Profitability | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | 189.04 | 38.1 | 20.74 | 8.5 | 33.76 | -14.61 | 8.59 | 99.8 | 154.57 | - - | 1,721.12 | 954.34 | 656.5 | 438.13 | ||
20.11 | 23.98 | 21.21 | 17.59 | 3.78 | 12.99 | -5.75 | 3.42 | 23.45 | 4.63 | 4.13 | 8.89 | 15.45 | 19.28 | 4.94 | ||
- - | 134.37 | 38.05 | 20.8 | 6.2 | 17.7 | - - | 5.59 | - - | - - | - - | 21.11 | 32.1 | 37.56 | 15.26 | ||
- - | 30.75 | 25.33 | 20.16 | 8.92 | 19.2 | - - | 6.81 | - - | - - | - - | 13.5 | 21.03 | 24.24 | 9.34 | ||
46.15 | 49.1 | 48.31 | 47.54 | 43.97 | 52.07 | 44.86 | 48.25 | 51.48 | 55.24 | 56.58 | 61.36 | 66.55 | 68.93 | 63.03 | ||
30 | 31.89 | 31.39 | 29.4 | 28.18 | 40.02 | 27.41 | 41.91 | 45.32 | 44.2 | 46.54 | 53.58 | 58.02 | 56.63 | 48.49 | ||
22.41 | 25.17 | 24.83 | 21.98 | 13.54 | 25.92 | 4.43 | 15.05 | 25.75 | 18.5 | 17.63 | 31.57 | 43.01 | 45.93 | 29.08 | ||
65.35 | 48.97 | -3.57 | -21.15 | 1.37 | 46.61 | -18.42 | 47.02 | 84.5 | -67.92 | 2.48 | 125.07 | 97.6 | 82.91 | -9.24 | ||
19.4 | 24.02 | 24.75 | 22.54 | 8.01 | 21.5 | -8.36 | 10.35 | 21.8 | 9.85 | 10.23 | 24.64 | 37.45 | 42.15 | 19.23 | ||
19.83 | 23.63 | 23.82 | 21.9 | 6.16 | 19.99 | -13.13 | 10.12 | 58.8 | 12.05 | 12.39 | 24.54 | 34.62 | 39.31 | 11.43 | ||
19.83 | 23.63 | 23.82 | 21.9 | 6.16 | 19.99 | -13.13 | 9.59 | 57.12 | 11.93 | 11.15 | 23.45 | 33.8 | 39.31 | 11.43 | ||
- - | 1.6 | 3.76 | 2.82 | 9.65 | 5.18 | - - | 1.92 | - - | - - | - - | 0.43 | 7.55 | 6.72 | 37.8 | ||
- - | 15.58 | 24.33 | 35.87 | 91.91 | 29.33 | -40.09 | 92.35 | 20.96 | 155.37 | 196.58 | 91.86 | 60.23 | 54.29 | 159.11 | ||
- - | 159.59 | 28.83 | 13.3 | 0.69 | 23.86 | -20.46 | 0.66 | 78.88 | -85.6 | - - | 140.11 | 379.51 | 300.09 | -258.98 |
Credit | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
236 | 6 | 3 | 2 | 5,509 | 3,872 | 13,642 | 17,548 | 17,493 | 32,798 | 41,062 | 39,730 | 39,515 | 39,229 | 67,566 | ||
232 | 2 | 1 | 1 | 46 | 46 | 454 | 117 | - - | 2,787 | 827 | 290 | 440 | 1,608 | 1,271 | ||
4 | 4 | 2 | 1 | 5,463 | 3,826 | 13,188 | 17,431 | 17,493 | 30,011 | 40,235 | 39,440 | 39,075 | 37,621 | 66,295 | ||
0.38 | 0.01 | - - | - - | 4.58 | 1.42 | 3.76 | 2.37 | 1.85 | 3.28 | 3.69 | 2.7 | 2.05 | 1.93 | 2.7 | ||
-0.53 | -1.11 | -1.46 | -1.33 | 3.25 | 0.75 | 2.91 | 0.86 | 1.4 | 2.78 | 3.01 | 1.87 | 1.4 | 1.23 | 2.33 | ||
0.5 | 0.01 | 0.01 | - - | 9.53 | 2.19 | 23.24 | 6.61 | 3.26 | 7.85 | 9.75 | 4.58 | 2.77 | 2.38 | 4.51 | ||
-0.71 | -1.41 | -1.85 | -1.78 | 6.76 | 1.16 | 17.96 | 2.39 | 2.46 | 6.64 | 7.94 | 3.17 | 1.89 | 1.52 | 3.88 | ||
18.47 | 248.33 | 742 | 370.5 | 10.94 | 14.3 | 6.2 | 16.28 | 15.05 | 6.92 | 6.26 | 7.8 | 11.09 | 12.51 | 6.33 | ||
16.15 | 211 | 501 | 252.5 | 7.22 | 11.19 | 4.97 | 13.93 | 14.04 | 6.62 | 6 | 7.57 | 10.85 | 12.23 | 6.19 | ||
13.79 | 196 | 587 | 277 | 5.25 | 9.26 | 1 | 5.85 | 8.55 | 2.89 | 2.37 | 4.6 | 8.22 | 10.14 | 3.79 | ||
34 | 3 | 1 | 2 | 110 | 191 | 585 | 454 | 628 | 1,444 | 1,777 | 1,885 | 1,737 | 1,622 | 3,953 | ||
2.74 | 21.46 | 84.91 | 84.69 | 31.39 | 45.53 | 38.08 | 37.44 | 6.96 | - - | - - | 0.99 | 2.19 | 3.69 | - - | ||
0.27 | 0.2 | 0.08 | 0.03 | 168.46 | 81.16 | 60.29 | 75.18 | 65.62 | 120.19 | 168.34 | 157.83 | 172.07 | 156.83 | 97.96 | ||
1.36 | 0.75 | 0.08 | 0.03 | 62.07 | 44.19 | 36.99 | 42.7 | 83.38 | 91.42 | 97.92 | 97.37 | 95.03 | 89.76 | 98.11 | ||
0.19 | 0.16 | 0.07 | 0.03 | 52.07 | 36.39 | 26.39 | 32.03 | 34.9 | 44.47 | 52.99 | 52.19 | 53.35 | 51.63 | 40.02 | ||
15.68 | 0.3 | 0.12 | 0.07 | 169.87 | 82.14 | 62.36 | 75.68 | 65.62 | 131.35 | 171.8 | 158.99 | 174.01 | 163.54 | 99.83 | ||
80 | 1.13 | 0.12 | 0.07 | 62.59 | 44.72 | 38.26 | 42.98 | 83.38 | 99.91 | 99.93 | 98.09 | 96.1 | 93.59 | 99.99 | ||
10.94 | 0.25 | 0.1 | 0.06 | 52.51 | 36.82 | 27.3 | 32.25 | 34.9 | 48.59 | 54.08 | 52.57 | 53.95 | 53.84 | 40.79 | ||
-21.99 | -41.33 | -44.81 | -34.13 | 120.41 | 43.49 | 48.2 | 27.36 | 49.52 | 111.11 | 139.93 | 110.06 | 119.07 | 104.18 | 85.96 | ||
124.44 | 278.19 | -80.36 | -51.6 | 54.25 | 29.98 | 32.39 | 21.42 | 79.1 | 99.9 | 99.92 | 97.04 | 94.21 | 90.14 | 99.92 | ||
628 | 745 | 742 | 741 | 1,203 | 2,731 | 3,629 | 7,391 | 9,449 | 9,988 | 11,117 | 14,708 | 19,266 | 20,286 | 25,006 | ||
549 | 633 | 501 | 505 | 794 | 2,138 | 2,906 | 6,322 | 8,814 | 9,556 | 10,654 | 14,265 | 18,842 | 19,834 | 24,458 | ||
469 | 588 | 587 | 554 | 578 | 1,769 | 587 | 2,654 | 5,368 | 4,180 | 4,212 | 8,667 | 14,282 | 16,451 | 14,996 |
Liquidity | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.99 | 2.37 | 3.13 | 2.41 | 1.58 | 1.63 | 1.01 | 4.43 | 1.84 | 0.73 | 1.2 | 1.94 | 1.76 | 1.92 | 0.56 | ||
1.92 | 3.98 | 4.89 | 4.39 | 3.77 | 3.36 | 2.31 | 6.26 | 3.9 | 1.44 | 1.87 | 2.64 | 2.62 | 2.82 | 1.17 | ||
1.5 | 3.31 | 4.17 | 3.42 | 2.35 | 2.54 | 1.71 | 5.46 | 3.26 | 1.21 | 1.56 | 2.27 | 2.18 | 2.41 | 0.94 | ||
0.85 | 1.59 | 1.99 | 1.9 | 1.64 | 2.17 | 1.63 | 2.34 | 3.65 | 2.1 | 1.82 | 2.18 | 2.51 | 2.5 | 1.66 | ||
2.74 | 21.46 | 84.91 | 84.69 | 31.39 | 45.53 | 38.08 | 37.44 | 6.96 | - - | - - | 0.99 | 2.19 | 3.69 | - - | ||
0.27 | 0.2 | 0.08 | 0.03 | 168.46 | 81.16 | 60.29 | 75.18 | 65.62 | 120.19 | 168.34 | 157.83 | 172.07 | 156.83 | 97.96 | ||
1.36 | 0.75 | 0.08 | 0.03 | 62.07 | 44.19 | 36.99 | 42.7 | 83.38 | 91.42 | 97.92 | 97.37 | 95.03 | 89.76 | 98.11 | ||
0.19 | 0.16 | 0.07 | 0.03 | 52.07 | 36.39 | 26.39 | 32.03 | 34.9 | 44.47 | 52.99 | 52.19 | 53.35 | 51.63 | 40.02 | ||
15.68 | 0.3 | 0.12 | 0.07 | 169.87 | 82.14 | 62.36 | 75.68 | 65.62 | 131.35 | 171.8 | 158.99 | 174.01 | 163.54 | 99.83 | ||
80 | 1.13 | 0.12 | 0.07 | 62.59 | 44.72 | 38.26 | 42.98 | 83.38 | 99.91 | 99.93 | 98.09 | 96.1 | 93.59 | 99.99 | ||
10.94 | 0.25 | 0.1 | 0.06 | 52.51 | 36.82 | 27.3 | 32.25 | 34.9 | 48.59 | 54.08 | 52.57 | 53.95 | 53.84 | 40.79 | ||
78.22 | 165 | 156.43 | 136.48 | 16.21 | 39.96 | 12.14 | 20.98 | 37.84 | 22.8 | 23.18 | 27.21 | 33.11 | 37 | 20.38 | ||
6.46 | 6.48 | 2.88 | 3.06 | 2.87 | 3.91 | 4.72 | 6.13 | 13.98 | 22.45 | 26.05 | 31.07 | 39.47 | 40.01 | 36.43 | ||
8.49 | 14.83 | 14.16 | 15.82 | 3.94 | 6.77 | 3.27 | 4.29 | 6.53 | 4.67 | 4.45 | 5.94 | 6.56 | 8.63 | 8.65 |
Working Capital | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8.89 | 7.62 | 7.07 | 6.64 | 7.12 | 7.58 | 8.28 | 7.62 | 7.22 | 6.86 | 8.6 | 12.57 | 13.2 | 11.72 | 13.63 | ||
41.07 | 47.89 | 51.65 | 54.97 | 51.3 | 48.17 | 44.11 | 47.9 | 50.54 | 53.17 | 42.45 | 29.04 | 27.64 | 31.14 | 26.79 | ||
6.42 | 6.21 | 6.3 | 5.52 | 5.95 | 6.27 | 7.59 | 6.41 | 7.87 | 10.12 | 11.05 | 9.22 | 6.9 | 5.82 | 10.42 | ||
56.84 | 58.79 | 57.95 | 66.13 | 61.34 | 58.19 | 48.1 | 56.93 | 46.39 | 36.05 | 33.03 | 39.58 | 52.94 | 62.69 | 35.02 | ||
6.56 | 5.7 | 5.21 | 5.37 | 6.62 | 5.79 | 8.71 | 7.75 | 10.22 | 11.84 | 12.42 | 11.34 | 11.26 | 10.06 | 13.18 | ||
55.67 | 64.04 | 70.04 | 67.94 | 55.11 | 63.06 | 41.92 | 47.07 | 35.71 | 30.82 | 29.39 | 32.18 | 32.41 | 36.3 | 27.69 | ||
42.24 | 42.63 | 39.55 | 53.16 | 57.53 | 43.3 | 50.29 | 57.76 | 61.21 | 58.4 | 46.09 | 36.44 | 48.17 | 57.54 | 34.11 | ||
-15.77 | -10.9 | -6.3 | -11.16 | -10.04 | -10.03 | -3.99 | -9.03 | 4.15 | 17.12 | 9.42 | -10.54 | -25.29 | -31.55 | -8.23 | ||
189 | 194 | 194 | 285 | 519 | 524 | 1,400 | 1,447 | 1,124 | 874 | 1,003 | 1,297 | 1,925 | 1,898 | 1,760 | ||
32 | 40 | 53 | 78 | 84 | 76 | 373 | 189 | 136 | 121 | 122 | 194 | 179 | 321 | 286 | ||
96 | 106 | 99 | 154 | 250 | 271 | 596 | 696 | 505 | 414 | 558 | 680 | 966 | 901 | 970 | ||
61 | 48 | 42 | 53 | 185 | 177 | 431 | 562 | 483 | 339 | 323 | 423 | 780 | 676 | 504 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5,879 | 8,281 | 8,085 | 11,214 | 21,661 | 32,498 | 62,330 | 106,879 | 93,423 | 116,574 | 140,891 | 218,543 | 192,753 | 349,181 | 785,016 | ||
561 | 829 | 1,084 | 985 | 1,604 | 1,822 | 3,097 | 11,204 | 4,292 | 5,055 | 7,618 | 12,163 | 12,416 | 14,189 | 9,348 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | 29 | 27 | 27 | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | 2,984 | 2,901 | - - | - - | - - | - - | - - | - - | - - | ||
236 | 6 | 3 | 2 | 5,509 | 3,872 | 13,642 | 17,548 | 17,493 | 32,798 | 41,062 | 39,730 | 39,515 | 39,229 | 67,566 | ||
5,554 | 7,458 | 7,004 | 10,217 | 25,566 | 34,548 | 75,859 | 116,124 | 106,624 | 144,346 | 174,362 | 246,137 | 219,852 | 374,221 | 843,234 | ||
295 | 531 | 2,433 | 2,894 | 8,802 | 8,659 | 35,652 | 40,825 | 20,980 | 32,827 | 41,089 | 40,505 | 41,119 | 41,915 | 67,571 | ||
80 | 1.13 | 0.12 | 0.07 | 62.59 | 44.72 | 38.26 | 42.98 | 83.38 | 99.91 | 99.93 | 98.09 | 96.1 | 93.59 | 99.99 | ||
0.04 | - - | - - | - - | 0.22 | 0.11 | 0.18 | 0.15 | 0.16 | 0.23 | 0.24 | 0.16 | 0.18 | 0.1 | 0.08 | ||
2.65 | 3.19 | 2.96 | 4.05 | 5.99 | 5.06 | 5.73 | 6.58 | 5.11 | 6.39 | 7.3 | 8.97 | 6.62 | 10.45 | 16.35 | ||
8.84 | 10.01 | 9.44 | 13.79 | 21.25 | 12.65 | 20.9 | 15.71 | 11.28 | 14.45 | 15.68 | 16.73 | 11.41 | 18.45 | 33.72 | ||
11.84 | 12.68 | 11.93 | 18.44 | 44.23 | 19.53 | 129.23 | 43.75 | 19.86 | 34.53 | 41.4 | 28.4 | 15.39 | 22.75 | 56.23 | ||
10.19 | 10.23 | 10.09 | 14.11 | 20.06 | 13.82 | 17.5 | 16.6 | 10.04 | 12.58 | 12.27 | 15.74 | 11.99 | 19.09 | 37.61 | ||
8.9 | 8.87 | 7.49 | 10.64 | 15.19 | 11.17 | 15 | 14.4 | 9.47 | 12.13 | 11.88 | 15.3 | 11.72 | 18.66 | 36.71 | ||
6,076 | 8,518 | 8,250 | 11,441 | 23,042 | 34,591 | 65,225 | 111,102 | 96,328 | 122,725 | 147,550 | 228,671 | 199,351 | 359,278 | 811,161 | ||
5,751 | 7,695 | 7,169 | 10,458 | 26,947 | 36,641 | 78,754 | 120,347 | 109,529 | 150,497 | 181,021 | 256,265 | 226,450 | 384,318 | 869,379 | ||
2.33 | 3.04 | 2.86 | 4.14 | 10.19 | 13.09 | 20.73 | 28.67 | 25.51 | 36.27 | 43.27 | 59.88 | 53.62 | 90.17 | 182.36 | ||
2,093 | 2,336 | 2,364 | 2,520 | 4,269 | 6,824 | 13,240 | 17,636 | 20,848 | 22,597 | 23,888 | 27,450 | 33,203 | 35,819 | 51,574 | ||
628 | 745 | 742 | 741 | 1,203 | 2,731 | 3,629 | 7,391 | 9,449 | 9,988 | 11,117 | 14,708 | 19,266 | 20,286 | 25,006 | ||
469 | 588 | 587 | 554 | 578 | 1,769 | 587 | 2,654 | 5,368 | 4,180 | 4,212 | 8,667 | 14,282 | 16,451 | 14,996 | ||
545 | 729 | 694 | 724 | 1,274 | 2,499 | 4,335 | 6,996 | 10,625 | 11,472 | 14,215 | 15,641 | 18,342 | 19,598 | 22,421 | ||
624 | 841 | 935 | 960 | 1,683 | 3,092 | 5,058 | 8,065 | 11,260 | 11,904 | 14,678 | 16,084 | 18,766 | 20,050 | 22,969 |
Multiples | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
14.17 | 15 | 14.36 | 20.31 | 82.36 | 23.83 | - - | 63.17 | 7.85 | 43.26 | 52.91 | 33.95 | 17.17 | 24.8 | 133.17 | ||
11.35 | 14.06 | 14.81 | 16.26 | 62.73 | 23.03 | -31.71 | 52.9 | 8.56 | 40.67 | 46.59 | 29.49 | 20.18 | 20.79 | 108.3 | ||
14.34 | 17.53 | 17.06 | 21.12 | 86.75 | 29.13 | -37.76 | 63.84 | 10.03 | 47.73 | 58.69 | 34.23 | 24.76 | 27.29 | 146.23 | ||
8.2 | 10.56 | 11.92 | 13.65 | 40.56 | 16.16 | -24.06 | 38.44 | 6.93 | 31.56 | 23.56 | 22.14 | 15.17 | 13.01 | 65.54 | ||
99.64 | 15.77 | 3.33 | 3.88 | 6.58 | 6.79 | 3.28 | 5.25 | 26.79 | - - | - - | 292.17 | 120.17 | 130 | 157,003.3 | ||
79.82 | 14.79 | 3.43 | 3.1 | 5.01 | 6.56 | 2.9 | 4.39 | 29.24 | - - | - - | 253.81 | 141.2 | 109.01 | 127,688.05 | ||
100.85 | 18.43 | 3.95 | 4.03 | 6.93 | 8.3 | 3.45 | 5.3 | 34.25 | - - | - - | 294.59 | 173.26 | 143.06 | 172,401.22 | ||
57.68 | 11.11 | 2.76 | 2.6 | 3.24 | 4.6 | 2.2 | 3.19 | 23.68 | - - | - - | 190.51 | 106.11 | 68.2 | 77,276.29 | ||
7.73 | 6.23 | 4.45 | 5.6 | -11 | -137.12 | -3.48 | -8.65 | -8.48 | -3.97 | -3.88 | -7.32 | -6.88 | -14.84 | -11.09 | ||
6.2 | 5.84 | 4.59 | 4.48 | -8.38 | -132.55 | -3.08 | -7.25 | -9.25 | -3.74 | -3.41 | -6.36 | -8.08 | -12.44 | -9.02 | ||
7.83 | 7.28 | 5.29 | 5.82 | -11.58 | -167.65 | -3.66 | -8.74 | -10.84 | -4.39 | -4.3 | -7.38 | -9.92 | -16.33 | -12.18 | ||
4.48 | 4.38 | 3.69 | 3.76 | -5.41 | -93.01 | -2.33 | -5.27 | -7.49 | -2.9 | -1.73 | -4.77 | -6.08 | -7.78 | -5.46 | ||
2.81 | 3.54 | 3.42 | 4.45 | 5.07 | 4.76 | 4.71 | 6.06 | 4.48 | 5.16 | 5.9 | 7.96 | 5.81 | 9.75 | 15.22 | ||
2.25 | 3.32 | 3.53 | 3.56 | 3.86 | 4.6 | 4.17 | 5.08 | 4.89 | 4.85 | 5.19 | 6.92 | 6.82 | 8.17 | 12.38 | ||
2.84 | 4.14 | 4.06 | 4.63 | 5.34 | 5.82 | 4.96 | 6.12 | 5.73 | 5.69 | 6.54 | 8.03 | 8.37 | 10.73 | 16.71 | ||
1.63 | 2.5 | 2.84 | 2.99 | 2.5 | 3.23 | 3.16 | 3.69 | 3.96 | 3.76 | 2.63 | 5.19 | 5.13 | 5.11 | 7.49 | ||
11.53 | 11.41 | 11.67 | 15.53 | 18.44 | 14.02 | 18.27 | 16.31 | 10.52 | 12.02 | 11.68 | 15.88 | 11.52 | 19.31 | 39.33 | ||
9.23 | 10.69 | 12.03 | 12.44 | 14.04 | 13.55 | 16.17 | 13.66 | 11.48 | 11.3 | 10.29 | 13.79 | 13.53 | 16.19 | 31.98 | ||
11.67 | 13.33 | 13.86 | 16.15 | 19.42 | 17.14 | 19.25 | 16.49 | 13.45 | 13.27 | 12.96 | 16.01 | 16.61 | 21.25 | 43.18 | ||
6.67 | 8.03 | 9.69 | 10.43 | 9.08 | 9.51 | 12.26 | 9.93 | 9.3 | 8.77 | 5.2 | 10.35 | 10.17 | 10.13 | 19.36 | ||
10.32 | 10.16 | 8.83 | 11.94 | 14.55 | 11.88 | 15.78 | 14.58 | 10.12 | 12.12 | 11.78 | 16.1 | 11.62 | 19.38 | 39.55 | ||
8.26 | 9.53 | 9.11 | 9.56 | 11.08 | 11.49 | 13.96 | 12.21 | 11.05 | 11.39 | 10.38 | 13.98 | 13.65 | 16.25 | 32.16 | ||
10.44 | 11.88 | 10.49 | 12.42 | 15.32 | 14.53 | 16.62 | 14.73 | 12.94 | 13.37 | 13.07 | 16.23 | 16.75 | 21.33 | 43.43 | ||
5.97 | 7.16 | 7.33 | 8.02 | 7.16 | 8.06 | 10.59 | 8.87 | 8.95 | 8.84 | 5.25 | 10.5 | 10.26 | 10.17 | 19.47 | ||
2.65 | 3.19 | 2.96 | 4.05 | 5.99 | 5.06 | 5.73 | 6.58 | 5.11 | 6.39 | 7.3 | 8.97 | 6.62 | 10.45 | 16.35 | ||
2.09 | 2.97 | 3.07 | 3.17 | 4.78 | 4.9 | 5.19 | 5.6 | 5.52 | 6.08 | 6.6 | 7.92 | 7.64 | 8.87 | 13.51 | ||
2.69 | 3.79 | 3.61 | 4.24 | 6.26 | 6.12 | 5.98 | 6.65 | 6.36 | 6.92 | 7.94 | 9.03 | 9.19 | 11.43 | 17.84 | ||
1.47 | 2.14 | 2.38 | 2.6 | 3.41 | 3.53 | 4.18 | 4.21 | 4.59 | 4.99 | 4.03 | 6.2 | 5.94 | 5.81 | 8.62 | ||
8.84 | 10.01 | 9.44 | 13.79 | 21.25 | 12.65 | 20.9 | 15.71 | 11.28 | 14.45 | 15.68 | 16.73 | 11.41 | 18.45 | 33.72 | ||
6.98 | 9.31 | 9.78 | 10.79 | 16.96 | 12.25 | 18.92 | 13.36 | 12.19 | 13.75 | 14.17 | 14.78 | 13.16 | 15.67 | 27.86 | ||
8.96 | 11.89 | 11.49 | 14.41 | 22.21 | 15.3 | 21.82 | 15.87 | 14.04 | 15.66 | 17.07 | 16.86 | 15.83 | 20.18 | 36.8 | ||
4.9 | 6.72 | 7.59 | 8.84 | 12.11 | 8.82 | 15.26 | 10.05 | 10.13 | 11.3 | 8.66 | 11.56 | 10.24 | 10.26 | 17.78 | ||
11.84 | 12.68 | 11.93 | 18.44 | 44.23 | 19.53 | 129.23 | 43.75 | 19.86 | 34.53 | 41.4 | 28.4 | 15.39 | 22.75 | 56.23 | ||
9.35 | 11.8 | 12.36 | 14.43 | 35.3 | 18.92 | 116.99 | 37.21 | 21.45 | 32.86 | 37.4 | 25.09 | 17.76 | 19.32 | 46.46 | ||
11.99 | 15.06 | 14.52 | 19.27 | 46.23 | 23.62 | 134.91 | 44.18 | 24.71 | 37.42 | 45.05 | 28.61 | 21.36 | 24.88 | 61.36 | ||
6.56 | 8.52 | 9.59 | 11.82 | 25.21 | 13.62 | 94.31 | 27.99 | 17.84 | 26.99 | 22.84 | 19.63 | 13.81 | 12.66 | 29.65 | ||
2.47 | 3.38 | 3.3 | 4.54 | 8.63 | 12.31 | 17.03 | 26.39 | 22.35 | 29.29 | 34.96 | 53.17 | 47.01 | 84.14 | 169.77 | ||
2.5 | 3.95 | 3.92 | 4.72 | 9.09 | 15.05 | 17.94 | 26.67 | 28.57 | 32.32 | 38.78 | 53.61 | 67.78 | 92.59 | 186.42 | ||
1.43 | 2.38 | 2.74 | 3.05 | 4.25 | 8.35 | 11.43 | 16.06 | 19.75 | 21.37 | 15.57 | 34.67 | 41.51 | 44.14 | 83.56 | ||
5,554 | 7,458 | 7,004 | 10,217 | 25,566 | 34,548 | 75,859 | 116,124 | 106,624 | 144,346 | 174,362 | 246,137 | 219,852 | 374,221 | 843,234 | ||
4,384 | 6,940 | 7,255 | 7,995 | 20,404 | 33,463 | 68,674 | 98,755 | 115,168 | 137,365 | 157,544 | 217,444 | 253,592 | 317,830 | 696,658 | ||
5,625 | 8,854 | 8,523 | 10,675 | 26,721 | 41,782 | 79,189 | 117,258 | 132,624 | 156,406 | 189,757 | 247,946 | 305,014 | 409,288 | 920,224 | ||
3,078 | 5,008 | 5,632 | 6,550 | 14,572 | 24,094 | 55,363 | 74,288 | 95,756 | 112,825 | 96,219 | 170,097 | 197,300 | 208,221 | 444,599 |
Per Share Data Items | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,399 | 2,460 | 2,455 | 2,491 | 2,543 | 2,763 | 3,983 | 4,087 | 4,080 | 3,980 | 4,070 | 4,130 | 4,180 | 4,140 | 4,686 | ||
2,460 | 2,520 | 2,500 | 2,520 | 2,670 | 2,810 | 3,830 | 4,210 | 4,310 | 4,190 | 4,221 | 4,301 | 4,241 | 4,270 | 4,778 | ||
2,380 | 2,450 | 2,450 | 2,470 | 2,510 | 2,640 | 3,660 | 4,050 | 4,180 | 3,980 | 4,030 | 4,110 | 4,100 | 4,150 | 4,624 | ||
0.88 | 0.95 | 0.96 | 1.02 | 1.7 | 2.58 | 3.62 | 4.35 | 4.99 | 5.68 | 5.93 | 6.68 | 8.1 | 8.63 | 11.15 | ||
0.26 | 0.3 | 0.3 | 0.3 | 0.48 | 1.03 | 0.99 | 1.82 | 2.26 | 2.51 | 2.76 | 3.58 | 4.7 | 4.89 | 5.41 | ||
0.2 | 0.24 | 0.24 | 0.22 | 0.23 | 0.67 | 0.16 | 0.66 | 1.28 | 1.05 | 1.05 | 2.11 | 3.48 | 3.96 | 3.24 | ||
0.17 | 0.23 | 0.23 | 0.22 | 0.1 | 0.52 | -0.48 | 0.42 | 2.85 | 0.68 | 0.66 | 1.57 | 2.74 | 3.39 | 1.27 | ||
0.17 | 0.23 | 0.23 | 0.22 | 0.12 | 0.53 | -0.48 | 0.44 | 3.02 | 0.69 | 0.73 | 1.64 | 2.8 | 3.39 | 1.33 | ||
0.17 | 0.22 | 0.23 | 0.22 | 0.1 | 0.49 | -0.45 | 0.4 | 2.76 | 0.64 | 0.63 | 1.5 | 2.65 | 3.3 | 1.23 | ||
0.17 | 0.22 | 0.23 | 0.22 | 0.12 | 0.5 | -0.46 | 0.43 | 2.93 | 0.65 | 0.7 | 1.57 | 2.71 | 3.3 | 1.29 | ||
- - | 0.04 | 0.06 | 0.08 | 0.11 | 0.15 | 0.2 | 0.43 | 0.72 | 1.06 | 1.37 | 1.51 | 1.72 | 1.84 | 2.12 | ||
0.21 | 0.3 | 0.28 | 0.29 | 0.47 | 0.88 | 0.93 | 1.62 | 2.12 | 2.44 | 2.99 | 3.35 | 4.08 | 4.36 | 4.32 | ||
0.18 | 0.25 | 0.18 | 0.2 | 0.31 | 0.65 | 0.73 | 1.35 | 1.97 | 2.33 | 2.88 | 3.24 | 3.98 | 4.25 | 4.2 | ||
0.24 | 0.34 | 0.44 | 0.4 | 0.64 | 0.69 | 0.85 | 2.77 | 1.03 | 1.27 | 1.89 | 2.96 | 3.03 | 3.42 | 2.02 | ||
0.02 | 0.21 | 0.99 | 1.17 | 1.31 | 1.81 | 5.2 | 5.03 | 0.83 | - - | - - | 0.18 | 0.39 | 0.65 | - - | ||
0.32 | 0.54 | 0.74 | 0.81 | -0.78 | -0.09 | -4.9 | -3.05 | -2.64 | -7.37 | -9.02 | -7.27 | -6.83 | -5.67 | -15.31 |