Aware, Inc. Financial Ratios — AWRE Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	4.61	100.63	2.96	6.31	7.72	6.53	1.58	1.88	-13.45	-13.95	-11.65	-3.47	-15	-9.96	-14.71
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	6.7	5.76	3.6	4.56	- -	5.92	-0.52	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	90.63	91.09	80.02	75.36	87.22	90.26	94.34	92.31	89.67	92.84	92.82	92.13	93.02	95.2	92.35
EBITDA Margin (%)	24.54	31.76	25.81	23.2	23	26.53	0.28	4.68	-30.62	-78.37	-32.1	-45.2	-33.32	-28.66	-34.61
Operating Margin (%)	21.61	29.14	23.44	20.92	19.73	23.64	-3.07	1.93	-34.23	-83.33	-36.18	-49.95	-36.49	-31.89	-37.92
Incremental Operating Margin (%)	-365.86	139.64	-24.6	9.72	26.59	63.08	- -	118.17	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	22.12	536.7	29.29	30.59	20.78	28.69	9.98	7.59	-25.64	-81.78	-36.15	-10.48	-39.77	-25.18	-32.48
Profit Margin (%)	15.85	417.86	13.41	19.32	23.52	19.03	6.47	7.64	-68.34	-67.33	-34.56	-10.78	-40.09	-25.48	-33.96
Net Income to Common Margin (%)	15.85	417.86	13.41	19.32	23.52	19.03	6.47	7.64	-68.34	-67.33	-34.56	-10.78	-40.09	-25.48	-33.96
Effective Tax Rate (%)	0.06	22.06	33.82	36.83	- -	33.69	35.17	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	91.21	- -	870.72	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5	4	4	4
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	4	4	3
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.62	-0.74	-0.85	-0.66
Net Debt/EBITDA	-11.72	-12.93	-14.54	-7.99	-11.35	-9.07	-1,172.91	-68.36	12.78	4.35	5.54	1.62	1.65	2.6	1.21
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.56	-0.67	-0.77	-0.61
Net Debt/EBIT	-13.31	-14.09	-16.01	-8.86	-13.23	-10.18	108.65	-165.42	11.43	4.09	4.91	1.47	1.5	2.34	1.11
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-43.07	-21.68	-17.93	-91.85	-73.44	-68.77	-54.91	-51.89	-74.4	-97.69	-116.3	-113.27	-141.05	-163.52	-203.26
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.06	11.19	11.61	12.6
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-7.57	-6.31	-5.48	-4.6
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.91	8.29	8.41	8.85
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.23	13.05	13.74	15.18
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8.45	-7.36	-6.48	-5.54
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.82	9.67	9.95	10.67
Net Debt to Equity	-85.34	-86.79	-85.33	-83.96	-91.19	-89.75	-85.25	-83.38	-89.35	-84.44	-72.16	-29.22	-29.16	-41.99	-27.81
Net Debt/Capital (%)	65.15	79.24	81.94	46.14	52.3	54.91	59.1	59.95	52.72	43.33	34.75	18.01	14.12	16.53	9.21
EBITDA	4	5	5	6	5	6	- -	1	-4	-9	-5	-7	-6	-5	-6
EBITDA-CapEx	4	5	5	5	4	6	- -	1	-4	-9	-5	-8	-6	-5	-6
Operating Income (Loss)	4	5	5	5	4	5	- -	- -	-4	-9	-6	-8	-7	-6	-7

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	16.55	19.53	17.46	12.82	7.01	13.2	11.8	11.55	11.76	6.57	5.22	4.99	4.1	3.54	2.97
Current Ratio	18.08	21.16	19.21	14.05	7.73	14.04	12.72	12.8	13.25	7.44	6.76	6.43	4.75	4.19	3.77
Quick Ratio	17.81	20.79	18.56	13.88	7.66	13.97	12.67	12.73	13.19	7.34	6.66	6.31	4.61	4.05	3.55
CFO/Avg Current Liab	2.27	-4.74	0.73	1.65	1.25	0.68	0.88	0.15	-0.69	-1.06	-1.07	-0.87	0.27	-0.41	-0.7
Common Equity/Total Assets	-43.07	-21.68	-17.93	-91.85	-73.44	-68.77	-54.91	-51.89	-74.4	-97.69	-116.3	-113.27	-141.05	-163.52	-203.26
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.06	11.19	11.61	12.6
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-7.57	-6.31	-5.48	-4.6
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.91	8.29	8.41	8.85
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.23	13.05	13.74	15.18
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8.45	-7.36	-6.48	-5.54
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.82	9.67	9.95	10.67
CFO/Total Liabilities	208.46	-386.41	67.7	178.54	89.86	92.06	81.52	14.52	-71.48	-88.52	-90.99	-45.91	15.19	-26.91	-48.82
CFO/CapEx	20.63	-131.84	17.68	46.34	52.63	43.84	44.74	3.2	-26.53	-10.9	-230.89	-6.91	113.94	-70.24	-32.72
Altman's Z-Score	12.15	19.23	20.92	18.04	6.42	20.81	13.47	10.75	10.49	6.64	4.92	0.82	0.24	0.28	-0.51

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	3.81	4.94	4.82	5.78	4.69	5.56	5.72	7.33	5.43	4.74	5.57	4.52	6.32	6.47	5.83
Days Sales Outstanding	95.92	73.86	75.79	63.1	77.78	65.66	63.78	49.77	67.25	77.01	65.49	80.72	57.73	56.42	62.6
Inventory Turnover	1.26	5.64	4.83	7.29	2,507	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	289.74	64.74	75.54	50.06	0.15	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	0.42	2.74	5.93	4.79	10.18	11.39	5.81	8.49	8.06	2.38	3.11	2.73	2.77	1.42	1.36
Accounts Payable Turnover Days	870.94	133.34	61.53	76.27	35.84	32.05	62.78	42.98	45.3	153.44	117.19	133.54	131.75	256.59	267.47
Cash Conversion Cycle	-485.28	5.25	89.8	36.89	42.08	33.61	1	6.79	21.95	-76.43	-51.7	-52.83	-74.02	-200.17	-204.87
Inventory to Cash Days	-193.82	9.12	0.25	13.04	77.63	65.66	63.78	49.77	67.25	77.01	65.49	80.72	57.73	56.42	62.6
Inventories	1	- -	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	62	120	138	103	75	139	98	78	72	75	68	37	35	41	39
- Cash & Cash Equivalents	47	71	73	44	51	52	52	52	48	39	30	12	10	13	7
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5	4	4	4
Enterprise Value	15	48	65	59	23	87	47	26	25	37	38	12	8	18	21
Total Capital	-25	-19	-16	-51	-47	-43	-36	-34	-43	-50	-56	-53	-61	-65	-72
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8.45	-7.36	-6.48	-5.54
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.36	0.53	0.24	0.19
EV/Sales	0.93	2.8	3.36	2.49	1.19	4.05	3.01	1.62	2.01	3.24	2.25	0.78	0.46	1.02	1.21
EV/EBITDA	3.78	8.82	13.03	10.74	5.19	15.27	1,058.07	34.66	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	4.29	9.61	14.34	11.91	6.05	17.13	- -	83.86	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	2.2	- -	23	9.44	3.5	22.9	12.69	39.64	- -	- -	- -	- -	4.63	- -	- -
EV/Free Cash Flow to Firm	2.1	- -	21.77	9.25	3.44	22.39	12.41	30.21	- -	- -	- -	- -	4.59	- -	- -
Diluted Market Cap	62	121	138	103	75	140	98	78	72	75	68	37	35	41	39
Diluted Enterprise Value	16	50	66	59	24	88	47	26	25	37	38	30	29	32	36
EV per Share	0.73	2.22	2.89	2.6	1.02	3.83	2.13	1.21	1.14	1.7	1.76	0.58	0.4	0.83	0.98
TTM Sales	16	17	19	24	20	22	15	16	12	11	17	16	18	17	17
TTM EBITDA	4	5	5	6	5	6	- -	1	-4	-9	-5	-7	-6	-5	-6
TTM Operating Income	4	5	5	5	4	5	- -	- -	-4	-9	-6	-8	-7	-6	-7
TTM Cash Flow to Firm	7	-15	3	6	7	4	4	1	-3	-5	-6	-5	2	-3	-5
TTM Free Cash Flow to Firm	7	-15	3	6	7	4	4	1	-3	-5	-6	-4	2	-3	-5

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	8.69	-7.97	46.28	16.19	10.99	35.81	26.25	90.06	-25.52	-15.69	-10.92	-8.57	18.97	-13.23	-7.49
EV/EBIT	4.29	9.61	14.34	11.91	6.05	17.13	- -	83.86	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	15	48	65	59	23	87	47	26	25	37	38	12	8	18	21
Low Price	2.36	2.3	4.5	3.46	2.82	2.81	4.35	3	2.66	2.02	2.85	1.32	1.05	1.35	1.37
EV/Sales	0.93	2.8	3.36	2.49	1.19	4.05	3.01	1.62	2.01	3.24	2.25	0.78	0.46	1.02	1.21
EV/EBITDA	3.78	8.82	13.03	10.74	5.19	15.27	1,058.07	34.66	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	24	1.65	53.06	22.49	16.18	33.94	98.06	63.08	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	25.34	1.61	45.91	25.71	19.06	25.2	106.6	68.59	-8.46	-8.49	-14.1	-30.17	-4.59	-8.83	-7.15
Price/Earnings High	34	2.26	54.27	33.64	25.76	37.28	141.65	81.25	-10.68	-10.94	-24.1	-47.56	-5.57	-14.17	-10.64
Price/Earnings Low	18.88	0.69	39.08	17.14	14	15.63	94.8	52.42	-6.86	-5.7	-10.53	-16.52	-3.02	-6.44	-4.94
Price/Book Value	-2.47	-6.42	-8.6	-2.01	-1.6	-3.27	-2.75	-2.26	-1.69	-1.49	-1.21	-0.64	-0.53	-0.59	-0.52
Price/Book Value Average	-2.61	-6.25	-7.44	-2.29	-1.88	-2.43	-2.99	-2.45	-1.65	-1.28	-1.46	-0.9	-0.51	-0.56	-0.56
Price/Book Value High	-3.5	-8.79	-8.8	-3	-2.54	-3.59	-3.97	-2.91	-2.08	-1.65	-2.49	-1.42	-0.62	-0.9	-0.83
Price/Book Value Low	-1.94	-2.7	-6.33	-1.53	-1.38	-1.5	-2.66	-1.87	-1.34	-0.86	-1.09	-0.49	-0.34	-0.41	-0.38
Price/Tangible Book Value	1.13	1.46	1.62	1.97	1.33	2.41	1.62	1.26	1.35	1.76	1.93	1.08	1.21	1.6	1.83
Price/Tangible Book Value Average	1.19	1.42	1.4	2.25	1.56	1.79	1.76	1.37	1.32	1.51	2.33	1.52	1.17	1.52	1.96
Price/Tangible Book Value High	1.6	2	1.65	2.94	2.12	2.64	2.34	1.62	1.67	1.95	3.99	2.39	1.42	2.43	2.91
Price/Tangible Book Value Low	0.89	0.61	1.19	1.5	1.15	1.11	1.57	1.04	1.07	1.01	1.74	0.83	0.77	1.11	1.35
Price/Sales	3.8	6.91	7.12	4.35	3.8	6.46	6.35	4.82	5.93	6.65	4.02	2.31	1.91	2.37	2.27
Price/Sales Average	4.02	6.73	6.16	4.97	4.48	4.79	6.9	5.24	5.78	5.71	4.87	3.25	1.84	2.25	2.43
Price/Sales High	5.39	9.45	7.28	6.5	6.06	7.09	9.17	6.21	7.3	7.36	8.33	5.13	2.23	3.61	3.61
Price/Sales Low	2.99	2.9	5.24	3.31	3.29	2.97	6.14	4.01	4.69	3.84	3.64	1.78	1.21	1.64	1.68
Price/Cash Flow	9.02	-7.82	48.69	16.48	11.17	36.51	26.75	117.84	-24.56	-14.25	-10.88	-7.33	19.13	-13.04	-7.26
Price/Cash Flow Average	9.52	-7.61	42.13	18.83	13.15	27.11	29.08	128.13	-23.96	-12.25	-13.17	-10.33	18.41	-12.38	-7.78
Price/Cash Flow High	12.78	-10.7	49.8	24.64	17.78	40.1	38.65	151.79	-30.26	-15.79	-22.51	-16.28	22.36	-19.86	-11.58
Price/Cash Flow Low	7.1	-3.28	35.86	12.56	9.66	16.82	25.86	97.93	-19.44	-8.22	-9.84	-5.66	12.1	-9.03	-5.38
Price/Free Cash Flow Average	9.17	-7.76	40.05	18.5	12.95	26.59	28.53	97.93	-24.9	-13.49	-13.23	-12.08	18.25	-12.56	-8.02
Price/Free Cash Flow High	12.31	-10.91	47.34	24.21	17.5	39.33	37.91	116.01	-31.44	-17.39	-22.61	-19.04	22.17	-20.15	-11.94
Price/Free Cash Flow Low	6.83	-3.34	34.09	12.34	9.51	16.49	25.37	74.84	-20.2	-9.06	-9.88	-6.61	12	-9.16	-5.55
EV/Sales Average	1.14	2.62	2.4	3.11	1.87	2.39	3.56	2.04	1.87	2.3	3.09	2.8	1.54	1.75	2.24
EV/Sales High	2.51	5.35	3.53	4.64	3.45	4.69	5.83	3.01	3.39	3.95	6.55	4.68	1.93	3.11	3.42
EV/Sales Low	0.12	- -	1.49	1.46	0.68	0.57	2.8	0.81	0.78	0.43	1.86	1.33	0.91	1.14	1.49
EV/EBITDA Average	4.65	8.25	9.31	13.42	8.13	9	1,252.15	43.65	-6.11	-2.94	-9.64	-6.2	-4.61	-6.1	-6.46
EV/EBITDA High	10.24	16.84	13.66	20.02	14.99	17.66	2,049.61	64.33	-11.07	-5.05	-20.4	-10.35	-5.8	-10.85	-9.89
EV/EBITDA Low	0.47	-3.8	5.76	6.28	2.96	2.14	983.7	17.25	-2.54	-0.54	-5.8	-2.94	-2.72	-3.98	-4.3
EV/EBIT Average	5.28	8.99	10.25	14.88	9.48	10.1	-115.99	105.63	-5.46	-2.76	-8.56	-5.61	-4.21	-5.49	-5.9
EV/EBIT High	11.63	18.35	15.04	22.2	17.46	19.82	-189.86	155.68	-9.9	-4.75	-18.1	-9.36	-5.29	-9.75	-9.03
EV/EBIT Low	0.54	-4.14	6.34	6.97	3.45	2.4	-91.12	41.74	-2.28	-0.51	-5.15	-2.66	-2.48	-3.57	-3.92
Last Price	3	5.48	6.11	4.54	3.26	6.1	4.5	3.61	3.36	3.5	3.15	1.71	1.66	1.95	1.85
High Price	4.25	7.5	6.25	6.79	5.19	6.7	6.5	4.65	4.14	3.88	6.52	3.8	1.94	2.97	2.95
Enterprise Value Average	18	45	47	74	37	51	55	33	23	26	52	45	28	30	39
Enterprise Value High	41	93	68	110	68	101	90	49	41	45	110	75	35	54	59
Enterprise Value Low	2	-21	29	35	13	12	43	13	10	5	31	21	17	20	26

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	21	23	23	23	23	22	21	22	21	21	22	21	21	21	21
Diluted Weighted Avg Shares	21	22	23	23	23	23	22	22	22	21	22	22	21	21	21
Basic Weighted Avg Shares	21	22	23	23	23	23	22	22	22	21	22	22	21	21	21
Revenue per Share	0.79	0.79	0.86	1.04	0.86	0.94	0.71	0.75	0.57	0.53	0.78	0.74	0.87	0.82	0.82
EBITDA per Share	0.19	0.25	0.22	0.24	0.2	0.25	- -	0.04	-0.17	-0.41	-0.25	-0.33	-0.29	-0.24	-0.28
Operating Income per Share	0.17	0.23	0.2	0.22	0.17	0.22	-0.02	0.01	-0.19	-0.44	-0.28	-0.37	-0.32	-0.26	-0.31
Basic EPS, GAAP	0.13	3.31	0.12	0.2	0.2	0.18	0.05	0.06	-0.39	-0.35	-0.27	-0.08	-0.35	-0.21	-0.28
Basic EPS from Cont Ops	0.17	3.32	0.17	0.2	0.2	0.18	0.05	0.06	-0.39	-0.35	-0.27	-0.08	-0.35	-0.21	-0.28
Diluted EPS, GAAP	0.12	3.28	0.11	0.2	0.2	0.18	0.05	0.06	-0.39	-0.35	-0.27	-0.08	-0.35	-0.21	-0.28
Diluted EPS from Cont Ops	0.17	3.28	0.17	0.2	0.2	0.18	0.05	0.06	-0.39	-0.35	-0.27	-0.08	-0.35	-0.21	-0.28
Dividend per Share	- -	3.03	- -	1.76	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.33	-0.7	0.13	0.28	0.29	0.17	0.17	0.03	-0.14	-0.25	-0.29	-0.23	0.09	-0.15	-0.25
Free Cash Flow per Basic Share	0.32	-0.71	0.12	0.27	0.29	0.16	0.16	0.02	-0.14	-0.27	-0.29	-0.27	0.09	-0.15	-0.26
Cash & Equivalents per Share	2.27	3.26	3.22	1.94	2.24	2.27	2.37	2.4	2.22	1.8	1.39	1.34	1.47	1.32	1.05
Book Value per Share	-1.21	-0.85	-0.71	-2.26	-2.04	-1.87	-1.64	-1.6	-1.99	-2.35	-2.61	-2.68	-3.11	-3.3	-3.57
Tangible Book Value per Share	2.66	3.75	3.78	2.31	2.45	2.53	2.78	2.87	2.48	1.99	1.63	1.59	1.37	1.22	1.01

Aware, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)