.59	-0.62	-0.03	-0.02	- -
Price/Tangible Book Value	- -	-1.97	-1.31	-0.12	-0.04	- -
Price/Tangible Book Value Average	- -	-1.85	-2.82	-0.62	-0.07	- -
Price/Tangible Book Value High	- -	-2.04	-5.06	-1.61	-0.16	- -
Price/Tangible Book Value Low	- -	-1.77	-1.03	-0.09	-0.04	- -
Price/Sales	- -	3.56	1.07	0.1	0.04	- -
Price/Sales Average	- -	3.35	2.29	0.48	0.07	- -
Price/Sales High	- -	3.69	4.1	1.23	0.15	- -
Price/Sales Low	- -	3.2	0.84	0.07	0.04	- -
Price/Cash Flow	- -	15.22	-15.9	-0.92	-2.05	- -
Price/Cash Flow Average	- -	14.31	-34.11	-4.62	-3.74	- -
Price/Cash Flow High	- -	15.78	-61.19	-11.9	-8.36	- -
Price/Cash Flow Low	- -	13.69	-12.47	-0.68	-2.01	- -
Price/Free Cash Flow Average	- -	12.34	-10,879.46	-8.1	9.34	- -
Price/Free Cash Flow High	- -	13.6	-19,515.68	-20.87	20.85	- -
Price/Free Cash Flow Low	- -	11.81	-3,977.91	-1.19	5	- -
EV/Sales Average	- -	5.34	3.58	1.61	1.09	0.97
EV/Sales High	- -	5.69	5.39	2.36	1.18	0.97
EV/Sales Low	- -	5.2	2.13	1.2	1.06	0.97
EV/EBITDA Average	- -	37.99	34.14	-79.32	49.39	19.8
EV/EBITDA High	- -	40.42	51.47	-116.35	53.07	19.8
EV/EBITDA Low	- -	36.95	20.3	-59.27	48	19.8
EV/EBIT Average	- -	-3,466.49	-126.67	-19.11	-34.88	195.22
EV/EBIT High	- -	-3,688.5	-190.95	-28.03	-37.48	195.22
EV/EBIT Low	- -	-3,371.89	-75.31	-14.28	-33.9	195.22
Last Price	- -	536.5	169.5	15.25	6.14	2.5
High Price	- -	556	652.5	196.5	25	7.74
Enterprise Value Average	- -	3,165	2,247	1,022	765	732
Enterprise Value High	- -	3,368	3,387	1,499	822	732
Enterprise Value Low	- -	3,079	1,336	763	743	732

Shares Outstanding	- -	4	4	4	4	4
Diluted Weighted Avg Shares	4	4	4	4	4	- -
Basic Weighted Avg Shares	4	4	4	4	4	- -
Revenue per Share	199.72	150.59	159.04	160.2	169.13	- -
EBITDA per Share	24.95	21.18	16.67	-3.25	3.75	- -
Operating Income per Share	15.01	-0.23	-4.49	-13.48	-5.31	- -
Basic EPS, GAAP	2.48	-1.37	-197.14	-128.59	-22.51	- -
Basic EPS from Cont Ops	2.48	-0.08	-198.08	-124.26	-15.99	- -
Diluted EPS, GAAP	2.48	-1.37	-197.14	-128.59	-22.51	- -
Diluted EPS from Cont Ops	2.48	-0.08	-198.08	-124.26	-15.99	- -
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	12.19	35.24	-10.66	-16.51	-2.99	- -
Free Cash Flow per Basic Share	1.71	29.61	-21.29	-23.6	-7.18	- -
Cash & Equivalents per Share	- -	36.14	12.31	20.95	8.9	- -
Book Value per Share	- -	-17.49	-214.57	-337.58	-340.99	- -
Tangible Book Value per Share	- -	-272.91	-128.93	-122.13	-152.76	- -

ATI Physical Therapy, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)