AVITA Medical, Inc. Financial Ratios — AVHHL Stock

Profitability (AUD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	-25.79	-83.31	-124.03	-85.3	-149.2	-175.98	-302.99	-204.98	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-14.47	-52.4	-64.97	-51.93	-98.58	-109.6	-143.63	-111.71	-117.6	-77.66	-25.57	-23.83	-33.71	-64.64	-71.4
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	70.84	71.58	75.97	75	72.54	59.92	48.6	41.23	76.78	79.16	79.65	82.45	84.48	85.85	82.13
EBITDA Margin (%)	-160.6	-209.69	-335.99	-269.39	-290.53	-1,125.77	-1,414.67	-1,478.04	-461.44	-295.97	-88.34	-78.26	-83.81	-86.33	-56.12
Operating Margin (%)	-160.6	-209.69	-335.99	-269.39	-290.53	-1,134.12	-1,430.17	-1,489.88	-466.35	-299.23	-90.79	-79.91	-85.07	-88.08	-59.4
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-60.28	-231.47	-292.04	-248.18	-282.21	-1,122.13	-1,393.34	-1,486.44	-460.78	-294.65	-90.81	-77.36	-70.43	-96.17	-67.83
Profit Margin (%)	-57.58	-226.42	-287.49	-191.84	-258.44	-776.24	-1,277.05	-1,370.83	-458.57	-294.68	-90.94	-77.47	-70.56	-96.26	-67.85
Net Income to Common Margin (%)	-57.58	-226.42	-287.49	-191.84	-258.44	-776.24	-1,277.05	-1,370.83	-458.57	-294.68	-90.94	-77.47	-70.56	-96.26	-67.85
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-25.79	-83.31	-124.03	-85.3	-149.2	-175.98	-302.99	-204.98	- -	- -	- -	- -	- -	- -	- -

Credit (AUD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	1	1	42	46	46
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	44
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	1	- -	42	45	2
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	-0.01	- -	-0.05	-0.03	-0.03	-1.01	-0.83	-1.15
Net Debt/EBITDA	2.53	1.17	1.12	0.5	0.03	0.37	0.3	0.79	0.8	1.74	4.29	0.67	-0.42	-0.51	-0.81
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	-0.01	- -	-0.04	-0.03	-0.03	-0.99	-0.81	-1.08
Net Debt/EBIT	2.53	1.17	1.12	0.5	0.03	0.37	0.29	0.79	0.79	1.73	4.17	0.66	-0.41	-0.5	-0.77
EBITDA to Interest Expense	-415.31	-104,914.7	-103,936.12	-281.52	-614,626.1	-537,155.14	-999.81	-653.86	-935.52	-1,279.21	-1,173.86	-1,683.56	-36.77	-10.35	-8.03
EBITDA-CapEx/Interest Expense	-422.23	-106,043.52	-104,854.76	-284.46	-617,598.64	-539,454.61	-1,033.73	-671.24	-980.96	-1,304.88	-1,227.23	-1,716.38	-38.03	-12.09	-8.25
EBIT to Interest Expense	-415.31	-104,914.7	-103,936.12	-281.52	-614,626.1	-541,141.99	-1,010.76	-659.1	-945.48	-1,293.3	-1,206.36	-1,719.06	-37.32	-10.56	-8.5
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	5	5
Common Equity/Total Assets	72.47	46.58	57.77	66.18	65.89	59.93	33.75	61.73	-592.71	-236.36	-176.49	-267.22	-266.9	-451.39	-724.21
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	0.71	- -	2.65	0.76	0.36	84.63	1,002.11	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	0.94	- -	-0.99	-0.4	-0.12	-16.24	-14.37	-0.59
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	0.58	- -	2.32	0.7	0.31	37.19	56.56	3.79
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	0.71	- -	2.65	0.76	1.08	86.45	1,022.12	-276.56
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	0.94	- -	-0.99	-0.4	-0.35	-16.59	-14.65	-12.71
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	0.58	- -	2.32	0.7	0.93	37.99	57.69	81.66
Net Debt to Equity	-78.93	-96.22	-101.55	-66.01	-5.87	-60.88	-74.01	-78.03	-96.84	-101.71	-95.76	-21.43	36.07	626.69	-196.64
Net Debt/Capital (%)	-437,013.45	253.74	336.04	-306.23	-7.42	-423.93	315.13	3,069.18	11.66	27.62	33.42	6.49	-6.37	-8.6	-8.79
EBITDA	-5	-7	-9	-7	-6	-8	-10	-14	-25	-42	-26	-27	-42	-55	-40
EBITDA-CapEx	-5	-7	-9	-7	-6	-8	-10	-14	-26	-43	-27	-27	-43	-65	-41
Operating Income (Loss)	-5	-7	-9	-7	-6	-8	-10	-14	-26	-43	-27	-28	-43	-57	-43

Liquidity (AUD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	8.86	3.82	4.33	2.04	0.2	2.79	1.49	3.82	4.5	9.55	14.99	7.42	6.75	1.78	0.29
Current Ratio	10.33	4.9	5.21	4.02	4.33	4.86	2.86	5.74	5.38	10.17	16.42	8.18	7.88	2.83	0.57
Quick Ratio	9.77	4.5	4.82	3.47	1.43	3.95	2.3	5.22	4.93	9.88	16.05	7.88	7.35	2.37	0.44
CFO/Avg Current Liab	-2.28	-2.28	-3.26	-3.53	-4.89	-5.28	-4.03	-5.39	-5.25	-3.73	-3.43	-2.11	-3.18	-2.93	-0.75
Common Equity/Total Assets	72.47	46.58	57.77	66.18	65.89	59.93	33.75	61.73	-592.71	-236.36	-176.49	-267.22	-266.9	-451.39	-724.21
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	0.71	- -	2.65	0.76	0.36	84.63	1,002.11	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	0.94	- -	-0.99	-0.4	-0.12	-16.24	-14.37	-0.59
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	0.58	- -	2.32	0.7	0.31	37.19	56.56	3.79
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	0.71	- -	2.65	0.76	1.08	86.45	1,022.12	-276.56
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	0.94	- -	-0.99	-0.4	-0.35	-16.59	-14.65	-12.71
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	0.58	- -	2.32	0.7	0.93	37.99	57.69	81.66
CFO/Total Liabilities	-190.52	-193.7	-323.79	-411.78	-681.24	-453.53	-336.1	-439.14	-388.73	-226.09	-263.06	-141.16	-60.74	-65.07	-42.71
CFO/CapEx	-32.79	-55.12	-95.02	-97.37	-216.18	-164.4	-19.78	-35.51	-15.69	-26.86	-22.06	-36.36	-26.27	-5.24	-28.26
Altman's Z-Score	-2.24	-2.75	-2.26	-9.97	-14.87	-1.44	-14.14	-0.44	59.19	-0.32	19.34	-3.22	1.05	-3.58	-13.26

Working Capital (AUD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	7.58	4.4	3.04	4.3	4.36	0.75	0.84	6.05	6.93	8.2	10.55	9.86	8.97	6.61	6.86
Days Sales Outstanding	48.13	82.94	119.87	84.79	83.67	489.87	432.2	60.32	52.65	44.52	34.61	37.02	40.69	55.25	53.19
Inventory Turnover	1.46	1.38	0.86	0.88	0.97	0.41	0.39	0.66	1.6	3.18	4.29	3.2	2.02	1.41	1.8
Days Inventory Outstanding	250.86	264.47	421.99	413.65	375.66	900.41	933.39	550.28	228.46	114.61	85.04	113.95	181.12	258.18	202.48
Accounts Payable Turnover	1.93	1.17	0.61	1.03	0.49	0.89	0.14	1.24	1.1	1.07	1.74	2.13	3.31	2.13	1.63
Accounts Payable Turnover Days	189.15	311.44	602.86	353.1	744.23	411.34	2,690.64	293.24	331.74	339.82	210.2	171.39	110.22	170.97	223.57
Cash Conversion Cycle	109.83	35.97	-61	145.34	-284.9	978.94	-1,325.05	317.36	-50.63	-180.7	-90.55	-20.41	111.58	142.45	32.11
Inventory to Cash Days	-202.73	-181.53	-302.12	-328.86	-292	-410.54	-501.2	-489.96	-175.8	-70.09	-50.43	-76.93	-140.43	-202.93	-149.29
Inventories	1	1	1	1	- -	1	1	1	1	1	2	2	6	7	7
Raw Materials	- -	- -	- -	- -	- -	- -	1	1	1	1	1	1	4	2	2
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	4	5
Other Inventory	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (AUD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	15	40	38	35	28	47	48	51	575	59	348	4	484	535	- -
- Cash & Cash Equivalents	14	8	10	3	- -	3	3	11	20	74	111	18	22	14	10
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	1	1	42	46	46
Enterprise Value	2	32	29	31	28	43	45	40	555	-13	238	-75	437	545	28
Total Capital	14	5	7	5	3	4	2	11	-153	-193	-221	-262	-256	-314	-362
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	0.94	- -	-0.99	-0.4	-0.35	-16.59	-14.65	-12.71
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.15	- -	-0.01	0.1	0.08	1.65
EV/Sales	0.49	9.2	11.13	12.46	13.1	57.92	64.97	42.86	101.44	- -	8.14	- -	8.71	8.49	0.39
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	15	40	38	35	28	47	48	51	575	59	348	4	484	535	- -
Diluted Enterprise Value	2	32	29	31	28	44	45	40	555	-13	238	-13	504	567	36
EV per Share	0.25	2.34	1.68	1.71	1.38	1.55	1.2	0.85	8.77	- -	2.1	- -	3.45	4.21	- -
TTM Sales	3	3	3	3	2	1	1	1	5	14	29	34	50	64	72
TTM EBITDA	-5	-7	-9	-7	-6	-8	-10	-14	-25	-42	-26	-27	-42	-55	-40
TTM Operating Income	-5	-7	-9	-7	-6	-8	-10	-14	-26	-43	-27	-28	-43	-57	-43
TTM Cash Flow to Firm	-3	-4	-7	-7	-6	-6	-7	-13	-19	-23	-26	-19	-37	-44	-26
TTM Free Cash Flow to Firm	-3	-4	-7	-7	-6	-6	-6	-13	-18	-22	-25	-19	-35	-34	-25

Multiples (AUD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	-5.37	-9.55	-5.34	-5.09	-4.36	-7.97	-7.67	-4.02	-31.93	-2.69	-14.06	-0.21	-13.22	-13.51	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	2	32	29	31	28	43	45	40	555	-13	238	-75	437	545	28
Low Price	1.62	1.53	1.37	1.2	0.82	1.22	1.28	0.05	0.98	0.39	0.77	- -	0.03	2.11	0.84
EV/Sales	0.49	9.2	11.13	12.46	13.1	57.92	64.97	42.86	101.44	- -	8.14	- -	8.71	8.49	0.39
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-7.66	-4.98	-5.65	-8.38	-6.15	-9.48	-8.2	-4.68	-9.47	-25.95	-20.05	-8.22	-12.93	-7.01	- -
Price/Earnings High	-10.3	-8.81	-8.47	-11.27	-8.11	-14.19	-12.23	-6.24	-27.62	-42.42	-59.59	-26.43	-21.9	-11.14	- -
Price/Earnings Low	-5.52	-2.66	-3.16	-4.56	-3.01	-5.9	-5.42	-0.19	-2.47	-0.95	-3.29	-0.01	-0.11	-4.41	- -
Price/Book Value	1.12	7.84	5.63	7.66	10.11	12.2	24.1	4.85	-3.77	-0.3	-1.57	-0.01	-1.62	-1.49	- -
Price/Book Value Average	1.09	7.58	6.13	8.91	12.19	14.3	36.47	5.72	-1.56	-5.6	-2.41	-0.83	-1.54	-1.21	- -
Price/Book Value High	1.46	13.41	9.19	11.99	16.07	21.41	54.4	7.62	-4.54	-9.15	-7.15	-2.68	-2.6	-1.91	- -
Price/Book Value Low	0.78	4.05	3.43	4.85	5.96	8.89	24.1	0.23	-0.41	-0.2	-0.39	- -	-0.01	-0.76	- -
Price/Tangible Book Value	1.06	4.61	4.01	6.71	8.6	9.18	12.17	3.63	27.92	0.82	3.02	0.05	9.96	-499.79	- -
Price/Tangible Book Value Average	1.02	4.46	4.37	7.8	10.37	10.76	18.43	4.27	11.54	15.14	4.63	2.6	9.42	-405.02	- -
Price/Tangible Book Value High	1.37	7.88	6.56	10.5	13.67	16.11	27.48	5.7	33.64	24.75	13.75	8.36	15.95	-643.06	- -
Price/Tangible Book Value Low	0.74	2.38	2.45	4.25	5.07	6.69	12.17	0.18	3	0.55	0.76	- -	0.08	-254.6	- -
Price/Sales	4.57	11.66	14.9	13.82	13.19	62.8	69.18	54.48	105.12	4.13	11.9	0.11	9.64	8.33	- -
Price/Sales Average	4.41	11.28	16.25	16.07	15.9	73.59	104.71	64.22	43.45	76.47	18.24	6.37	9.13	6.75	- -
Price/Sales High	5.93	19.95	24.35	21.62	20.96	110.17	156.17	85.58	126.64	125.02	54.19	20.48	15.45	10.72	- -
Price/Sales Low	3.18	6.02	9.09	8.75	7.77	45.76	69.18	2.63	11.31	2.8	2.99	0.01	0.08	4.24	- -
Price/Cash Flow	-5.21	-9.38	-5.28	-5.04	-4.34	-7.93	-7.29	-3.91	-29.89	-2.59	-13.43	-0.2	-12.72	-10.94	- -
Price/Cash Flow Average	-5.03	-9.07	-5.76	-5.86	-5.23	-9.29	-11.03	-4.6	-12.35	-47.95	-20.58	-11.48	-12.04	-8.86	- -
Price/Cash Flow High	-6.76	-16.04	-8.63	-7.89	-6.9	-13.91	-16.45	-6.13	-36.01	-78.39	-61.16	-36.92	-20.39	-14.07	- -
Price/Cash Flow Low	-3.62	-4.84	-3.22	-3.19	-2.56	-5.78	-7.29	-0.19	-3.22	-1.75	-3.38	-0.01	-0.1	-5.57	- -
Price/Free Cash Flow Average	-5.19	-9.24	-5.82	-5.92	-5.26	-9.35	-11.62	-4.74	-13.2	-49.8	-21.56	-11.8	-12.51	-10.95	- -
Price/Free Cash Flow High	-6.98	-16.34	-8.72	-7.97	-6.93	-13.99	-17.33	-6.31	-38.46	-81.42	-64.06	-37.97	-21.19	-17.39	- -
Price/Free Cash Flow Low	-3.74	-4.93	-3.26	-3.22	-2.57	-5.81	-7.67	-0.19	-3.43	-1.82	-3.54	-0.01	-0.1	-6.88	- -
EV/Sales Average	0.35	8.83	12.47	14.71	15.81	69.42	100.5	52.6	39.76	71.44	14.48	5.86	9.53	7.25	0.5
EV/Sales High	1.87	17.49	20.58	20.26	20.87	106	151.97	73.96	122.95	119.99	50.43	19.98	15.86	11.22	0.5
EV/Sales Low	- -	3.57	5.32	7.39	7.68	41.6	64.97	- -	7.62	- -	- -	- -	0.48	4.74	0.5
EV/EBITDA Average	-0.22	-4.21	-3.71	-5.46	-5.44	-6.17	-7.1	-3.56	-8.62	-24.14	-16.39	-7.49	-11.37	-8.4	-0.89
EV/EBITDA High	-1.17	-8.34	-6.12	-7.52	-7.18	-9.42	-10.74	-5	-26.65	-40.54	-57.08	-25.53	-18.92	-12.99	-0.89
EV/EBITDA Low	0.55	-1.7	-1.58	-2.74	-2.64	-3.7	-4.59	0.61	-1.65	0.75	0.87	0.63	-0.57	-5.49	-0.89
EV/EBIT Average	-0.22	-4.21	-3.71	-5.46	-5.44	-6.12	-7.03	-3.53	-8.53	-23.88	-15.95	-7.34	-11.2	-8.23	-0.84
EV/EBIT High	-1.17	-8.34	-6.12	-7.52	-7.18	-9.35	-10.63	-4.96	-26.36	-40.1	-55.54	-25	-18.64	-12.73	-0.84
EV/EBIT Low	0.55	-1.7	-1.58	-2.74	-2.64	-3.67	-4.54	0.6	-1.63	0.75	0.84	0.62	-0.57	-5.38	-0.84
Last Price	2.33	2.96	2.25	1.89	1.39	1.68	1.28	1.08	9.09	0.58	3.07	0.03	3.82	4.14	1.07
High Price	3.03	5.07	3.67	2.96	2.21	2.94	2.89	1.7	10.95	17.58	13.97	5.64	6.12	5.32	4.33
Enterprise Value Average	1	30	32	37	33	52	70	49	218	1,019	423	202	478	466	36
Enterprise Value High	6	60	53	51	44	79	105	69	673	1,711	1,474	688	795	721	36
Enterprise Value Low	-3	12	14	19	16	31	45	-8	42	-32	-22	-17	24	305	36

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	13	13	18	18	24	30	35	64	94	21	25	25	26	26	31
Diluted Weighted Avg Shares	7	13	17	18	20	28	37	47	63	101	113	125	127	129	- -
Basic Weighted Avg Shares	7	13	17	18	20	28	37	47	63	101	113	125	127	129	- -
Revenue per Share	0.51	0.25	0.15	0.14	0.11	0.03	0.02	0.02	0.09	0.14	0.26	0.28	0.4	0.5	- -
EBITDA per Share	-0.82	-0.53	-0.51	-0.37	-0.31	-0.3	-0.26	-0.29	-0.4	-0.42	-0.23	-0.22	-0.33	-0.43	- -
Operating Income per Share	-0.82	-0.53	-0.51	-0.37	-0.31	-0.3	-0.26	-0.3	-0.4	-0.42	-0.23	-0.22	-0.34	-0.44	- -
Basic EPS, GAAP	-0.29	-0.58	-0.43	-0.26	-0.27	-0.21	-0.24	-0.27	-0.4	-0.41	-0.23	-0.21	-0.28	-0.48	- -
Basic EPS from Cont Ops	-0.29	-0.58	-0.43	-0.26	-0.27	-0.27	-0.24	-0.27	-0.4	-0.41	-0.23	-0.21	-0.28	-0.48	- -
Diluted EPS, GAAP	-0.29	-0.58	-0.43	-0.26	-0.27	-0.21	-0.24	-0.27	-0.4	-0.41	-0.23	-0.21	-0.28	-0.48	- -
Diluted EPS from Cont Ops	-0.29	-0.58	-0.43	-0.26	-0.27	-0.27	-0.24	-0.27	-0.4	-0.41	-0.23	-0.21	-0.28	-0.48	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.45	-0.32	-0.43	-0.38	-0.32	-0.21	-0.18	-0.28	-0.3	-0.22	-0.23	-0.15	-0.3	-0.38	- -
Free Cash Flow per Basic Share	-0.46	-0.32	-0.43	-0.38	-0.32	-0.21	-0.18	-0.28	-0.32	-0.23	-0.24	-0.16	-0.31	-0.45	- -
Cash & Equivalents per Share	2.08	0.62	0.57	0.19	0.01	0.13	0.08	0.23	0.32	0.73	0.98	0.63	0.7	0.28	- -
Book Value per Share	2.07	0.38	0.4	0.25	0.14	0.14	0.05	0.22	-2.41	-1.92	-1.95	-2.1	-2.35	-2.78	- -
Tangible Book Value per Share	2.2	0.64	0.56	0.28	0.16	0.18	0.11	0.3	0.33	0.71	1.02	0.67	0.38	-0.01	- -

AVITA Medical, Inc.

Profitability (AUD)

Credit (AUD)

Liquidity (AUD)

Working Capital (AUD)

Enterprise Value (AUD)

Multiples (AUD)

Per Share Data Items (AUD)