AvePoint, Inc.

AVPT

AVPTAvePoint, Inc. US flag

NASDAQ Global Select

13.48

USD

-0.27

- -

2.86BMarket Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-17.36	-9.88	-12.13	9.31
Return on Assets (%)	- -	-20.11	-12.63	-10.35	-5.06	-6.05	5.32
Return on Capital (%)	- -	- -	- -	- -	- -	- -	8.88
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	7.27
Gross Margin (%)	68.65	73.41	72.38	71.47	71.5	75.03	74.06
EBITDA Margin (%)	-15.47	-9.49	-27.23	-16.17	-3.92	3.8	9.35
Operating Margin (%)	-16.38	-10.19	-27.87	-17.68	-5.65	2.17	7.87
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	38.39	29.06
Pretax Margin (%)	-16.85	-10.5	-17.09	-14.48	-6.85	-7.38	9.65
Profit Margin (%)	-17.38	-11.22	-18.35	-17.92	-7.99	-8.8	8.3
Net Income to Common Margin (%)	-109.94	-33.95	-35.51	-17.92	-7.99	-8.8	8.3
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	13.29
Dvd Payout Ratio (%)	84.19	67.03	51.29	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-17.36	-9.88	-12.13	9.31

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	17	15	17	10
ST Debt	- -	- -	- -	5	5	7	- -
LT Debt	- -	- -	- -	11	9	10	10
Total Debt/EBITDA	- -	- -	- -	-0.45	-1.38	1.32	0.25
Net Debt/EBITDA	- -	4.81	5.13	6.05	20.93	-23.17	-12.26
Total Debt/EBIT	- -	- -	- -	-0.41	-0.96	2.31	0.3
Net Debt/EBIT	- -	4.48	5.01	5.53	14.54	-40.57	-14.56
EBITDA to Interest Expense	- -	- -	- -	-939.3	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	-1,035.62	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	-1,026.65	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	-98.35	64.4	55.15	47.58	51.85	60.66
Long-Term Debt/Equity (%)	- -	- -	- -	4.67	4.17	3.66	2.08
Long-Term Debt/Capital (%)	- -	- -	- -	4.37	3.92	3.45	2.04
Long-Term Debt/Total Assets (%)	- -	- -	- -	2.73	2.12	1.91	1.26
Total Debt/Equity (%)	- -	- -	- -	6.88	6.55	6.1	2.08
Total Debt/Capital (%)	- -	- -	- -	6.44	6.14	5.75	2.04
Total Debt/Total Assets (%)	- -	- -	- -	4.03	3.33	3.19	1.26
Net Debt to Equity	- -	-342.36	-104.95	-93.43	-99.25	-107.3	-100.49
Net Debt/Capital (%)	- -	141.26	2,119.96	-694.64	-1,360.58	8,934.7	-6,339.75
EBITDA	-18	-14	-52	-38	-11	13	39
EBITDA-CapEx	-19	-15	-55	-41	-13	10	36
Operating Income (Loss)	-19	-15	-53	-41	-15	7	33

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.76	2.43	1.61	1.28	1.3	1.76
Current Ratio	- -	1.31	3.01	2.15	1.84	1.77	2.28
Quick Ratio	- -	1.28	2.93	2.08	1.77	1.7	2.21
CFO/Avg Current Liab	- -	0.41	0.05	-0.01	0.22	0.44	0.34
Common Equity/Total Assets	- -	-98.35	64.4	55.15	47.58	51.85	60.66
Long-Term Debt/Equity (%)	- -	- -	- -	4.67	4.17	3.66	2.08
Long-Term Debt/Capital (%)	- -	- -	- -	4.37	3.92	3.45	2.04
Long-Term Debt/Total Assets (%)	- -	- -	- -	2.73	2.12	1.91	1.26
Total Debt/Equity (%)	- -	- -	- -	6.88	6.55	6.1	2.08
Total Debt/Capital (%)	- -	- -	- -	6.44	6.14	5.75	2.04
Total Debt/Total Assets (%)	- -	- -	- -	4.03	3.33	3.19	1.26
CFO/Total Liabilities	- -	12.84	3.78	-0.45	15.93	35.83	27.46
CFO/CapEx	-1.89	18.69	2.04	-0.2	16.62	29.2	23.15
Altman's Z-Score	- -	9.22	4.53	1.9	3.58	7.44	6.09

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	9.04	5.37	5.47	5.05	5.14	5.05
Days Sales Outstanding	- -	40.37	68	66.79	72.21	70.97	72.26
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	104.11	40.8	39.65	53.37	44.18	35.34
Accounts Payable Turnover Days	- -	3.51	8.95	9.21	6.84	8.26	10.33
Cash Conversion Cycle	- -	36.87	59.05	57.58	65.37	62.71	61.94
Inventory to Cash Days	- -	40.37	68	66.79	72.21	70.97	72.26
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	2,706	1,144	761	1,516	3,204	2,987
- Cash & Cash Equivalents	- -	69	268	227	223	291	481
+ Preferred Equity and Hybrid Capital	- -	183	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	3	5	14	14	2	- -
+ Total Debt	- -	- -	- -	17	15	17	10
Enterprise Value	- -	2,822	878	562	1,318	2,932	2,516
Total Capital	- -	20	256	260	240	287	489
Total Debt/Capital (%)	- -	- -	- -	6.44	6.14	5.75	2.04
Total Debt / EV	- -	- -	- -	0.03	0.01	0.01	- -
EV/Sales	- -	18.62	4.58	2.42	4.85	8.87	6
EV/EBITDA	- -	- -	- -	- -	- -	233.63	64.13
EV/EBIT	- -	- -	- -	- -	- -	409.09	76.17
EV/Cash Flow to Firm	- -	147.61	174.6	- -	37.99	32.98	29.51
EV/Free Cash Flow to Firm	- -	140.11	117.24	179.98	35.84	31.89	28.29
Diluted Market Cap	1,779	2,706	891	748	1,496	3,033	3,185
Diluted Enterprise Value	1,779	2,823	628	551	1,302	2,761	2,714
EV per Share	9.87	15.66	4.83	3.04	7.14	15.11	11.7
TTM Sales	116	152	192	232	272	330	419
TTM EBITDA	-18	-14	-52	-38	-11	13	39
TTM Operating Income	-19	-15	-53	-41	-15	7	33
TTM Cash Flow to Firm	-2	19	5	-1	35	89	85
TTM Free Cash Flow to Firm	-1	20	7	3	37	92	89

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-1,838.11	134.33	118.89	242.89	40.68	32.99	35.81
EV/EBIT	- -	- -	- -	- -	- -	409.09	76.17
Enterprise Value	- -	2,822	878	562	1,318	2,932	2,516
Low Price	9.78	9.12	5.97	3.4	3.89	7.08	11.49
EV/Sales	- -	18.62	4.58	2.42	4.85	8.87	6
EV/EBITDA	- -	- -	- -	- -	- -	233.63	64.13
Price/Earnings	- -	- -	- -	- -	- -	- -	82.86
Price/Earnings Average	-14.05	-36.99	-22.05	-21.61	-50.18	-67.65	96.44
Price/Earnings High	-14.73	-62.73	-36.95	-29.28	-72.23	-121.01	120.8
Price/Earnings Low	-13.81	-31.98	-12.4	-14.86	-32.63	-44.71	68.54
Price/Book Value	- -	-16.27	4.57	3.32	7.2	11.9	6.24
Price/Book Value Average	- -	-11.45	7.71	4	5.24	7.72	7.26
Price/Book Value High	- -	-19.41	12.91	5.42	7.55	13.82	9.1
Price/Book Value Low	- -	-9.89	4.34	2.75	3.41	5.1	5.16
Price/Tangible Book Value	- -	-16.27	4.57	3.82	8.38	13.21	6.97
Price/Tangible Book Value Average	- -	-11.45	7.71	4.6	6.11	8.57	8.11
Price/Tangible Book Value High	- -	-19.41	12.91	6.23	8.79	15.33	10.16
Price/Tangible Book Value Low	- -	-9.89	4.34	3.16	3.97	5.66	5.76
Price/Sales	15.33	17.86	4.64	3.22	5.5	9.18	6.87
Price/Sales Average	15.45	12.56	7.83	3.87	4.01	5.95	8
Price/Sales High	16.2	21.29	13.12	5.25	5.77	10.65	10.02
Price/Sales Low	15.19	10.86	4.4	2.66	2.61	3.94	5.69
Price/Cash Flow	-867.52	141.52	177.07	-966.21	43.13	34.12	33.82
Price/Cash Flow Average	-874.51	99.53	298.73	-1,162.52	31.42	22.14	39.36
Price/Cash Flow High	-916.74	168.77	500.56	-1,575.08	45.23	39.6	49.31
Price/Cash Flow Low	-859.61	86.03	168.06	-799.29	20.44	14.63	27.98
Price/Free Cash Flow Average	-1,852.92	94.47	200.59	292.23	29.64	21.41	41.68
Price/Free Cash Flow High	-1,942.4	160.2	336.11	395.94	42.66	38.29	52.21
Price/Free Cash Flow Low	-1,821.35	81.67	112.85	200.93	19.28	14.15	29.62
EV/Sales Average	- -	13.33	8.68	3.1	3.35	5.47	7.17
EV/Sales High	- -	22.07	15.48	4.5	5.13	10.43	9.26
EV/Sales Low	- -	11.63	4.29	1.87	1.93	3.33	4.77
EV/EBITDA Average	- -	-140.51	-31.89	-19.16	-85.36	143.96	76.61
EV/EBITDA High	- -	-232.59	-56.84	-27.81	-130.88	274.62	98.99
EV/EBITDA Low	- -	-122.57	-15.74	-11.54	-49.15	87.79	50.97
EV/EBIT Average	- -	-130.87	-31.15	-17.53	-59.3	252.08	90.99
EV/EBIT High	- -	-216.64	-55.53	-25.44	-90.92	480.88	117.58
EV/EBIT Low	- -	-114.16	-15.38	-10.56	-34.14	153.73	60.55
Last Price	9.87	15.01	6.29	4.11	8.21	16.51	13.89
High Price	10.43	17.9	17.78	6.7	8.61	19.16	20.25
Enterprise Value Average	- -	2,020	1,666	720	910	1,806	3,006
Enterprise Value High	- -	3,344	2,970	1,045	1,396	3,446	3,884
Enterprise Value Low	- -	1,762	822	434	524	1,102	2,000

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-17.36	-9.88	-12.13	9.31
Return on Assets (%)	- -	-20.11	-12.63	-10.35	-5.06	-6.05	5.32
Return on Capital (%)	- -	- -	- -	- -	- -	- -	8.88
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	7.27
Gross Margin (%)	68.65	73.41	72.38	71.47	71.5	75.03	74.06
EBITDA Margin (%)	-15.47	-9.49	-27.23	-16.17	-3.92	3.8	9.35
Operating Margin (%)	-16.38	-10.19	-27.87	-17.68	-5.65	2.17	7.87
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	38.39	29.06
Pretax Margin (%)	-16.85	-10.5	-17.09	-14.48	-6.85	-7.38	9.65
Profit Margin (%)	-17.38	-11.22	-18.35	-17.92	-7.99	-8.8	8.3
Net Income to Common Margin (%)	-109.94	-33.95	-35.51	-17.92	-7.99	-8.8	8.3
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	13.29
Dvd Payout Ratio (%)	84.19	67.03	51.29	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-17.36	-9.88	-12.13	9.31

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	17	15	17	10
ST Debt	- -	- -	- -	5	5	7	- -
LT Debt	- -	- -	- -	11	9	10	10
Total Debt/EBITDA	- -	- -	- -	-0.45	-1.38	1.32	0.25
Net Debt/EBITDA	- -	4.81	5.13	6.05	20.93	-23.17	-12.26
Total Debt/EBIT	- -	- -	- -	-0.41	-0.96	2.31	0.3
Net Debt/EBIT	- -	4.48	5.01	5.53	14.54	-40.57	-14.56
EBITDA to Interest Expense	- -	- -	- -	-939.3	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	-1,035.62	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	-1,026.65	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	-98.35	64.4	55.15	47.58	51.85	60.66
Long-Term Debt/Equity (%)	- -	- -	- -	4.67	4.17	3.66	2.08
Long-Term Debt/Capital (%)	- -	- -	- -	4.37	3.92	3.45	2.04
Long-Term Debt/Total Assets (%)	- -	- -	- -	2.73	2.12	1.91	1.26
Total Debt/Equity (%)	- -	- -	- -	6.88	6.55	6.1	2.08
Total Debt/Capital (%)	- -	- -	- -	6.44	6.14	5.75	2.04
Total Debt/Total Assets (%)	- -	- -	- -	4.03	3.33	3.19	1.26
Net Debt to Equity	- -	-342.36	-104.95	-93.43	-99.25	-107.3	-100.49
Net Debt/Capital (%)	- -	141.26	2,119.96	-694.64	-1,360.58	8,934.7	-6,339.75
EBITDA	-18	-14	-52	-38	-11	13	39
EBITDA-CapEx	-19	-15	-55	-41	-13	10	36
Operating Income (Loss)	-19	-15	-53	-41	-15	7	33

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.76	2.43	1.61	1.28	1.3	1.76
Current Ratio	- -	1.31	3.01	2.15	1.84	1.77	2.28
Quick Ratio	- -	1.28	2.93	2.08	1.77	1.7	2.21
CFO/Avg Current Liab	- -	0.41	0.05	-0.01	0.22	0.44	0.34
Common Equity/Total Assets	- -	-98.35	64.4	55.15	47.58	51.85	60.66
Long-Term Debt/Equity (%)	- -	- -	- -	4.67	4.17	3.66	2.08
Long-Term Debt/Capital (%)	- -	- -	- -	4.37	3.92	3.45	2.04
Long-Term Debt/Total Assets (%)	- -	- -	- -	2.73	2.12	1.91	1.26
Total Debt/Equity (%)	- -	- -	- -	6.88	6.55	6.1	2.08
Total Debt/Capital (%)	- -	- -	- -	6.44	6.14	5.75	2.04
Total Debt/Total Assets (%)	- -	- -	- -	4.03	3.33	3.19	1.26
CFO/Total Liabilities	- -	12.84	3.78	-0.45	15.93	35.83	27.46
CFO/CapEx	-1.89	18.69	2.04	-0.2	16.62	29.2	23.15
Altman's Z-Score	- -	9.22	4.53	1.9	3.58	7.44	6.09

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	9.04	5.37	5.47	5.05	5.14	5.05
Days Sales Outstanding	- -	40.37	68	66.79	72.21	70.97	72.26
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	104.11	40.8	39.65	53.37	44.18	35.34
Accounts Payable Turnover Days	- -	3.51	8.95	9.21	6.84	8.26	10.33
Cash Conversion Cycle	- -	36.87	59.05	57.58	65.37	62.71	61.94
Inventory to Cash Days	- -	40.37	68	66.79	72.21	70.97	72.26
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	2,706	1,144	761	1,516	3,204	2,987
- Cash & Cash Equivalents	- -	69	268	227	223	291	481
+ Preferred Equity and Hybrid Capital	- -	183	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	3	5	14	14	2	- -
+ Total Debt	- -	- -	- -	17	15	17	10
Enterprise Value	- -	2,822	878	562	1,318	2,932	2,516
Total Capital	- -	20	256	260	240	287	489
Total Debt/Capital (%)	- -	- -	- -	6.44	6.14	5.75	2.04
Total Debt / EV	- -	- -	- -	0.03	0.01	0.01	- -
EV/Sales	- -	18.62	4.58	2.42	4.85	8.87	6
EV/EBITDA	- -	- -	- -	- -	- -	233.63	64.13
EV/EBIT	- -	- -	- -	- -	- -	409.09	76.17
EV/Cash Flow to Firm	- -	147.61	174.6	- -	37.99	32.98	29.51
EV/Free Cash Flow to Firm	- -	140.11	117.24	179.98	35.84	31.89	28.29
Diluted Market Cap	1,779	2,706	891	748	1,496	3,033	3,185
Diluted Enterprise Value	1,779	2,823	628	551	1,302	2,761	2,714
EV per Share	9.87	15.66	4.83	3.04	7.14	15.11	11.7
TTM Sales	116	152	192	232	272	330	419
TTM EBITDA	-18	-14	-52	-38	-11	13	39
TTM Operating Income	-19	-15	-53	-41	-15	7	33
TTM Cash Flow to Firm	-2	19	5	-1	35	89	85
TTM Free Cash Flow to Firm	-1	20	7	3	37	92	89

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-1,838.11	134.33	118.89	242.89	40.68	32.99	35.81
EV/EBIT	- -	- -	- -	- -	- -	409.09	76.17
Enterprise Value	- -	2,822	878	562	1,318	2,932	2,516
Low Price	9.78	9.12	5.97	3.4	3.89	7.08	11.49
EV/Sales	- -	18.62	4.58	2.42	4.85	8.87	6
EV/EBITDA	- -	- -	- -	- -	- -	233.63	64.13
Price/Earnings	- -	- -	- -	- -	- -	- -	82.86
Price/Earnings Average	-14.05	-36.99	-22.05	-21.61	-50.18	-67.65	96.44
Price/Earnings High	-14.73	-62.73	-36.95	-29.28	-72.23	-121.01	120.8
Price/Earnings Low	-13.81	-31.98	-12.4	-14.86	-32.63	-44.71	68.54
Price/Book Value	- -	-16.27	4.57	3.32	7.2	11.9	6.24
Price/Book Value Average	- -	-11.45	7.71	4	5.24	7.72	7.26
Price/Book Value High	- -	-19.41	12.91	5.42	7.55	13.82	9.1
Price/Book Value Low	- -	-9.89	4.34	2.75	3.41	5.1	5.16
Price/Tangible Book Value	- -	-16.27	4.57	3.82	8.38	13.21	6.97
Price/Tangible Book Value Average	- -	-11.45	7.71	4.6	6.11	8.57	8.11
Price/Tangible Book Value High	- -	-19.41	12.91	6.23	8.79	15.33	10.16
Price/Tangible Book Value Low	- -	-9.89	4.34	3.16	3.97	5.66	5.76
Price/Sales	15.33	17.86	4.64	3.22	5.5	9.18	6.87
Price/Sales Average	15.45	12.56	7.83	3.87	4.01	5.95	8
Price/Sales High	16.2	21.29	13.12	5.25	5.77	10.65	10.02
Price/Sales Low	15.19	10.86	4.4	2.66	2.61	3.94	5.69
Price/Cash Flow	-867.52	141.52	177.07	-966.21	43.13	34.12	33.82
Price/Cash Flow Average	-874.51	99.53	298.73	-1,162.52	31.42	22.14	39.36
Price/Cash Flow High	-916.74	168.77	500.56	-1,575.08	45.23	39.6	49.31
Price/Cash Flow Low	-859.61	86.03	168.06	-799.29	20.44	14.63	27.98
Price/Free Cash Flow Average	-1,852.92	94.47	200.59	292.23	29.64	21.41	41.68
Price/Free Cash Flow High	-1,942.4	160.2	336.11	395.94	42.66	38.29	52.21
Price/Free Cash Flow Low	-1,821.35	81.67	112.85	200.93	19.28	14.15	29.62
EV/Sales Average	- -	13.33	8.68	3.1	3.35	5.47	7.17
EV/Sales High	- -	22.07	15.48	4.5	5.13	10.43	9.26
EV/Sales Low	- -	11.63	4.29	1.87	1.93	3.33	4.77
EV/EBITDA Average	- -	-140.51	-31.89	-19.16	-85.36	143.96	76.61
EV/EBITDA High	- -	-232.59	-56.84	-27.81	-130.88	274.62	98.99
EV/EBITDA Low	- -	-122.57	-15.74	-11.54	-49.15	87.79	50.97
EV/EBIT Average	- -	-130.87	-31.15	-17.53	-59.3	252.08	90.99
EV/EBIT High	- -	-216.64	-55.53	-25.44	-90.92	480.88	117.58
EV/EBIT Low	- -	-114.16	-15.38	-10.56	-34.14	153.73	60.55
Last Price	9.87	15.01	6.29	4.11	8.21	16.51	13.89
High Price	10.43	17.9	17.78	6.7	8.61	19.16	20.25
Enterprise Value Average	- -	2,020	1,666	720	910	1,806	3,006
Enterprise Value High	- -	3,344	2,970	1,045	1,396	3,446	3,884
Enterprise Value Low	- -	1,762	822	434	524	1,102	2,000

Shares Outstanding	- -	180	182	185	185	194	215
Diluted Weighted Avg Shares	180	180	142	182	182	184	229
Basic Weighted Avg Shares	180	180	142	182	182	184	208
Revenue per Share	0.64	0.84	1.36	1.28	1.49	1.8	2.02
EBITDA per Share	-0.1	-0.08	-0.37	-0.21	-0.06	0.07	0.19
Operating Income per Share	-0.11	-0.09	-0.38	-0.23	-0.08	0.04	0.16
Basic EPS, GAAP	-0.71	-0.29	-0.48	-0.23	-0.12	-0.16	0.17
Basic EPS from Cont Ops	-0.11	-0.09	-0.23	-0.21	-0.12	-0.16	0.17
Diluted EPS, GAAP	-0.71	-0.29	-0.48	-0.23	-0.12	-0.16	0.15
Diluted EPS from Cont Ops	-0.11	-0.09	-0.23	-0.21	-0.12	-0.16	0.15
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.01	0.11	0.04	- -	0.19	0.48	0.41
Free Cash Flow per Basic Share	-0.02	0.1	0.02	-0.03	0.18	0.47	0.39
Cash & Equivalents per Share	- -	0.39	1.49	1.24	1.23	1.5	2.24
Book Value per Share	- -	-0.92	1.38	1.24	1.14	1.39	2.23
Tangible Book Value per Share	- -	-0.92	1.38	1.07	0.98	1.25	1.99

AvePoint, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)