American Express Company Financial Ratios — AXP.BA Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	28.18	23.79	27.92	29.3	24.67	25.72	13.76	33.74	29.44	13.27	35.38	31.81	31.52	34.54	33.81
Return on Assets (%)	3.29	2.92	3.5	3.77	3.22	3.36	1.62	3.74	3.49	1.61	4.24	3.6	3.42	3.8	3.79
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	3.06	3.14	3.1	3.03	3.18	2.99	3.58	3.21	2.72	4.26	3.93	3.08	2.73	2.54	2.46
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	23.22	20.44	24	26.88	24.23	21.94	20.13	20.15	19.32	11.85	24.77	18.13	17.37	19.55	19.1
Profit Margin (%)	16.47	14.2	16.31	17.6	15.76	14.66	7.45	17.17	15.49	8.65	18.68	14.21	13.84	15.36	15
Net Income to Common Margin (%)	16.47	14.2	16.31	17.6	15.57	14.45	7.23	16.97	15.3	8.43	18.52	14.11	13.74	15.27	14.92
Effective Tax Rate (%)	29.57	30.52	32.06	34.55	34.96	33.16	62.99	14.79	19.81	27.03	24.6	21.61	20.35	21.45	21.47
Dvd Payout Ratio (%)	17.58	20.12	17.52	17.69	21.76	21.28	43.87	18.18	20.08	45.65	17.24	20.22	20.71	19.27	20.54
Sustainable Growth Rate (%)	23.23	19	23.03	24.12	19.31	20.25	7.72	27.6	23.53	7.21	29.28	25.38	24.99	27.88	26.87

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	63,907	62,287	60,351	61,435	52,873	52,571	59,082	61,523	64,277	44,830	40,918	43,921	49,159	51,089	57,759
ST Debt	4,337	3,314	5,021	3,480	4,812	5,581	3,278	3,100	6,442	1,878	2,243	1,348	1,293	1,374	1,371
LT Debt	59,570	58,973	55,330	57,955	48,061	46,990	55,804	58,423	57,835	42,952	38,675	42,573	47,866	49,715	56,388
Total Debt/EBITDA	69.62	62.85	59.17	60.71	50.69	48.01	44.73	47.58	54.11	29.05	24.14	27.01	29.78	30.48	32.5
Net Debt/EBITDA	42.36	40.28	40.1	38.85	28.88	25.07	19.82	26.39	33.65	7.77	11.43	6.38	1.59	6.29	5.66
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	12.26	12.33	12.71	12.99	12.83	12.9	10.08	11.82	11.63	12.01	11.76	10.82	10.75	11.15	11.16
Long-Term Debt/Equity (%)	316.96	312.26	283.8	280.34	232.48	229.21	305.59	262.1	250.68	186.88	174.39	172.28	170.6	164.27	168.45
Long-Term Debt/Capital (%)	72.03	72.65	69.3	70.58	65.35	64.31	72.15	69.71	66.21	63.34	61.3	62.03	61.99	61.11	61.81
Long-Term Debt/Total Assets (%)	38.85	38.51	36.07	36.43	29.82	29.57	30.8	30.98	29.16	22.44	20.51	18.64	18.33	18.31	18.79
Total Debt/Equity (%)	340.04	329.81	309.56	297.18	255.76	256.43	323.54	276.01	278.61	195.05	184.51	177.74	175.21	168.81	172.55
Total Debt/Capital (%)	77.27	76.73	75.58	74.82	71.89	71.94	76.39	73.41	73.59	66.11	64.85	63.99	63.66	62.8	63.31
Total Debt/Total Assets (%)	41.68	40.67	39.35	38.61	32.8	33.09	32.61	32.62	32.41	23.43	21.7	19.23	18.83	18.82	19.25
Net Debt to Equity	206.93	211.37	209.78	190.2	145.71	133.92	143.37	153.09	173.28	52.15	87.4	42.01	9.37	34.82	30.03
Net Debt/Capital (%)	67.28	67.75	67.6	65.51	59.27	57.22	58.88	60.47	63.38	34.26	46.62	29.58	8.57	25.83	23.09
EBITDA	918	991	1,020	1,012	1,043	1,095	1,321	1,293	1,188	1,543	1,695	1,626	1,651	1,676	1,777
EBITDA-CapEx	-271	-62	14	-183	-298	-280	259	-17	-457	65	145	-229	88	-235	-648
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	12.26	12.33	12.71	12.99	12.83	12.9	10.08	11.82	11.63	12.01	11.76	10.82	10.75	11.15	11.16
Long-Term Debt/Equity (%)	316.96	312.26	283.8	280.34	232.48	229.21	305.59	262.1	250.68	186.88	174.39	172.28	170.6	164.27	168.45
Long-Term Debt/Capital (%)	72.03	72.65	69.3	70.58	65.35	64.31	72.15	69.71	66.21	63.34	61.3	62.03	61.99	61.11	61.81
Long-Term Debt/Total Assets (%)	38.85	38.51	36.07	36.43	29.82	29.57	30.8	30.98	29.16	22.44	20.51	18.64	18.33	18.31	18.79
Total Debt/Equity (%)	340.04	329.81	309.56	297.18	255.76	256.43	323.54	276.01	278.61	195.05	184.51	177.74	175.21	168.81	172.55
Total Debt/Capital (%)	77.27	76.73	75.58	74.82	71.89	71.94	76.39	73.41	73.59	66.11	64.85	63.99	63.66	62.8	63.31
Total Debt/Total Assets (%)	41.68	40.67	39.35	38.61	32.8	33.09	32.61	32.62	32.41	23.43	21.7	19.23	18.83	18.82	19.25
CFO/Total Liabilities	7.26	5.28	6.38	7.94	7.62	5.99	8.31	5.37	7.78	3.32	8.8	10.35	7.96	5.83	6.91
CFO/CapEx	8.22	6.73	8.5	9.2	7.98	6.03	12.75	6.82	8.29	3.78	9.45	11.36	11.87	7.35	7.6
Altman's Z-Score	0.28	0.29	0.36	0.36	0.33	0.33	0.3	0.31	0.41	0.41	0.51	0.38	0.37	0.4	0.41

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	0.77	0.76	0.76	0.76	0.74	0.81	0.73	0.74	0.78	0.72	1.99	- -	- -	- -	- -
Days Sales Outstanding	471.03	478.82	478.18	481.1	490.59	450.63	496.69	492.73	468.93	504.75	183.71	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	2,858	2,375	12,678	12,892	7,656	9	7,546	12	24,294	31,827	47,434	13,167	10,862	16,070	17,932
- Cash & Cash Equivalents	24,893	22,250	19,343	22,084	22,721	25,093	32,879	27,381	24,274	32,826	21,522	33,537	46,530	40,552	47,708
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	63,907	62,287	60,351	61,435	52,873	52,571	59,082	61,523	64,277	44,830	40,918	43,921	49,159	51,089	57,759
Enterprise Value	41,872	42,412	53,686	52,243	37,808	24,379	30,638	29,555	55,969	22,281	64,318	19,014	11,371	25,415	27,157
Total Capital	82,701	81,173	79,847	82,108	73,546	73,072	77,343	83,813	87,348	67,814	63,095	68,632	77,216	81,353	91,233
Total Debt/Capital (%)	77.27	76.73	75.58	74.82	71.89	71.94	76.39	73.41	73.59	66.11	64.85	63.99	63.66	62.8	63.31
Total Debt / EV	1.53	1.47	1.12	1.18	1.4	2.16	1.93	2.08	1.15	2.01	0.64	2.31	4.32	2.01	2.13
EV/Sales	1.4	1.34	1.63	1.56	1.15	0.67	0.83	0.73	1.28	0.61	1.49	0.36	0.19	0.39	0.38
EV/EBITDA	45.61	42.8	52.63	51.62	36.25	22.26	23.19	22.86	47.11	14.44	37.95	11.69	6.89	15.16	15.28
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	4.29	5.99	6.28	4.75	3.53	2.94	2.26	3.31	4.11	3.99	4.39	0.9	0.61	1.81	1.47
EV/Free Cash Flow to Firm	3.82	5.21	5.62	4.29	3.14	2.52	2.1	2.89	3.66	3.15	3.97	0.83	0.57	1.59	1.3
Diluted Market Cap	291	245	1,298	1,325	792	1	779	1	2,489	3,187	4,924	1,333	1,106	1,632	1,819
Diluted Enterprise Value	39,305	40,282	42,306	40,676	30,944	27,479	26,982	34,143	42,492	15,191	24,320	11,717	3,735	12,169	11,870
EV per Share	35.97	38.38	50.46	51.07	39.02	26.97	35.68	34.89	69.1	27.68	84.52	25.59	15.73	36.2	39.59
TTM Sales	29,962	31,555	32,866	33,444	32,757	36,656	36,878	40,315	43,633	36,239	43,147	52,862	60,515	65,949	72,230
TTM EBITDA	918	991	1,020	1,012	1,043	1,095	1,321	1,293	1,188	1,543	1,695	1,626	1,651	1,676	1,777
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	9,768	7,082	8,547	10,990	10,706	8,291	13,540	8,930	13,632	5,591	14,645	21,079	18,559	14,050	18,428
TTM Free Cash Flow to Firm	10,957	8,135	9,553	12,185	12,047	9,666	14,602	10,240	15,277	7,069	16,195	22,934	20,122	15,961	20,853

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	0.03	0.03	0.14	0.11	0.07	- -	0.05	- -	0.16	0.45	0.3	0.06	0.05	0.1	0.09
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	41,872	42,412	53,686	52,243	37,808	24,379	30,638	29,555	55,969	22,281	64,318	19,014	11,371	25,415	27,157
Low Price	2.45	0.27	1.96	0.13	7.48	0.01	7.1	0.01	8.6	10.45	38.03	16.66	13.25	13.14	15.93
EV/Sales	1.4	1.34	1.63	1.56	1.15	0.67	0.83	0.73	1.28	0.61	1.49	0.36	0.19	0.39	0.38
EV/EBITDA	45.61	42.8	52.63	51.62	36.25	22.26	23.19	22.86	47.11	14.44	37.95	11.69	6.89	15.16	15.28
Price/Earnings	0.06	0.05	0.24	0.22	0.15	- -	0.29	- -	0.37	1.04	0.62	0.18	0.13	0.16	0.17
Price/Earnings Average	0.06	0.06	0.14	0.21	0.22	0.11	0.27	3.15	0.2	0.88	0.55	0.56	0.18	0.15	0.14
Price/Earnings High	0.06	0.06	0.26	0.25	0.25	0.14	0.31	743.6	0.4	1.28	0.75	0.78	0.29	0.18	0.18
Price/Earnings Low	0.06	0.01	0.04	- -	0.15	- -	0.24	- -	0.11	0.28	0.38	0.17	0.12	0.09	0.1
Price/Book Value	0.15	0.13	0.65	0.62	0.37	- -	0.41	- -	1.05	1.38	2.14	0.53	0.39	0.53	0.54
Price/Book Value Average	0.16	0.14	0.38	0.58	0.52	0.28	0.39	9.57	0.57	1.17	1.9	1.68	0.53	0.48	0.46
Price/Book Value High	0.17	0.14	0.7	0.69	0.59	0.35	0.43	2,258.17	1.12	1.71	2.62	2.32	0.84	0.6	0.57
Price/Book Value Low	0.15	0.02	0.11	0.01	0.35	- -	0.33	- -	0.3	0.37	1.3	0.5	0.34	0.3	0.33
Price/Tangible Book Value	0.2	0.16	0.82	0.77	0.45	- -	0.53	- -	1.25	1.69	2.61	0.63	0.45	0.62	0.63
Price/Tangible Book Value Average	0.21	0.17	0.48	0.72	0.63	0.35	0.49	11.26	0.68	1.43	2.32	2	0.62	0.56	0.54
Price/Tangible Book Value High	0.22	0.18	0.89	0.85	0.71	0.42	0.55	2,657.16	1.33	2.08	3.19	2.75	0.98	0.7	0.67
Price/Tangible Book Value Low	0.2	0.02	0.13	0.01	0.42	- -	0.42	- -	0.36	0.45	1.59	0.6	0.4	0.36	0.38
Price/Sales	0.01	0.01	0.04	0.04	0.02	- -	0.02	- -	0.06	0.09	0.11	0.03	0.02	0.02	0.03
Price/Sales Average	0.01	0.01	0.02	0.04	0.03	0.02	0.02	0.53	0.03	0.07	0.1	0.08	0.02	0.02	0.02
Price/Sales High	0.01	0.01	0.04	0.04	0.04	0.02	0.02	126.18	0.06	0.11	0.14	0.11	0.04	0.03	0.03
Price/Sales Low	0.01	- -	0.01	- -	0.02	- -	0.02	- -	0.02	0.02	0.07	0.02	0.02	0.01	0.02
Price/Cash Flow	0.03	0.03	0.15	0.12	0.07	- -	0.06	- -	0.18	0.57	0.34	0.06	0.06	0.12	0.1
Price/Cash Flow Average	0.03	0.04	0.09	0.11	0.1	0.07	0.05	2.41	0.1	0.48	0.3	0.2	0.08	0.1	0.08
Price/Cash Flow High	0.03	0.04	0.16	0.13	0.12	0.09	0.06	569.65	0.19	0.7	0.41	0.27	0.13	0.13	0.1
Price/Cash Flow Low	0.03	- -	0.02	- -	0.07	- -	0.05	- -	0.05	0.15	0.2	0.06	0.05	0.07	0.06
Price/Free Cash Flow Average	0.03	0.03	0.08	0.1	0.09	0.06	0.05	2.11	0.09	0.38	0.27	0.18	0.08	0.09	0.07
Price/Free Cash Flow High	0.03	0.03	0.15	0.12	0.1	0.08	0.06	498.51	0.17	0.56	0.37	0.25	0.12	0.12	0.09
Price/Free Cash Flow Low	0.03	- -	0.02	- -	0.06	- -	0.04	- -	0.05	0.12	0.19	0.05	0.05	0.06	0.05
EV/Sales Average	1.4	1.35	1.47	1.54	1.25	0.91	0.9	6.14	1.22	1.07	1.43	0.98	0.29	0.38	0.35
EV/Sales High	1.41	1.35	1.67	1.6	1.29	0.94	0.93	1,249.38	1.51	1.41	1.79	1.28	0.43	0.44	0.4
EV/Sales Low	1.4	1.28	1.31	1.18	1.14	0.75	0.88	0.85	1.08	0.56	1.12	0.43	0.2	0.3	0.29
EV/EBITDA Average	45.75	42.99	47.51	50.78	39.3	30.36	25.2	191.44	44.83	25.22	36.33	31.97	10.58	14.92	14.27
EV/EBITDA High	45.94	43.15	53.65	52.96	40.62	31.56	25.82	38,954.94	55.45	33.2	45.68	41.58	15.88	17.16	16.36
EV/EBITDA Low	45.61	40.7	42.25	39.02	35.86	25.1	24.45	26.41	39.53	13.23	28.52	14	7.39	11.79	11.8
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	2.46	2.15	11.92	12.6	7.9	0.01	8.79	0.01	29.99	39.54	62.33	17.72	15.02	22.89	26.14
High Price	2.71	2.46	12.89	13.92	12.61	7.83	9.21	59,426.91	31.94	48.73	76.25	77.02	32.62	25.97	27.73
Enterprise Value Average	41,996	42,600	48,460	51,394	40,989	33,245	33,286	247,528	53,255	38,908	61,584	51,984	17,473	25,013	25,362
Enterprise Value High	42,171	42,757	54,728	53,595	42,369	34,554	34,114	50,368,738	65,875	51,233	77,424	67,610	26,216	28,766	29,071
Enterprise Value Low	41,865	40,333	43,090	39,485	37,397	27,487	32,302	34,154	46,967	20,417	48,337	22,763	12,208	19,758	20,976

Shares Outstanding	1,164	1,105	1,064	1,023	969	904	859	847	810	805	761	743	723	702	686
Diluted Weighted Avg Shares	118	114	109	105	100	94	89	86	83	81	79	75	74	71	70
Basic Weighted Avg Shares	118	114	108	104	100	93	88	86	83	80	79	75	74	71	70
Revenue per Share	254.35	278.02	303.75	320.04	327.9	392.88	417.64	470.97	526.97	450.17	546.86	703.89	823.33	926.25	1,039.28
EBITDA per Share	7.79	8.73	9.43	9.68	10.44	11.74	14.96	15.11	14.35	19.17	21.48	21.65	22.46	23.54	25.57
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	41.89	39.49	49.53	56.32	51.06	56.75	30.2	79.92	80.65	37.96	101.25	99.29	113.14	141.45	155.04
Basic EPS from Cont Ops	41.59	39.49	49.53	56.32	51.68	57.61	31.12	80.85	81.63	38.94	102.15	100.05	113.93	142.26	155.87
Diluted EPS, GAAP	41.68	39.28	49.21	55.99	50.86	56.63	30.1	79.64	80.46	37.92	101.13	99.16	112.99	141.25	154.81
Diluted EPS from Cont Ops	41.38	39.28	49.21	55.99	51.48	57.49	31.02	80.57	81.43	38.9	102.03	99.92	113.78	142.06	155.65
Dividend per Share	7.31	7.95	8.68	9.96	11.73	12.94	14.17	15.47	17.17	18.31	18.35	20.84	24.22	28.08	32.68
Cash Flow per Share	82.92	62.4	78.99	105.17	107.17	88.86	153.34	104.32	164.64	69.45	185.61	280.68	252.5	197.33	265.15
Free Cash Flow per Basic Share	72.83	53.12	69.7	93.73	93.74	74.13	141.31	89.02	144.77	51.09	165.97	255.98	231.24	170.49	230.26
Cash & Equivalents per Share	21.39	20.14	18.18	21.59	23.45	31.2	41.91	37.76	40.25	67.55	31.58	51.24	67.29	59.46	70.75
Book Value per Share	16.15	17.09	18.32	20.21	21.33	22.68	21.26	26.32	28.48	28.55	29.14	33.26	38.81	43.11	48.8
Tangible Book Value per Share	12.43	13.31	14.55	16.42	17.68	18.48	16.71	22.36	24.06	23.44	23.88	27.97	33.34	36.97	41.56

American Express Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)