Aware, Inc. Financial Ratios — AWRE Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	4.91	105.97	3.11	6.66	8.5	7.2	1.69	2.01	-14.46	-15.37	-13.36	-4.22	-19.63	-13.59	-20.6
Return on Assets (%)	4.61	100.63	2.96	6.31	7.72	6.53	1.58	1.88	-13.45	-13.95	-11.65	-3.47	-15	-9.96	-14.71
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	6.7	5.76	3.6	4.56	- -	5.92	-0.52	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	90.63	91.09	80.02	75.36	87.22	90.26	94.34	92.31	89.67	92.84	92.82	92.13	93.02	95.2	92.35
EBITDA Margin (%)	24.54	31.76	25.81	23.2	23	26.53	0.28	4.68	-30.62	-78.37	-32.1	-45.2	-33.32	-28.66	-34.61
Operating Margin (%)	21.61	29.14	23.44	20.92	19.73	23.64	-3.07	1.93	-34.23	-83.33	-36.18	-49.95	-36.49	-31.89	-37.92
Incremental Operating Margin (%)	-365.86	139.64	-24.6	9.72	26.59	63.08	- -	118.17	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	22.12	536.7	29.29	30.59	20.78	28.69	9.98	7.59	-25.64	-81.78	-36.15	-10.48	-39.77	-25.18	-32.48
Profit Margin (%)	15.85	417.86	13.41	19.32	23.52	19.03	6.47	7.64	-68.34	-67.33	-34.56	-10.78	-40.09	-25.48	-33.96
Net Income to Common Margin (%)	15.85	417.86	13.41	19.32	23.52	19.03	6.47	7.64	-68.34	-67.33	-34.56	-10.78	-40.09	-25.48	-33.96
Effective Tax Rate (%)	0.06	22.06	33.82	36.83	- -	33.69	35.17	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	91.21	- -	870.72	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	4.91	9.31	3.11	-51.36	8.5	7.2	1.69	2.01	-14.46	-15.37	-13.36	-4.22	-19.63	-13.59	-20.6

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5	4	4	4
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	4	4	3
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.62	-0.74	-0.85	-0.66
Net Debt/EBITDA	-11.72	-12.93	-14.54	-7.99	-11.35	-9.07	-1,172.91	-68.36	12.78	4.35	5.54	1.62	1.65	2.6	1.21
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.56	-0.67	-0.77	-0.61
Net Debt/EBIT	-13.31	-14.09	-16.01	-8.86	-13.23	-10.18	108.65	-165.42	11.43	4.09	4.91	1.47	1.5	2.34	1.11
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	94.34	95.39	95.32	93.73	88.31	93.32	93.08	93.16	92.84	88.46	85.84	78.55	74.08	72.45	70.27
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.06	11.19	11.61	12.6
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.05	9.9	10.21	10.94
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.91	8.29	8.41	8.85
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.23	13.05	13.74	15.18
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.1	11.54	12.08	13.18
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.82	9.67	9.95	10.67
Net Debt to Equity	-85.34	-86.79	-85.33	-83.96	-91.19	-89.75	-85.25	-83.38	-89.35	-84.44	-72.16	-29.22	-29.16	-41.99	-27.81
Net Debt/Capital (%)	-582.36	-656.75	-581.75	-523.38	-1,035.2	-875.73	-578.18	-501.82	-838.61	-542.79	-259.22	-35.63	-34.76	-58.52	-31.83
EBITDA	4	5	5	6	5	6	- -	1	-4	-9	-5	-7	-6	-5	-6
EBITDA-CapEx	4	5	5	5	4	6	- -	1	-4	-9	-5	-8	-6	-5	-6
Operating Income (Loss)	4	5	5	5	4	5	- -	- -	-4	-9	-6	-8	-7	-6	-7

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	16.55	19.53	17.46	12.82	7.01	13.2	11.8	11.55	11.76	6.57	5.22	4.99	4.1	3.54	2.97
Current Ratio	18.08	21.16	19.21	14.05	7.73	14.04	12.72	12.8	13.25	7.44	6.76	6.43	4.75	4.19	3.77
Quick Ratio	16.55	19.53	17.46	12.82	7.01	13.2	12.67	11.55	11.76	6.57	5.22	4.99	4.1	3.54	2.97
CFO/Avg Current Liab	2.27	-4.74	0.73	1.65	1.25	0.68	0.88	0.15	-0.69	-1.06	-1.07	-0.87	0.27	-0.41	-0.7
Common Equity/Total Assets	94.34	95.39	95.32	93.73	88.31	93.32	93.08	93.16	92.84	88.46	85.84	78.55	74.08	72.45	70.27
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.06	11.19	11.61	12.6
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.05	9.9	10.21	10.94
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.91	8.29	8.41	8.85
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.23	13.05	13.74	15.18
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.1	11.54	12.08	13.18
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.82	9.67	9.95	10.67
CFO/Total Liabilities	208.46	-386.41	67.7	178.54	89.86	92.06	81.52	14.52	-71.48	-88.52	-90.99	-45.91	15.19	-26.91	-48.82
CFO/CapEx	20.63	-131.84	17.68	46.34	52.63	43.84	44.74	3.2	-26.53	-10.9	-230.89	-6.91	113.94	-70.24	-32.72
Altman's Z-Score	12.2	19.81	20.95	18.12	6.43	20.41	13.28	10.74	10.46	6.61	4.95	0.78	0.24	0.27	-0.48

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	3.81	4.94	4.82	5.78	4.69	5.56	5.72	7.33	5.43	4.74	5.57	4.52	6.32	6.47	5.83
Days Sales Outstanding	95.92	73.86	75.79	63.1	77.78	65.66	63.78	49.77	67.25	77.01	65.49	80.72	57.73	56.42	62.6
Inventory Turnover	1.26	5.64	4.83	7.29	2,507	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	289.74	64.74	75.54	50.06	0.15	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	0.42	2.74	5.93	4.79	10.18	11.39	5.81	8.49	8.06	2.38	3.11	2.73	2.77	1.42	1.36
Accounts Payable Turnover Days	870.94	133.34	61.53	76.27	35.84	32.05	62.78	42.98	45.3	153.44	117.19	133.54	131.75	256.59	267.47
Cash Conversion Cycle	-485.28	5.25	89.8	36.89	42.08	33.61	1	6.79	21.95	-76.43	-51.7	-52.83	-74.02	-200.17	-204.87
Inventory to Cash Days	-193.82	9.12	0.25	13.04	77.63	65.66	63.78	49.77	67.25	77.01	65.49	80.72	57.73	56.42	62.6
Inventories	1	- -	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	62	123	138	104	75	136	97	78	72	75	68	36	35	41	40
- Cash & Cash Equivalents	47	71	73	44	51	52	52	52	48	39	30	12	10	13	7
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5	4	4	4
Enterprise Value	15	52	65	60	24	85	45	26	24	36	38	12	8	18	21
Total Capital	55	82	85	52	56	58	61	62	53	46	42	45	39	35	30
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.1	11.54	12.08	13.18
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.39	0.53	0.24	0.19
EV/Sales	0.94	3.02	3.37	2.51	1.2	3.92	2.92	1.62	1.99	3.21	2.26	0.73	0.46	1.01	1.23
EV/EBITDA	3.85	9.51	13.06	10.82	5.22	14.78	1,025.28	34.52	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	4.37	10.37	14.38	12	6.08	16.58	- -	83.53	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	2.24	- -	23.07	9.52	3.52	22.17	12.3	39.49	- -	- -	- -	- -	4.64	- -	- -
EV/Free Cash Flow to Firm	2.14	- -	21.84	9.32	3.46	21.67	12.03	30.09	- -	- -	- -	- -	4.59	- -	- -
Diluted Market Cap	62	121	138	103	75	140	98	78	72	75	68	37	35	41	39
Diluted Enterprise Value	16	50	66	59	24	88	47	26	25	37	38	30	29	32	36
EV per Share	0.74	2.32	2.89	2.61	1.03	3.78	2.1	1.21	1.13	1.7	1.76	0.55	0.4	0.83	1
TTM Sales	16	17	19	24	20	22	15	16	12	11	17	16	18	17	17
TTM EBITDA	4	5	5	6	5	6	- -	1	-4	-9	-5	-7	-6	-5	-6
TTM Operating Income	4	5	5	5	4	5	- -	- -	-4	-9	-6	-8	-7	-6	-7
TTM Cash Flow to Firm	7	-15	3	6	7	4	4	1	-3	-5	-6	-5	2	-3	-5
TTM Free Cash Flow to Firm	7	-15	3	6	7	4	4	1	-3	-5	-6	-4	2	-3	-5

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	8.69	-7.97	46.28	16.19	10.99	35.81	26.25	90.06	-25.52	-15.69	-10.92	-8.57	18.97	-13.23	-7.49
EV/EBIT	4.37	10.37	14.38	12	6.08	16.58	- -	83.53	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	15	52	65	60	24	85	45	26	24	36	38	12	8	18	21
Low Price	2.36	2.3	4.5	3.46	2.82	2.81	4.35	3	2.66	2.02	2.85	1.32	1.05	1.35	1.37
EV/Sales	0.94	3.02	3.37	2.51	1.2	3.92	2.92	1.62	1.99	3.21	2.26	0.73	0.46	1.01	1.23
EV/EBITDA	3.85	9.51	13.06	10.82	5.22	14.78	1,025.28	34.52	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	24	1.65	53.06	22.49	16.18	33.94	98.06	63.08	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	25.34	1.61	45.91	25.71	19.06	25.2	106.6	68.59	-8.46	-8.49	-14.1	-30.17	-4.59	-8.83	-7.15
Price/Earnings High	34	2.26	54.27	33.64	25.76	37.28	141.65	81.25	-10.68	-10.94	-24.1	-47.56	-5.57	-14.17	-10.64
Price/Earnings Low	18.88	0.69	39.08	17.14	14	15.63	94.8	52.42	-6.86	-5.7	-10.53	-16.52	-3.02	-6.44	-4.94
Price/Book Value	1.13	1.51	1.62	1.98	1.33	2.36	1.6	1.25	1.35	1.64	1.64	0.9	1.02	1.33	1.52
Price/Book Value Average	1.2	1.47	1.4	2.26	1.57	1.75	1.74	1.36	1.32	1.41	1.99	1.26	0.98	1.26	1.63
Price/Book Value High	1.61	2.06	1.66	2.96	2.12	2.59	2.31	1.62	1.66	1.82	3.39	1.99	1.19	2.03	2.42
Price/Book Value Low	0.89	0.63	1.19	1.51	1.15	1.09	1.54	1.04	1.07	0.95	1.48	0.69	0.64	0.92	1.12
Price/Tangible Book Value	1.13	1.51	1.62	1.98	1.33	2.36	1.6	1.25	1.35	1.75	1.94	1.05	1.21	1.59	1.85
Price/Tangible Book Value Average	1.2	1.47	1.4	2.26	1.57	1.75	1.74	1.36	1.32	1.5	2.34	1.48	1.17	1.51	1.98
Price/Tangible Book Value High	1.61	2.06	1.66	2.96	2.12	2.59	2.31	1.62	1.66	1.94	4.01	2.34	1.42	2.43	2.95
Price/Tangible Book Value Low	0.89	0.63	1.19	1.51	1.15	1.09	1.54	1.04	1.07	1.01	1.75	0.81	0.77	1.1	1.37
Price/Sales	3.8	6.91	7.12	4.35	3.8	6.46	6.35	4.82	5.93	6.65	4.02	2.31	1.91	2.37	2.27
Price/Sales Average	4.02	6.73	6.16	4.97	4.48	4.79	6.9	5.24	5.78	5.71	4.87	3.25	1.84	2.25	2.43
Price/Sales High	5.39	9.45	7.28	6.5	6.06	7.09	9.17	6.21	7.3	7.36	8.33	5.13	2.23	3.61	3.61
Price/Sales Low	2.99	2.9	5.24	3.31	3.29	2.97	6.14	4.01	4.69	3.84	3.64	1.78	1.21	1.64	1.68
Price/Cash Flow	9.02	-7.82	48.69	16.48	11.17	36.51	26.75	117.84	-24.56	-14.25	-10.88	-7.33	19.13	-13.04	-7.26
Price/Cash Flow Average	9.52	-7.61	42.13	18.83	13.15	27.11	29.08	128.13	-23.96	-12.25	-13.17	-10.33	18.41	-12.38	-7.78
Price/Cash Flow High	12.78	-10.7	49.8	24.64	17.78	40.1	38.65	151.79	-30.26	-15.79	-22.51	-16.28	22.36	-19.86	-11.58
Price/Cash Flow Low	7.1	-3.28	35.86	12.56	9.66	16.82	25.86	97.93	-19.44	-8.22	-9.84	-5.66	12.1	-9.03	-5.38
Price/Free Cash Flow Average	9.17	-7.76	40.05	18.5	12.95	26.59	28.53	97.93	-24.9	-13.49	-13.23	-12.08	18.25	-12.56	-8.02
Price/Free Cash Flow High	12.31	-10.91	47.34	24.21	17.5	39.33	37.91	116.01	-31.44	-17.39	-22.61	-19.04	22.17	-20.15	-11.94
Price/Free Cash Flow Low	6.83	-3.34	34.09	12.34	9.51	16.49	25.37	74.84	-20.2	-9.06	-9.88	-6.61	12	-9.16	-5.55
EV/Sales Average	1.16	2.83	2.41	3.14	1.88	2.29	3.46	2.04	1.85	2.28	3.12	2.72	1.54	1.74	2.27
EV/Sales High	2.54	5.65	3.54	4.67	3.46	4.54	5.7	3	3.36	3.92	6.58	4.56	1.93	3.1	3.47
EV/Sales Low	0.13	- -	1.49	1.47	0.69	0.51	2.71	0.8	0.76	0.41	1.88	1.29	0.91	1.14	1.51
EV/EBITDA Average	4.72	8.92	9.35	13.52	8.16	8.64	1,216.51	43.5	-6.04	-2.91	-9.7	-6.03	-4.61	-6.09	-6.55
EV/EBITDA High	10.33	17.79	13.7	20.15	15.03	17.12	2,002.26	64.15	-10.98	-5	-20.51	-10.08	-5.8	-10.82	-10.02
EV/EBITDA Low	0.53	-3.51	5.79	6.35	2.98	1.91	952.01	17.13	-2.49	-0.52	-5.85	-2.85	-2.72	-3.96	-4.36
EV/EBIT Average	5.36	9.72	10.29	14.99	9.51	9.69	-112.69	105.26	-5.4	-2.73	-8.61	-5.45	-4.21	-5.47	-5.98
EV/EBIT High	11.73	19.38	15.08	22.35	17.51	19.21	-185.47	155.25	-9.82	-4.71	-18.2	-9.12	-5.29	-9.73	-9.14
EV/EBIT Low	0.6	-3.83	6.37	7.04	3.47	2.15	-88.19	41.46	-2.22	-0.49	-5.19	-2.58	-2.48	-3.56	-3.98
Last Price	3	5.48	6.11	4.54	3.26	6.1	4.5	3.61	3.36	3.5	3.15	1.71	1.66	1.95	1.85
High Price	4.25	7.5	6.25	6.79	5.19	6.7	6.5	4.65	4.14	3.88	6.52	3.8	1.94	2.97	2.95
Enterprise Value Average	19	49	47	74	37	49	54	33	23	26	53	44	28	30	39
Enterprise Value High	41	98	68	111	68	98	88	48	41	44	111	73	35	54	60
Enterprise Value Low	2	-19	29	35	13	11	42	13	9	5	32	21	17	20	26

Shares Outstanding	21	23	23	23	23	22	21	22	21	21	22	21	21	21	21
Diluted Weighted Avg Shares	21	22	23	23	23	23	22	22	22	21	22	22	21	21	21
Basic Weighted Avg Shares	21	22	23	23	23	23	22	22	22	21	22	22	21	21	21
Revenue per Share	0.79	0.79	0.86	1.04	0.86	0.94	0.71	0.75	0.57	0.53	0.78	0.74	0.87	0.82	0.82
EBITDA per Share	0.19	0.25	0.22	0.24	0.2	0.25	- -	0.04	-0.17	-0.41	-0.25	-0.33	-0.29	-0.24	-0.28
Operating Income per Share	0.17	0.23	0.2	0.22	0.17	0.22	-0.02	0.01	-0.19	-0.44	-0.28	-0.37	-0.32	-0.26	-0.31
Basic EPS, GAAP	0.13	3.31	0.12	0.2	0.2	0.18	0.05	0.06	-0.39	-0.35	-0.27	-0.08	-0.35	-0.21	-0.28
Basic EPS from Cont Ops	0.17	3.32	0.17	0.2	0.2	0.18	0.05	0.06	-0.39	-0.35	-0.27	-0.08	-0.35	-0.21	-0.28
Diluted EPS, GAAP	0.12	3.28	0.11	0.2	0.2	0.18	0.05	0.06	-0.39	-0.35	-0.27	-0.08	-0.35	-0.21	-0.28
Diluted EPS from Cont Ops	0.17	3.28	0.17	0.2	0.2	0.18	0.05	0.06	-0.39	-0.35	-0.27	-0.08	-0.35	-0.21	-0.28
Dividend per Share	- -	3.03	- -	1.76	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.33	-0.7	0.13	0.28	0.29	0.17	0.17	0.03	-0.14	-0.25	-0.29	-0.23	0.09	-0.15	-0.25
Free Cash Flow per Basic Share	0.32	-0.71	0.12	0.27	0.29	0.16	0.16	0.02	-0.14	-0.27	-0.29	-0.27	0.09	-0.15	-0.26
Cash & Equivalents per Share	2.26	3.16	3.22	1.93	2.23	2.32	2.4	2.4	2.23	1.8	1.39	1.37	1.47	1.32	1.04
Book Value per Share	2.65	3.64	3.77	2.3	2.45	2.59	2.82	2.88	2.49	2.14	1.92	1.91	1.63	1.46	1.22
Tangible Book Value per Share	2.65	3.64	3.77	2.3	2.45	2.59	2.82	2.88	2.49	2	1.63	1.63	1.37	1.22	1

Aware, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)