Alpha Metallurgical Resources, Inc.

AWEVF

AWEVFAlpha Metallurgical Resources, Inc. US flag

New York Stock Exchange

1.25

USD

- -

998.34MMarket Cap

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	05/31/2018	05/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	42.02	138.9	1.39	-0.08	-3.86	-3.27
Return on Assets (%)	- -	6.82	49.73	3.1	-0.15	-5.76	-4.39
Return on Capital (%)	- -	42.02	100.41	1.4	-0.09	- -	- -
Return on Invested Capital (%)	- -	29.79	86.32	6.08	-0.18	- -	- -
Gross Margin (%)	100	100	95.3	94.22	67.22	51.4	58.87
EBITDA Margin (%)	35.35	9.81	54.1	47.27	9.58	-4.83	-6.06
Operating Margin (%)	35.35	9.81	54.1	47.27	9.58	-4.83	-6.06
Incremental Operating Margin (%)	- -	-16.21	65.86	43.31	-25.92	- -	- -
Pretax Margin (%)	35.12	12.91	51.13	25.67	9.3	-12.27	-10.71
Profit Margin (%)	27.06	7.41	37.05	10.49	-0.59	-15.85	-13.82
Net Income to Common Margin (%)	27.06	7.41	37.05	10.49	-0.59	-15.85	-13.82
Effective Tax Rate (%)	22.94	42.6	27.55	59.15	106.3	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	42.02	138.9	1.39	-0.08	-3.86	-3.27

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	05/31/2018	05/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	- -	7	8	225	237	372
ST Debt	- -	- -	2	2	9	10	13
LT Debt	- -	- -	5	6	216	227	358
Total Debt/EBITDA	- -	- -	0.38	0.18	12.68	-15.26	-19.93
Net Debt/EBITDA	-4.25	-7.4	-0.78	-11.79	1.35	-7.66	-9.22
Total Debt/EBIT	- -	- -	0.38	0.18	12.68	-15.26	-19.93
Net Debt/EBIT	-4.25	-7.4	-0.78	-11.79	1.35	-7.66	-9.22
EBITDA to Interest Expense	- -	- -	217.37	144.58	4.95	-1.77	-2.38
EBITDA-CapEx/Interest Expense	- -	- -	211.26	137.21	2.63	-4.1	-6.42
EBIT to Interest Expense	- -	- -	217.37	144.58	4.95	-1.77	-2.38
Interest Expense	- -	- -	- -	- -	4	9	8
Common Equity/Total Assets	14.45	17.61	39.6	235.44	148.25	150.56	121.5
Long-Term Debt/Equity (%)	- -	- -	28.98	1.07	46.21	48.56	73.19
Long-Term Debt/Capital (%)	- -	- -	22.48	0.42	13.83	14.75	21.45
Long-Term Debt/Total Assets (%)	- -	- -	12.7	1	23.95	26.25	33.52
Total Debt/Equity (%)	- -	- -	38.53	1.48	48.08	50.6	75.88
Total Debt/Capital (%)	- -	- -	29.89	0.58	14.39	15.38	22.24
Total Debt/Total Assets (%)	- -	- -	16.88	1.38	24.92	27.36	34.75
Net Debt to Equity	-551.21	-325.58	-78.61	-94.92	5.12	25.42	35.09
Net Debt/Capital (%)	121.99	142.36	-157.17	-59.3	1.74	8.27	11.53
EBITDA	1	1	18	43	18	-16	-19
EBITDA-CapEx	1	1	17	40	9	-36	-50
Operating Income (Loss)	1	1	18	43	18	-16	-19

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	05/31/2018	05/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.97	0.76	0.82	14.56	0.96	0.75	1.04
Current Ratio	1.2	1.25	1.93	15.93	1.97	2.2	2.18
Quick Ratio	0.97	0.76	0.82	14.56	0.96	0.75	1.04
CFO/Avg Current Liab	- -	-0.06	0.87	0.73	-0.17	0.04	0.07
Common Equity/Total Assets	14.45	17.61	39.6	235.44	148.25	150.56	121.5
Long-Term Debt/Equity (%)	- -	- -	28.98	1.07	46.21	48.56	73.19
Long-Term Debt/Capital (%)	- -	- -	22.48	0.42	13.83	14.75	21.45
Long-Term Debt/Total Assets (%)	- -	- -	12.7	1	23.95	26.25	33.52
Total Debt/Equity (%)	- -	- -	38.53	1.48	48.08	50.6	75.88
Total Debt/Capital (%)	- -	- -	29.89	0.58	14.39	15.38	22.24
Total Debt/Total Assets (%)	- -	- -	16.88	1.38	24.92	27.36	34.75
CFO/Total Liabilities	94.97	-5.06	45.19	46.64	-4.35	1.58	1.76
CFO/CapEx	44.99	-2.26	20.58	8.72	-2.27	0.31	0.32
Altman's Z-Score	1.55	1.56	3.23	26.62	6.55	8.21	5.46

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	05/31/2018	05/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	9.29	9.83	10.4	13.29	10.83	5.47
Days Sales Outstanding	- -	39.29	37.12	35.08	27.45	33.69	66.67
Inventory Turnover	- -	- -	- -	- -	6.73	10.54	14.37
Days Inventory Outstanding	- -	- -	- -	- -	54.23	34.64	25.41
Accounts Payable Turnover	- -	- -	2.27	4.32	6.33	7.2	4.77
Accounts Payable Turnover Days	- -	- -	160.91	84.53	57.62	50.72	76.53
Cash Conversion Cycle	- -	- -	-123.79	-49.44	24.07	17.61	15.55
Inventory to Cash Days	- -	- -	37.12	35.08	-26.78	-0.95	41.27
Inventories	- -	- -	- -	- -	18	12	6
Raw Materials	- -	- -	- -	- -	4	2	- -
Work In Process	- -	- -	- -	- -	10	6	4
Finished Goods	- -	- -	- -	- -	4	4	1
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	05/31/2018	05/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	- -	1,475	843	1,178	816
- Cash & Cash Equivalents	5	5	14	501	186	101	180
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	7	8	225	237	372
Enterprise Value	-5	-5	-7	982	882	1,314	1,007
Total Capital	1	1	23	1,346	1,564	1,542	1,671
Total Debt/Capital (%)	- -	- -	29.89	0.58	14.39	15.38	22.24
Total Debt / EV	- -	- -	-0.95	0.01	0.26	0.18	0.37
EV/Sales	- -	- -	- -	10.92	4.76	4.08	3.28
EV/EBITDA	- -	- -	- -	23.09	49.65	- -	- -
EV/EBIT	- -	- -	- -	23.09	49.65	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	51.63	- -	74.52	49.6
EV/Free Cash Flow to Firm	- -	- -	- -	46.35	- -	34.56	19.38
Diluted Market Cap	- -	- -	- -	1,656	843	1,178	816
Diluted Enterprise Value	-5	-5	-7	1,163	882	1,314	1,007
EV per Share	- -	- -	- -	1.57	1.3	1.86	1.37
TTM Sales	3	7	33	90	185	322	308
TTM EBITDA	1	1	18	43	18	-16	-19
TTM Operating Income	1	1	18	43	18	-16	-19
TTM Cash Flow to Firm	5	- -	10	19	-19	18	20
TTM Free Cash Flow to Firm	5	- -	11	21	-11	38	52

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	05/31/2018	05/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	- -	78.64	-79.72	44.14	19.49
EV/EBIT	- -	- -	- -	23.09	49.65	- -	- -
Enterprise Value	-5	-5	-7	982	882	1,314	1,007
Low Price	- -	- -	- -	0.01	1.17	1.11	1.02
EV/Sales	- -	- -	- -	10.92	4.76	4.08	3.28
EV/EBITDA	- -	- -	- -	23.09	49.65	- -	- -
Price/Earnings	- -	- -	- -	156.38	- -	- -	- -
Price/Earnings Average	- -	- -	- -	237.05	-1,164.3	-21.04	-29.92
Price/Earnings High	- -	- -	- -	381.41	-1,609.04	-30.85	-45.29
Price/Earnings Low	- -	- -	- -	0.8	-732.43	-15.36	-17.63
Price/Book Value	- -	- -	- -	1.1	0.63	0.9	0.63
Price/Book Value Average	- -	- -	- -	1.67	0.94	0.82	0.98
Price/Book Value High	- -	- -	- -	2.69	1.3	1.21	1.48
Price/Book Value Low	- -	- -	- -	0.01	0.59	0.6	0.58
Price/Tangible Book Value	- -	- -	- -	2.8	-361.5	-26.74	-9.87
Price/Tangible Book Value Average	- -	- -	- -	4.25	-542.21	-24.36	-15.38
Price/Tangible Book Value High	- -	- -	- -	6.83	-749.32	-35.71	-23.29
Price/Tangible Book Value Low	- -	- -	- -	0.01	-341.09	-17.77	-9.07
Price/Sales	- -	- -	- -	16.4	4.55	3.66	2.65
Price/Sales Average	- -	- -	- -	24.86	6.82	3.34	4.14
Price/Sales High	- -	- -	- -	40	9.42	4.89	6.26
Price/Sales Low	- -	- -	- -	0.08	4.29	2.43	2.44
Price/Cash Flow	- -	- -	- -	78.06	-44.57	187.03	79.99
Price/Cash Flow Average	- -	- -	- -	118.33	-66.85	170.36	124.71
Price/Cash Flow High	- -	- -	- -	190.4	-92.38	249.74	188.81
Price/Cash Flow Low	- -	- -	- -	0.4	-42.05	124.31	73.51
Price/Free Cash Flow Average	- -	- -	- -	119.21	-119.57	40.21	30.38
Price/Free Cash Flow High	- -	- -	- -	191.81	-165.24	58.94	45.99
Price/Free Cash Flow Low	- -	- -	- -	0.4	-75.22	29.34	17.91
EV/Sales Average	- -	- -	- -	19.38	7.03	3.76	4.76
EV/Sales High	- -	- -	- -	34.52	9.63	5.31	6.88
EV/Sales Low	- -	- -	- -	- -	4.5	2.86	3.06
EV/EBITDA Average	-4.25	-7.4	-0.4	40.99	73.38	-77.81	-78.48
EV/EBITDA High	-4.25	-7.4	-0.4	73.02	100.57	-110	-113.55
EV/EBITDA Low	-4.25	-7.4	-0.4	-11.42	46.97	-59.14	-50.48
EV/EBIT Average	-4.25	-7.4	-0.4	40.99	73.38	-77.81	-78.48
EV/EBIT High	-4.25	-7.4	-0.4	73.02	100.57	-110	-113.55
EV/EBIT Low	-4.25	-7.4	-0.4	-11.42	46.97	-59.14	-50.48
Last Price	- -	- -	- -	2.36	1.24	1.67	1.11
High Price	- -	- -	- -	5.75	2.57	2.23	2.62
Enterprise Value Average	-5	-5	-7	1,742	1,303	1,209	1,463
Enterprise Value High	-5	-5	-7	3,104	1,786	1,709	2,117
Enterprise Value Low	-5	-5	-7	-486	834	919	941

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	05/31/2018	05/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	42.02	138.9	1.39	-0.08	-3.86	-3.27
Return on Assets (%)	- -	6.82	49.73	3.1	-0.15	-5.76	-4.39
Return on Capital (%)	- -	42.02	100.41	1.4	-0.09	- -	- -
Return on Invested Capital (%)	- -	29.79	86.32	6.08	-0.18	- -	- -
Gross Margin (%)	100	100	95.3	94.22	67.22	51.4	58.87
EBITDA Margin (%)	35.35	9.81	54.1	47.27	9.58	-4.83	-6.06
Operating Margin (%)	35.35	9.81	54.1	47.27	9.58	-4.83	-6.06
Incremental Operating Margin (%)	- -	-16.21	65.86	43.31	-25.92	- -	- -
Pretax Margin (%)	35.12	12.91	51.13	25.67	9.3	-12.27	-10.71
Profit Margin (%)	27.06	7.41	37.05	10.49	-0.59	-15.85	-13.82
Net Income to Common Margin (%)	27.06	7.41	37.05	10.49	-0.59	-15.85	-13.82
Effective Tax Rate (%)	22.94	42.6	27.55	59.15	106.3	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	42.02	138.9	1.39	-0.08	-3.86	-3.27

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	05/31/2018	05/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	- -	7	8	225	237	372
ST Debt	- -	- -	2	2	9	10	13
LT Debt	- -	- -	5	6	216	227	358
Total Debt/EBITDA	- -	- -	0.38	0.18	12.68	-15.26	-19.93
Net Debt/EBITDA	-4.25	-7.4	-0.78	-11.79	1.35	-7.66	-9.22
Total Debt/EBIT	- -	- -	0.38	0.18	12.68	-15.26	-19.93
Net Debt/EBIT	-4.25	-7.4	-0.78	-11.79	1.35	-7.66	-9.22
EBITDA to Interest Expense	- -	- -	217.37	144.58	4.95	-1.77	-2.38
EBITDA-CapEx/Interest Expense	- -	- -	211.26	137.21	2.63	-4.1	-6.42
EBIT to Interest Expense	- -	- -	217.37	144.58	4.95	-1.77	-2.38
Interest Expense	- -	- -	- -	- -	4	9	8
Common Equity/Total Assets	14.45	17.61	39.6	235.44	148.25	150.56	121.5
Long-Term Debt/Equity (%)	- -	- -	28.98	1.07	46.21	48.56	73.19
Long-Term Debt/Capital (%)	- -	- -	22.48	0.42	13.83	14.75	21.45
Long-Term Debt/Total Assets (%)	- -	- -	12.7	1	23.95	26.25	33.52
Total Debt/Equity (%)	- -	- -	38.53	1.48	48.08	50.6	75.88
Total Debt/Capital (%)	- -	- -	29.89	0.58	14.39	15.38	22.24
Total Debt/Total Assets (%)	- -	- -	16.88	1.38	24.92	27.36	34.75
Net Debt to Equity	-551.21	-325.58	-78.61	-94.92	5.12	25.42	35.09
Net Debt/Capital (%)	121.99	142.36	-157.17	-59.3	1.74	8.27	11.53
EBITDA	1	1	18	43	18	-16	-19
EBITDA-CapEx	1	1	17	40	9	-36	-50
Operating Income (Loss)	1	1	18	43	18	-16	-19

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	05/31/2018	05/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.97	0.76	0.82	14.56	0.96	0.75	1.04
Current Ratio	1.2	1.25	1.93	15.93	1.97	2.2	2.18
Quick Ratio	0.97	0.76	0.82	14.56	0.96	0.75	1.04
CFO/Avg Current Liab	- -	-0.06	0.87	0.73	-0.17	0.04	0.07
Common Equity/Total Assets	14.45	17.61	39.6	235.44	148.25	150.56	121.5
Long-Term Debt/Equity (%)	- -	- -	28.98	1.07	46.21	48.56	73.19
Long-Term Debt/Capital (%)	- -	- -	22.48	0.42	13.83	14.75	21.45
Long-Term Debt/Total Assets (%)	- -	- -	12.7	1	23.95	26.25	33.52
Total Debt/Equity (%)	- -	- -	38.53	1.48	48.08	50.6	75.88
Total Debt/Capital (%)	- -	- -	29.89	0.58	14.39	15.38	22.24
Total Debt/Total Assets (%)	- -	- -	16.88	1.38	24.92	27.36	34.75
CFO/Total Liabilities	94.97	-5.06	45.19	46.64	-4.35	1.58	1.76
CFO/CapEx	44.99	-2.26	20.58	8.72	-2.27	0.31	0.32
Altman's Z-Score	1.55	1.56	3.23	26.62	6.55	8.21	5.46

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	05/31/2018	05/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	9.29	9.83	10.4	13.29	10.83	5.47
Days Sales Outstanding	- -	39.29	37.12	35.08	27.45	33.69	66.67
Inventory Turnover	- -	- -	- -	- -	6.73	10.54	14.37
Days Inventory Outstanding	- -	- -	- -	- -	54.23	34.64	25.41
Accounts Payable Turnover	- -	- -	2.27	4.32	6.33	7.2	4.77
Accounts Payable Turnover Days	- -	- -	160.91	84.53	57.62	50.72	76.53
Cash Conversion Cycle	- -	- -	-123.79	-49.44	24.07	17.61	15.55
Inventory to Cash Days	- -	- -	37.12	35.08	-26.78	-0.95	41.27
Inventories	- -	- -	- -	- -	18	12	6
Raw Materials	- -	- -	- -	- -	4	2	- -
Work In Process	- -	- -	- -	- -	10	6	4
Finished Goods	- -	- -	- -	- -	4	4	1
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	05/31/2018	05/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	- -	1,475	843	1,178	816
- Cash & Cash Equivalents	5	5	14	501	186	101	180
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	7	8	225	237	372
Enterprise Value	-5	-5	-7	982	882	1,314	1,007
Total Capital	1	1	23	1,346	1,564	1,542	1,671
Total Debt/Capital (%)	- -	- -	29.89	0.58	14.39	15.38	22.24
Total Debt / EV	- -	- -	-0.95	0.01	0.26	0.18	0.37
EV/Sales	- -	- -	- -	10.92	4.76	4.08	3.28
EV/EBITDA	- -	- -	- -	23.09	49.65	- -	- -
EV/EBIT	- -	- -	- -	23.09	49.65	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	51.63	- -	74.52	49.6
EV/Free Cash Flow to Firm	- -	- -	- -	46.35	- -	34.56	19.38
Diluted Market Cap	- -	- -	- -	1,656	843	1,178	816
Diluted Enterprise Value	-5	-5	-7	1,163	882	1,314	1,007
EV per Share	- -	- -	- -	1.57	1.3	1.86	1.37
TTM Sales	3	7	33	90	185	322	308
TTM EBITDA	1	1	18	43	18	-16	-19
TTM Operating Income	1	1	18	43	18	-16	-19
TTM Cash Flow to Firm	5	- -	10	19	-19	18	20
TTM Free Cash Flow to Firm	5	- -	11	21	-11	38	52

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	05/31/2018	05/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	- -	78.64	-79.72	44.14	19.49
EV/EBIT	- -	- -	- -	23.09	49.65	- -	- -
Enterprise Value	-5	-5	-7	982	882	1,314	1,007
Low Price	- -	- -	- -	0.01	1.17	1.11	1.02
EV/Sales	- -	- -	- -	10.92	4.76	4.08	3.28
EV/EBITDA	- -	- -	- -	23.09	49.65	- -	- -
Price/Earnings	- -	- -	- -	156.38	- -	- -	- -
Price/Earnings Average	- -	- -	- -	237.05	-1,164.3	-21.04	-29.92
Price/Earnings High	- -	- -	- -	381.41	-1,609.04	-30.85	-45.29
Price/Earnings Low	- -	- -	- -	0.8	-732.43	-15.36	-17.63
Price/Book Value	- -	- -	- -	1.1	0.63	0.9	0.63
Price/Book Value Average	- -	- -	- -	1.67	0.94	0.82	0.98
Price/Book Value High	- -	- -	- -	2.69	1.3	1.21	1.48
Price/Book Value Low	- -	- -	- -	0.01	0.59	0.6	0.58
Price/Tangible Book Value	- -	- -	- -	2.8	-361.5	-26.74	-9.87
Price/Tangible Book Value Average	- -	- -	- -	4.25	-542.21	-24.36	-15.38
Price/Tangible Book Value High	- -	- -	- -	6.83	-749.32	-35.71	-23.29
Price/Tangible Book Value Low	- -	- -	- -	0.01	-341.09	-17.77	-9.07
Price/Sales	- -	- -	- -	16.4	4.55	3.66	2.65
Price/Sales Average	- -	- -	- -	24.86	6.82	3.34	4.14
Price/Sales High	- -	- -	- -	40	9.42	4.89	6.26
Price/Sales Low	- -	- -	- -	0.08	4.29	2.43	2.44
Price/Cash Flow	- -	- -	- -	78.06	-44.57	187.03	79.99
Price/Cash Flow Average	- -	- -	- -	118.33	-66.85	170.36	124.71
Price/Cash Flow High	- -	- -	- -	190.4	-92.38	249.74	188.81
Price/Cash Flow Low	- -	- -	- -	0.4	-42.05	124.31	73.51
Price/Free Cash Flow Average	- -	- -	- -	119.21	-119.57	40.21	30.38
Price/Free Cash Flow High	- -	- -	- -	191.81	-165.24	58.94	45.99
Price/Free Cash Flow Low	- -	- -	- -	0.4	-75.22	29.34	17.91
EV/Sales Average	- -	- -	- -	19.38	7.03	3.76	4.76
EV/Sales High	- -	- -	- -	34.52	9.63	5.31	6.88
EV/Sales Low	- -	- -	- -	- -	4.5	2.86	3.06
EV/EBITDA Average	-4.25	-7.4	-0.4	40.99	73.38	-77.81	-78.48
EV/EBITDA High	-4.25	-7.4	-0.4	73.02	100.57	-110	-113.55
EV/EBITDA Low	-4.25	-7.4	-0.4	-11.42	46.97	-59.14	-50.48
EV/EBIT Average	-4.25	-7.4	-0.4	40.99	73.38	-77.81	-78.48
EV/EBIT High	-4.25	-7.4	-0.4	73.02	100.57	-110	-113.55
EV/EBIT Low	-4.25	-7.4	-0.4	-11.42	46.97	-59.14	-50.48
Last Price	- -	- -	- -	2.36	1.24	1.67	1.11
High Price	- -	- -	- -	5.75	2.57	2.23	2.62
Enterprise Value Average	-5	-5	-7	1,742	1,303	1,209	1,463
Enterprise Value High	-5	-5	-7	3,104	1,786	1,709	2,117
Enterprise Value Low	-5	-5	-7	-486	834	919	941

Shares Outstanding	665	665	665	665	695	716	751
Diluted Weighted Avg Shares	665	665	665	702	680	706	735
Basic Weighted Avg Shares	665	665	665	626	680	706	735
Revenue per Share	0.01	0.01	0.05	0.14	0.27	0.46	0.42
EBITDA per Share	- -	- -	0.03	0.07	0.03	-0.02	-0.03
Operating Income per Share	- -	- -	0.03	0.07	0.03	-0.02	-0.03
Basic EPS, GAAP	- -	- -	0.02	0.02	- -	-0.07	-0.06
Basic EPS from Cont Ops	- -	- -	0.02	0.02	- -	-0.07	-0.06
Diluted EPS, GAAP	- -	- -	0.02	0.01	- -	-0.07	-0.06
Diluted EPS from Cont Ops	- -	- -	0.02	0.01	- -	-0.07	-0.06
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.01	- -	0.02	0.03	-0.03	0.01	0.01
Free Cash Flow per Basic Share	0.01	- -	0.01	0.03	-0.04	-0.02	-0.03
Cash & Equivalents per Share	0.01	0.01	0.02	0.8	0.27	0.14	0.25
Book Value per Share	- -	- -	0.02	2.14	1.97	1.85	1.77
Tangible Book Value per Share	- -	- -	0.03	0.84	- -	-0.06	-0.11

Alpha Metallurgical Resources, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)