American Express Company Financial Ratios — AXP Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	28.18	23.79	27.92	29.3	24.67	25.72	13.76	33.74	29.44	13.27	35.38	31.81	31.52	34.54	33.81
Return on Assets (%)	3.29	2.92	3.5	3.77	3.22	3.36	1.62	3.74	3.49	1.61	4.24	3.6	3.42	3.8	3.79
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	3.06	3.14	3.1	3.03	3.18	2.99	3.58	3.21	2.72	4.26	3.93	3.08	2.73	2.54	2.46
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	23.22	20.44	24	26.88	24.23	21.94	20.13	20.15	19.32	11.85	24.77	18.13	17.37	19.55	19.1
Profit Margin (%)	16.47	14.2	16.31	17.6	15.76	14.66	7.45	17.17	15.49	8.65	18.68	14.21	13.84	15.36	15
Net Income to Common Margin (%)	16.47	14.2	16.31	17.6	15.57	14.45	7.23	16.97	15.3	8.43	18.52	14.11	13.74	15.27	14.92
Effective Tax Rate (%)	29.57	30.52	32.06	34.55	34.96	33.16	62.99	14.79	19.81	27.03	24.6	21.61	20.35	21.45	21.47
Dvd Payout Ratio (%)	17.58	20.12	17.52	17.69	21.76	21.28	43.87	18.18	20.08	45.65	17.24	20.22	20.71	19.27	20.54
Sustainable Growth Rate (%)	23.23	19	23.03	24.12	19.31	20.25	7.72	27.6	23.53	7.21	29.28	25.38	24.99	27.88	26.87

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	63,907	62,287	60,351	61,435	52,873	52,571	59,082	61,523	64,277	44,830	40,918	43,921	49,159	51,089	57,759
ST Debt	4,337	3,314	5,021	3,480	4,812	5,581	3,278	3,100	6,442	1,878	2,243	1,348	1,293	1,374	1,371
LT Debt	59,570	58,973	55,330	57,955	48,061	46,990	55,804	58,423	57,835	42,952	38,675	42,573	47,866	49,715	56,388
Total Debt/EBITDA	69.62	62.85	59.17	60.71	50.69	48.01	44.73	47.58	54.11	29.05	24.14	27.01	29.78	30.48	32.5
Net Debt/EBITDA	42.36	40.28	40.1	38.85	28.88	25.07	19.82	26.39	33.65	7.77	11.43	6.38	1.59	6.29	5.66
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	12.26	12.33	12.71	12.99	12.83	12.9	10.08	11.82	11.63	12.01	11.76	10.82	10.75	11.15	11.16
Long-Term Debt/Equity (%)	316.96	312.26	283.8	280.34	232.48	229.21	305.59	262.1	250.68	186.88	174.39	172.28	170.6	164.27	168.45
Long-Term Debt/Capital (%)	72.03	72.65	69.3	70.58	65.35	64.31	72.15	69.71	66.21	63.34	61.3	62.03	61.99	61.11	61.81
Long-Term Debt/Total Assets (%)	38.85	38.51	36.07	36.43	29.82	29.57	30.8	30.98	29.16	22.44	20.51	18.64	18.33	18.31	18.79
Total Debt/Equity (%)	340.04	329.81	309.56	297.18	255.76	256.43	323.54	276.01	278.61	195.05	184.51	177.74	175.21	168.81	172.55
Total Debt/Capital (%)	77.27	76.73	75.58	74.82	71.89	71.94	76.39	73.41	73.59	66.11	64.85	63.99	63.66	62.8	63.31
Total Debt/Total Assets (%)	41.68	40.67	39.35	38.61	32.8	33.09	32.61	32.62	32.41	23.43	21.7	19.23	18.83	18.82	19.25
Net Debt to Equity	206.93	211.37	209.78	190.2	145.71	133.92	143.37	153.09	173.28	52.15	87.4	42.01	9.37	34.82	30.03
Net Debt/Capital (%)	67.28	67.75	67.6	65.51	59.27	57.22	58.88	60.47	63.38	34.26	46.62	29.58	8.57	25.83	23.09
EBITDA	918	991	1,020	1,012	1,043	1,095	1,321	1,293	1,188	1,543	1,695	1,626	1,651	1,676	1,777
EBITDA-CapEx	-271	-62	14	-183	-298	-280	259	-17	-457	65	145	-229	88	-235	-648
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	12.26	12.33	12.71	12.99	12.83	12.9	10.08	11.82	11.63	12.01	11.76	10.82	10.75	11.15	11.16
Long-Term Debt/Equity (%)	316.96	312.26	283.8	280.34	232.48	229.21	305.59	262.1	250.68	186.88	174.39	172.28	170.6	164.27	168.45
Long-Term Debt/Capital (%)	72.03	72.65	69.3	70.58	65.35	64.31	72.15	69.71	66.21	63.34	61.3	62.03	61.99	61.11	61.81
Long-Term Debt/Total Assets (%)	38.85	38.51	36.07	36.43	29.82	29.57	30.8	30.98	29.16	22.44	20.51	18.64	18.33	18.31	18.79
Total Debt/Equity (%)	340.04	329.81	309.56	297.18	255.76	256.43	323.54	276.01	278.61	195.05	184.51	177.74	175.21	168.81	172.55
Total Debt/Capital (%)	77.27	76.73	75.58	74.82	71.89	71.94	76.39	73.41	73.59	66.11	64.85	63.99	63.66	62.8	63.31
Total Debt/Total Assets (%)	41.68	40.67	39.35	38.61	32.8	33.09	32.61	32.62	32.41	23.43	21.7	19.23	18.83	18.82	19.25
CFO/Total Liabilities	7.26	5.28	6.38	7.94	7.62	5.99	8.31	5.37	7.78	3.32	8.8	10.35	7.96	5.83	6.91
CFO/CapEx	8.22	6.73	8.5	9.2	7.98	6.03	12.75	6.82	8.29	3.78	9.45	11.36	11.87	7.35	7.6
Altman's Z-Score	0.51	0.57	0.73	0.71	0.58	0.62	0.59	0.6	0.67	0.64	0.79	0.66	0.69	0.88	0.94

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	0.77	0.76	0.76	0.76	0.74	0.81	0.73	0.74	0.78	0.72	1.99	- -	- -	- -	- -
Days Sales Outstanding	471.03	478.82	478.18	481.1	490.59	450.63	496.69	492.73	468.93	504.75	183.71	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	54,906	63,515	96,537	95,180	67,394	66,968	85,282	80,736	100,837	97,333	124,500	109,778	135,447	208,347	253,786
- Cash & Cash Equivalents	24,893	22,250	19,343	22,084	22,721	25,093	32,879	27,381	24,274	32,826	21,522	33,537	46,530	40,552	47,708
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	63,907	62,287	60,351	61,435	52,873	52,571	59,082	61,523	64,277	44,830	40,918	43,921	49,159	51,089	57,759
Enterprise Value	93,920	103,552	137,545	134,531	97,546	91,338	108,374	110,279	132,512	87,787	141,384	115,625	135,956	217,692	263,011
Total Capital	82,701	81,173	79,847	82,108	73,546	73,072	77,343	83,813	87,348	67,814	63,095	68,632	77,216	81,353	91,233
Total Debt/Capital (%)	77.27	76.73	75.58	74.82	71.89	71.94	76.39	73.41	73.59	66.11	64.85	63.99	63.66	62.8	63.31
Total Debt / EV	0.68	0.6	0.44	0.46	0.54	0.58	0.55	0.56	0.49	0.51	0.29	0.38	0.36	0.23	0.22
EV/Sales	3.13	3.28	4.19	4.02	2.98	2.49	2.94	2.74	3.04	2.42	3.28	2.19	2.25	3.3	3.64
EV/EBITDA	102.31	104.49	134.85	132.94	93.52	83.41	82.04	85.29	111.54	56.89	83.41	71.11	82.35	129.89	148.01
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	9.62	14.62	16.09	12.24	9.11	11.02	8	12.35	9.72	15.7	9.65	5.49	7.33	15.49	14.27
EV/Free Cash Flow to Firm	8.57	12.73	14.4	11.04	8.1	9.45	7.42	10.77	8.67	12.42	8.73	5.04	6.76	13.64	12.61
Diluted Market Cap	55,849	65,585	98,805	97,785	69,759	69,265	87,989	81,880	103,327	97,453	129,244	111,108	137,882	211,611	257,485
Diluted Enterprise Value	94,863	105,622	139,813	137,136	99,911	96,743	114,192	116,022	143,330	109,457	148,640	121,492	140,511	222,148	267,536
EV per Share	80.69	93.71	129.27	131.51	100.67	101.04	126.2	130.2	163.59	109.05	185.79	155.62	188.04	310.1	383.4
TTM Sales	29,962	31,555	32,866	33,444	32,757	36,656	36,878	40,315	43,633	36,239	43,147	52,862	60,515	65,949	72,230
TTM EBITDA	918	991	1,020	1,012	1,043	1,095	1,321	1,293	1,188	1,543	1,695	1,626	1,651	1,676	1,777
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	9,768	7,082	8,547	10,990	10,706	8,291	13,540	8,930	13,632	5,591	14,645	21,079	18,559	14,050	18,428
TTM Free Cash Flow to Firm	10,957	8,135	9,553	12,185	12,047	9,666	14,602	10,240	15,277	7,069	16,195	22,934	20,122	15,961	20,853

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	5.1	8.06	10.34	8.03	5.79	7.17	6.03	8	6.76	13.79	7.98	4.84	6.85	13.26	12.35
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	93,920	103,552	137,545	134,531	97,546	91,338	108,374	110,279	132,512	87,787	141,384	115,625	135,956	217,692	263,011
Low Price	41.3	47.4	58.31	78.41	67.57	50.27	74.74	87.54	93.23	67	112.1	130.65	140.91	177.81	220.43
EV/Sales	3.13	3.28	4.19	4.02	2.98	2.49	2.94	2.74	3.04	2.42	3.28	2.19	2.25	3.3	3.64
EV/EBITDA	102.31	104.49	134.85	132.94	93.52	83.41	82.04	85.29	111.54	56.89	83.41	71.11	82.35	129.89	148.01
Price/Earnings	11.26	14.56	18.32	16.52	13.62	13.05	32.88	11.93	15.44	31.85	16.16	14.88	16.56	20.98	23.86
Price/Earnings Average	11.33	14.18	14.71	15.94	15.27	11.24	28.03	12.63	14.42	27.49	15.5	16.23	14.4	17.27	20.24
Price/Earnings High	12.84	15.55	18.33	17.09	18.4	13.35	33.28	14.33	16.04	36.39	18.67	20.1	16.64	21.76	24.99
Price/Earnings Low	9.86	12	11.77	13.92	13.23	8.86	24.75	10.95	11.56	17.65	11.07	13.16	12.45	12.57	14.22
Price/Book Value	2.92	3.36	4.95	4.6	3.26	3.27	4.67	3.62	4.37	4.23	5.61	4.44	4.83	6.88	7.58
Price/Book Value Average	2.94	3.28	3.98	4.44	3.65	2.81	3.98	3.84	4.08	3.65	5.38	4.85	4.2	5.67	6.43
Price/Book Value High	3.33	3.59	4.95	4.76	4.4	3.34	4.73	4.35	4.54	4.84	6.49	6	4.85	7.14	7.94
Price/Book Value Low	2.56	2.77	3.18	3.88	3.17	2.22	3.51	3.33	3.27	2.35	3.85	3.93	3.63	4.12	4.52
Price/Tangible Book Value	3.79	4.32	6.24	5.67	3.93	4.01	5.94	4.26	5.17	5.16	6.85	5.28	5.62	8.03	8.9
Price/Tangible Book Value Average	3.82	4.21	5.01	5.47	4.41	3.45	5.06	4.51	4.83	4.45	6.57	5.76	4.89	6.61	7.55
Price/Tangible Book Value High	4.33	4.61	6.24	5.86	5.31	4.1	6.01	5.12	5.38	5.89	7.92	7.14	5.65	8.33	9.32
Price/Tangible Book Value Low	3.32	3.56	4.01	4.78	3.82	2.72	4.47	3.91	3.87	2.86	4.69	4.67	4.23	4.81	5.3
Price/Sales	1.85	2.07	2.99	2.91	2.12	1.89	2.38	2.02	2.36	2.69	2.99	2.1	2.28	3.2	3.56
Price/Sales Average	1.87	2.01	2.4	2.81	2.38	1.62	2.03	2.14	2.21	2.32	2.87	2.29	1.98	2.64	3.02
Price/Sales High	2.12	2.21	2.99	3.01	2.86	1.93	2.41	2.43	2.45	3.07	3.46	2.83	2.29	3.32	3.73
Price/Sales Low	1.62	1.7	1.92	2.45	2.06	1.28	1.79	1.86	1.77	1.49	2.05	1.86	1.71	1.92	2.12
Price/Cash Flow	5.69	9.21	11.49	8.85	6.49	8.34	6.48	9.14	7.56	17.41	8.81	5.26	7.42	15.04	13.95
Price/Cash Flow Average	5.73	8.98	9.22	8.54	7.27	7.18	5.52	9.68	7.06	15.02	8.45	5.74	6.45	12.38	11.83
Price/Cash Flow High	6.49	9.84	11.49	9.15	8.77	8.52	6.56	10.98	7.86	19.89	10.18	7.11	7.46	15.6	14.61
Price/Cash Flow Low	4.98	7.6	7.38	7.46	6.31	5.66	4.87	8.39	5.66	9.65	6.04	4.65	5.58	9.01	8.31
Price/Free Cash Flow Average	5.13	7.86	8.31	7.74	6.49	6.17	5.14	8.47	6.32	11.9	7.65	5.29	5.96	10.91	10.47
Price/Free Cash Flow High	5.81	8.61	10.35	8.3	7.82	7.33	6.1	9.61	7.03	15.75	9.22	6.54	6.89	13.75	12.93
Price/Free Cash Flow Low	4.46	6.65	6.65	6.76	5.63	4.86	4.53	7.34	5.07	7.64	5.47	4.28	5.15	7.94	7.36
EV/Sales Average	3.15	3.23	3.61	3.92	3.23	2.32	2.68	2.97	3.08	2.65	3.22	2.46	1.99	2.76	3.12
EV/Sales High	3.39	3.42	4.19	4.12	3.7	2.62	3.05	3.25	3.32	3.4	3.78	3	2.29	3.44	3.82
EV/Sales Low	2.91	2.93	3.14	3.58	2.92	1.99	2.45	2.69	2.65	1.82	2.43	2.03	1.73	2.05	2.23
EV/EBITDA Average	102.7	102.86	116.21	129.65	101.34	77.76	74.86	92.54	112.97	62.22	81.89	80.04	72.95	108.61	126.79
EV/EBITDA High	110.72	108.89	134.91	136.17	116.18	87.62	85.19	101.44	121.86	79.84	96.31	97.57	84.05	135.22	155.24
EV/EBITDA Low	94.87	93.25	101.03	118.15	91.68	66.6	68.42	83.75	97.24	42.73	61.77	66.09	63.3	80.76	90.75
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	47.17	57.48	90.73	93.04	69.55	74.08	99.31	95.32	124.49	120.91	163.6	147.75	187.34	296.79	369.95
High Price	53.8	61.42	90.79	96.24	93.94	75.74	100.53	114.55	129.34	138.13	189.03	199.55	188.3	307.82	387.49
Enterprise Value Average	94,276	101,930	118,532	131,207	105,699	85,147	98,894	119,657	134,204	95,999	138,804	130,151	120,433	182,033	225,301
Enterprise Value High	101,637	107,906	137,609	137,805	121,180	95,947	112,533	131,166	144,768	123,199	163,248	158,650	138,770	226,627	275,869
Enterprise Value Low	87,087	92,414	103,050	119,564	95,627	72,922	90,386	108,288	115,519	65,939	104,704	107,457	104,507	135,360	161,266

Shares Outstanding	1,164	1,105	1,064	1,023	969	904	859	847	810	805	761	743	723	702	686
Diluted Weighted Avg Shares	1,184	1,141	1,089	1,051	1,003	935	886	859	830	806	790	752	736	713	696
Basic Weighted Avg Shares	1,178	1,135	1,082	1,045	999	933	883	856	828	805	789	751	735	712	695
Revenue per Share	25.43	27.8	30.38	32	32.79	39.29	41.76	47.1	52.7	45.02	54.69	70.39	82.33	92.62	103.93
EBITDA per Share	0.78	0.87	0.94	0.97	1.04	1.17	1.5	1.51	1.43	1.92	2.15	2.17	2.25	2.35	2.56
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	4.19	3.95	4.95	5.63	5.11	5.68	3.02	7.99	8.07	3.8	10.13	9.93	11.31	14.14	15.5
Basic EPS from Cont Ops	4.16	3.95	4.95	5.63	5.17	5.76	3.11	8.09	8.16	3.89	10.22	10.01	11.39	14.23	15.59
Diluted EPS, GAAP	4.17	3.93	4.92	5.6	5.09	5.66	3.01	7.96	8.05	3.79	10.11	9.92	11.3	14.12	15.48
Diluted EPS from Cont Ops	4.14	3.93	4.92	5.6	5.15	5.75	3.1	8.06	8.14	3.89	10.2	9.99	11.38	14.21	15.56
Dividend per Share	0.73	0.79	0.87	1	1.17	1.29	1.42	1.55	1.72	1.83	1.84	2.08	2.42	2.81	3.27
Cash Flow per Share	8.29	6.24	7.9	10.52	10.72	8.89	15.33	10.43	16.46	6.95	18.56	28.07	25.25	19.73	26.52
Free Cash Flow per Basic Share	7.28	5.31	6.97	9.37	9.37	7.41	14.13	8.9	14.48	5.11	16.6	25.6	23.12	17.05	23.03
Cash & Equivalents per Share	21.39	20.14	18.18	21.59	23.45	31.2	41.91	37.76	40.25	67.55	31.58	51.24	67.29	59.46	70.75
Book Value per Share	16.15	17.09	18.32	20.21	21.33	22.68	21.26	26.32	28.48	28.55	29.14	33.26	38.81	43.11	48.8
Tangible Book Value per Share	12.43	13.31	14.55	16.42	17.68	18.48	16.71	22.36	24.06	23.44	23.88	27.97	33.34	36.97	41.56

American Express Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)