Biohaven Ltd.

23.13

BRL

+4.01

(+20.97%)

-7.62EPS

10.67BMarket Cap

Nov 17Next Earn

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-830.73	-198.89	-84.44	-198.83	-310.75
Return on Assets (%)	- -	-168.64	-141.89	-69.48	-150.03	-138.54
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-830.73	-198.89	-84.44	-198.83	-310.75

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	3	34	31	37	285
ST Debt	- -	- -	3	3	4	6
LT Debt	- -	3	31	28	33	279
Total Debt/EBITDA	- -	-0.01	-0.06	-0.07	-0.04	-0.39
Net Debt/EBITDA	0.72	0.35	0.36	0.58	0.11	-0.01
Total Debt/EBIT	- -	-0.01	-0.06	-0.07	-0.04	-0.38
Net Debt/EBIT	0.72	0.35	0.36	0.57	0.11	-0.01
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	15.05	24.42	81.41	83.39	68.84	11.53
Long-Term Debt/Equity (%)	- -	2.95	5.68	6.44	7.74	535.52
Long-Term Debt/Capital (%)	- -	2.87	5.34	6.01	7.13	82.82
Long-Term Debt/Total Assets (%)	- -	1.97	4.62	5.37	5.33	61.77
Total Debt/Equity (%)	- -	2.95	6.24	7.21	8.64	546.58
Total Debt/Capital (%)	- -	2.87	5.87	6.73	7.95	84.53
Total Debt/Total Assets (%)	- -	1.97	5.08	6.02	5.95	63.04
Net Debt to Equity	-107.46	-80.32	-38.03	-58.04	-23.41	17.17
Net Debt/Capital (%)	1,441.15	-354.89	-55.75	-118.03	-27.47	8.38
EBITDA	-114	-218	-567	-429	-877	-735
EBITDA-CapEx	-117	-218	-608	-432	-881	-736
Operating Income (Loss)	-115	-219	-568	-436	-885	-745

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	2.76	1.81	5.17	6.89	3.15	2.75
Current Ratio	3	2.26	6.52	7.98	3.49	3.18
Quick Ratio	2.76	2.05	5.68	7.13	3.17	2.75
CFO/Avg Current Liab	- -	-4.06	-4.51	-4.56	-5.56	-4.51
Common Equity/Total Assets	15.05	24.42	81.41	83.39	68.84	11.53
Long-Term Debt/Equity (%)	- -	2.95	5.68	6.44	7.74	535.52
Long-Term Debt/Capital (%)	- -	2.87	5.34	6.01	7.13	82.82
Long-Term Debt/Total Assets (%)	- -	1.97	4.62	5.37	5.33	61.77
Total Debt/Equity (%)	- -	2.95	6.24	7.21	8.64	546.58
Total Debt/Capital (%)	- -	2.87	5.87	6.73	7.95	84.53
Total Debt/Total Assets (%)	- -	1.97	5.08	6.02	5.95	63.04
CFO/Total Liabilities	-218.78	-307.87	-242	-389.18	-303.88	-152.6
CFO/CapEx	-28.16	-155.48	-7.25	-108.83	-143.85	-852.36
Altman's Z-Score	- -	- -	- -	- -	- -	-9.85

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	1,270
- Cash & Cash Equivalents	83	76	205	248	99	230
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	60	60	- -	- -	- -	- -
+ Total Debt	- -	3	34	31	37	285
Enterprise Value	- -	- -	- -	- -	- -	1,235
Total Capital	77	97	572	459	460	337
Total Debt/Capital (%)	- -	2.87	5.87	6.73	7.95	84.53
Total Debt / EV	- -	- -	- -	- -	- -	0.23
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	1,029
Diluted Enterprise Value	- -	- -	- -	- -	- -	995
EV per Share	- -	- -	- -	- -	- -	3.06
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-114	-218	-567	-429	-877	-735
TTM Operating Income	-115	-219	-568	-436	-885	-745
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	-1.69
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	1,235
Low Price	- -	- -	- -	- -	- -	2.62
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	24.38
Price/Book Value Average	- -	- -	- -	- -	- -	31.47
Price/Book Value High	- -	- -	- -	- -	- -	46.9
Price/Book Value Low	- -	- -	- -	- -	- -	20.33
Price/Tangible Book Value	- -	- -	- -	- -	- -	39.33
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	50.76
Price/Tangible Book Value High	- -	- -	- -	- -	- -	75.65
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	32.8
Price/Sales	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	-1.69
Price/Cash Flow Average	- -	- -	- -	- -	- -	-2.18
Price/Cash Flow High	- -	- -	- -	- -	- -	-3.25
Price/Cash Flow Low	- -	- -	- -	- -	- -	-1.41
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	-2.18
Price/Free Cash Flow High	- -	- -	- -	- -	- -	-3.24
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	-1.41
EV/Sales Average	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	3.15
High Price	- -	- -	- -	- -	- -	6.05
Enterprise Value Average	- -	- -	- -	- -	- -	1,604
Enterprise Value High	- -	- -	- -	- -	- -	2,408
Enterprise Value Low	- -	- -	- -	- -	- -	1,024

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	109	109	207	246	308	403
Diluted Weighted Avg Shares	109	109	136	216	277	327
Basic Weighted Avg Shares	109	109	136	216	277	327
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	-1.05	-2	-4.17	-1.98	-3.16	-2.25
Operating Income per Share	-1.05	-2.01	-4.18	-2.02	-3.19	-2.28
Basic EPS, GAAP	-1.09	-1.96	-4.19	-1.89	-3.05	-2.26
Basic EPS from Cont Ops	-1.09	-1.96	-4.19	-1.89	-3.05	-2.26
Diluted EPS, GAAP	-1.09	-1.96	-4.19	-1.89	-3.05	-2.26
Diluted EPS from Cont Ops	-1.09	-1.96	-4.19	-1.89	-3.05	-2.26
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.7	-1.34	-2.19	-1.53	-2.1	-1.86
Free Cash Flow per Basic Share	-0.72	-1.35	-2.49	-1.55	-2.12	-1.87
Cash & Equivalents per Share	0.76	0.7	2.25	1.55	1.58	0.79
Book Value per Share	0.15	0.32	2.6	1.74	1.38	0.13
Tangible Book Value per Share	0.15	0.14	2.5	1.66	1.31	0.08

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-830.73	-198.89	-84.44	-198.83	-310.75
Return on Assets (%)	- -	-168.64	-141.89	-69.48	-150.03	-138.54
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-830.73	-198.89	-84.44	-198.83	-310.75

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	3	34	31	37	285
ST Debt	- -	- -	3	3	4	6
LT Debt	- -	3	31	28	33	279
Total Debt/EBITDA	- -	-0.01	-0.06	-0.07	-0.04	-0.39
Net Debt/EBITDA	0.72	0.35	0.36	0.58	0.11	-0.01
Total Debt/EBIT	- -	-0.01	-0.06	-0.07	-0.04	-0.38
Net Debt/EBIT	0.72	0.35	0.36	0.57	0.11	-0.01
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	15.05	24.42	81.41	83.39	68.84	11.53
Long-Term Debt/Equity (%)	- -	2.95	5.68	6.44	7.74	535.52
Long-Term Debt/Capital (%)	- -	2.87	5.34	6.01	7.13	82.82
Long-Term Debt/Total Assets (%)	- -	1.97	4.62	5.37	5.33	61.77
Total Debt/Equity (%)	- -	2.95	6.24	7.21	8.64	546.58
Total Debt/Capital (%)	- -	2.87	5.87	6.73	7.95	84.53
Total Debt/Total Assets (%)	- -	1.97	5.08	6.02	5.95	63.04
Net Debt to Equity	-107.46	-80.32	-38.03	-58.04	-23.41	17.17
Net Debt/Capital (%)	1,441.15	-354.89	-55.75	-118.03	-27.47	8.38
EBITDA	-114	-218	-567	-429	-877	-735
EBITDA-CapEx	-117	-218	-608	-432	-881	-736
Operating Income (Loss)	-115	-219	-568	-436	-885	-745

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	2.76	1.81	5.17	6.89	3.15	2.75
Current Ratio	3	2.26	6.52	7.98	3.49	3.18
Quick Ratio	2.76	2.05	5.68	7.13	3.17	2.75
CFO/Avg Current Liab	- -	-4.06	-4.51	-4.56	-5.56	-4.51
Common Equity/Total Assets	15.05	24.42	81.41	83.39	68.84	11.53
Long-Term Debt/Equity (%)	- -	2.95	5.68	6.44	7.74	535.52
Long-Term Debt/Capital (%)	- -	2.87	5.34	6.01	7.13	82.82
Long-Term Debt/Total Assets (%)	- -	1.97	4.62	5.37	5.33	61.77
Total Debt/Equity (%)	- -	2.95	6.24	7.21	8.64	546.58
Total Debt/Capital (%)	- -	2.87	5.87	6.73	7.95	84.53
Total Debt/Total Assets (%)	- -	1.97	5.08	6.02	5.95	63.04
CFO/Total Liabilities	-218.78	-307.87	-242	-389.18	-303.88	-152.6
CFO/CapEx	-28.16	-155.48	-7.25	-108.83	-143.85	-852.36
Altman's Z-Score	- -	- -	- -	- -	- -	-9.85

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	1,270
- Cash & Cash Equivalents	83	76	205	248	99	230
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	60	60	- -	- -	- -	- -
+ Total Debt	- -	3	34	31	37	285
Enterprise Value	- -	- -	- -	- -	- -	1,235
Total Capital	77	97	572	459	460	337
Total Debt/Capital (%)	- -	2.87	5.87	6.73	7.95	84.53
Total Debt / EV	- -	- -	- -	- -	- -	0.23
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	1,029
Diluted Enterprise Value	- -	- -	- -	- -	- -	995
EV per Share	- -	- -	- -	- -	- -	3.06
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-114	-218	-567	-429	-877	-735
TTM Operating Income	-115	-219	-568	-436	-885	-745
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	-1.69
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	1,235
Low Price	- -	- -	- -	- -	- -	2.62
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	24.38
Price/Book Value Average	- -	- -	- -	- -	- -	31.47
Price/Book Value High	- -	- -	- -	- -	- -	46.9
Price/Book Value Low	- -	- -	- -	- -	- -	20.33
Price/Tangible Book Value	- -	- -	- -	- -	- -	39.33
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	50.76
Price/Tangible Book Value High	- -	- -	- -	- -	- -	75.65
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	32.8
Price/Sales	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	-1.69
Price/Cash Flow Average	- -	- -	- -	- -	- -	-2.18
Price/Cash Flow High	- -	- -	- -	- -	- -	-3.25
Price/Cash Flow Low	- -	- -	- -	- -	- -	-1.41
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	-2.18
Price/Free Cash Flow High	- -	- -	- -	- -	- -	-3.24
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	-1.41
EV/Sales Average	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	3.15
High Price	- -	- -	- -	- -	- -	6.05
Enterprise Value Average	- -	- -	- -	- -	- -	1,604
Enterprise Value High	- -	- -	- -	- -	- -	2,408
Enterprise Value Low	- -	- -	- -	- -	- -	1,024

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	109	109	207	246	308	403
Diluted Weighted Avg Shares	109	109	136	216	277	327
Basic Weighted Avg Shares	109	109	136	216	277	327
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	-1.05	-2	-4.17	-1.98	-3.16	-2.25
Operating Income per Share	-1.05	-2.01	-4.18	-2.02	-3.19	-2.28
Basic EPS, GAAP	-1.09	-1.96	-4.19	-1.89	-3.05	-2.26
Basic EPS from Cont Ops	-1.09	-1.96	-4.19	-1.89	-3.05	-2.26
Diluted EPS, GAAP	-1.09	-1.96	-4.19	-1.89	-3.05	-2.26
Diluted EPS from Cont Ops	-1.09	-1.96	-4.19	-1.89	-3.05	-2.26
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.7	-1.34	-2.19	-1.53	-2.1	-1.86
Free Cash Flow per Basic Share	-0.72	-1.35	-2.49	-1.55	-2.12	-1.87
Cash & Equivalents per Share	0.76	0.7	2.25	1.55	1.58	0.79
Book Value per Share	0.15	0.32	2.6	1.74	1.38	0.13
Tangible Book Value per Share	0.15	0.14	2.5	1.66	1.31	0.08