Progressive Corporation (The) Financial Ratios — P1GR34

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	17.13	15.28	19.11	19.53	17.83	13.52	18.47	26.45	33.55	38.2	19.39	4.19	21.97	37.3	40.45
Return on Assets (%)	4.72	4.05	4.95	5.1	4.56	3.26	4.41	6.13	7.82	9.59	4.96	0.99	4.76	8.72	9.89
Return on Capital (%)	13.61	12.1	15.45	15.86	13.9	10.48	14.35	19.75	24.3	28.66	15.47	4.02	16.65	29.17	33.08
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	9.43	7.72	9.47	9.84	9.18	6.28	7.98	9.9	13.23	16.82	8.83	1.86	7.9	14.22	16.23
Profit Margin (%)	6.44	5.29	6.42	6.61	6.08	4.4	5.94	8.18	10.18	13.38	7.03	1.46	6.29	11.26	12.9
Net Income to Common Margin (%)	6.44	5.29	6.42	6.61	6.08	4.4	5.94	8.12	10.11	13.32	6.97	1.4	6.23	11.23	12.9
Effective Tax Rate (%)	31.71	31.52	32.24	32.84	31.97	28.12	25.28	17.15	22.87	20.47	20.41	21.69	20.41	20.84	20.49
Dvd Payout Ratio (%)	25.96	94.61	15.07	69.68	30.27	47.9	24.65	24.83	41.46	27.32	112.71	33.67	6.18	7.86	25.39
Sustainable Growth Rate (%)	12.68	0.82	16.23	5.92	12.43	7.05	13.92	19.88	19.64	27.77	-2.46	2.78	20.61	34.37	30.18

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	2,442	2,063	1,861	2,165	2,708	3,148	3,306	4,405	4,907	5,396	4,899	6,388	6,889	6,893	6,897
ST Debt	500	150	- -	- -	- -	- -	3,269	499	499	- -	- -	- -	- -	- -	- -
LT Debt	1,942	1,913	1,861	2,165	2,708	3,148	37	3,906	4,407	5,396	4,899	6,388	6,889	6,893	6,897
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	133	124	118	117	136	141	153	167	190	217	219	244	268	279	278
Common Equity/Total Assets	26.58	26.47	25.36	26.87	24.45	23.8	23.99	22.17	24	25.81	24.94	20.4	22.31	24.2	24.65
Long-Term Debt/Equity (%)	33.45	31.85	30.07	31.24	37.15	39.56	0.4	36.09	32.23	31.67	26.87	40.2	33.97	26.94	22.75
Long-Term Debt/Capital (%)	23.55	23.71	23.12	23.81	27.09	28.35	0.29	25.65	23.72	24.05	21.18	28.67	25.36	21.22	18.53
Long-Term Debt/Total Assets (%)	8.89	8.43	7.62	8.39	9.08	9.42	0.1	8.39	8.03	8.42	6.89	8.47	7.77	6.52	5.61
Total Debt/Equity (%)	42.06	34.34	30.07	31.24	37.15	39.56	35.61	40.7	35.88	31.67	26.87	40.2	33.97	26.94	22.75
Total Debt/Capital (%)	29.61	25.56	23.12	23.81	27.09	28.35	26.26	28.93	26.41	24.05	21.18	28.67	25.36	21.22	18.53
Total Debt/Total Assets (%)	11.18	9.09	7.62	8.39	9.08	9.42	8.54	9.46	8.94	8.42	6.89	8.47	7.77	6.52	5.61
Net Debt to Equity	39.38	31.36	28.85	29.68	34.07	36.91	32.76	40.06	34.23	31.22	25.84	38.92	33.56	26.38	22.33
Net Debt/Capital (%)	28.25	23.88	22.39	22.89	25.41	26.96	24.67	28.6	25.5	23.79	20.54	28.02	25.12	20.87	18.26
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	26.58	26.47	25.36	26.87	24.45	23.8	23.99	22.17	24	25.81	24.94	20.4	22.31	24.2	24.65
Long-Term Debt/Equity (%)	33.45	31.85	30.07	31.24	37.15	39.56	0.4	36.09	32.23	31.67	26.87	40.2	33.97	26.94	22.75
Long-Term Debt/Capital (%)	23.55	23.71	23.12	23.81	27.09	28.35	0.29	25.65	23.72	24.05	21.18	28.67	25.36	21.22	18.53
Long-Term Debt/Total Assets (%)	8.89	8.43	7.62	8.39	9.08	9.42	0.1	8.39	8.03	8.42	6.89	8.47	7.77	6.52	5.61
Total Debt/Equity (%)	42.06	34.34	30.07	31.24	37.15	39.56	35.61	40.7	35.88	31.67	26.87	40.2	33.97	26.94	22.75
Total Debt/Capital (%)	29.61	25.56	23.12	23.81	27.09	28.35	26.26	28.93	26.41	24.05	21.18	28.67	25.36	21.22	18.53
Total Debt/Total Assets (%)	11.18	9.09	7.62	8.39	9.08	9.42	8.54	9.46	8.94	8.42	6.89	8.47	7.77	6.52	5.61
CFO/Total Liabilities	9.34	10.14	10.43	9.15	10.18	10.73	12.77	17.58	15.18	14.67	14.67	11.5	15.56	18.86	18.93
CFO/CapEx	18.98	13.25	13.53	15.96	17.54	12.71	24.13	23.63	17.23	30.9	31.88	23.46	42.23	53.05	50.43
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	5.56	5.58	5.59	5.66	5.54	5.51	5.4	5.36	4.49	3.7	3.59	3.24	3.73	4.16	4.54
Days Sales Outstanding	65.63	65.36	65.28	64.5	65.93	66.22	67.59	68.08	81.35	98.73	101.67	112.73	97.89	87.65	80.34
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	51,916	59,968	75,290	94,009	142,298	130,715
- Cash & Cash Equivalents	156	179	75	108	224	212	265	70	226	77	187	204	85	143	125
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	494	494	494	494	494	494	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	2,442	2,063	1,861	2,165	2,708	3,148	3,306	4,405	4,907	5,396	4,899	6,388	6,889	6,893	6,897
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	15,700	20,358	32,455	39,139	73,101	117,776
Total Capital	8,249	8,070	8,050	9,093	9,997	11,105	12,591	15,227	18,580	22,435	23,130	22,279	27,166	32,484	37,220
Total Debt/Capital (%)	29.61	25.56	23.12	23.81	27.09	28.35	26.26	28.93	26.41	24.05	21.18	28.67	25.36	21.22	18.53
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.34	0.24	0.2	0.18	0.09	0.06
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.37	0.43	0.65	0.63	0.97	1.34
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.22	2.57	4.61	3.61	4.77	6.63
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.29	2.65	4.81	3.69	4.86	6.76
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	52,129	60,245	75,573	94,363	142,711	131,161
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	15,913	20,635	32,738	39,493	73,514	118,222
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.32	1.72	2.74	3.3	6.16	9.92
TTM Sales	15,761	17,070	18,156	19,377	20,832	23,417	26,816	31,955	38,998	42,638	47,677	49,587	62,083	75,343	87,637
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	1,589	1,776	1,980	1,804	2,385	2,834	3,871	6,423	6,408	7,078	7,936	7,040	10,856	15,340	17,769
TTM Free Cash Flow to Firm	1,510	1,648	1,840	1,696	2,255	2,619	3,715	6,157	6,044	6,855	7,692	6,748	10,604	15,055	17,421

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.8	8.01	11.53	9.08	9.62	7.63
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	15,700	20,358	32,455	39,139	73,101	117,776
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.75	4.29	5.3	5.88	7.98	10.03
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.37	0.43	0.65	0.63	0.97	1.34
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.14	18.04	108.24	24.31	16.8	11.56
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.99	16.89	103.25	21.88	15.5	13.22
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.02	18.89	113.08	25.17	19.44	16.42
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.83	15.28	90.23	18.04	11.19	10.54
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.14	3.38	4.89	4.75	5.56	4.31
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.09	3.17	4.66	4.28	5.13	4.93
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.44	3.54	5.11	4.92	6.43	6.12
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.69	2.86	4.08	3.53	3.7	3.93
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.26	3.49	4.99	4.75	5.56	4.31
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.21	3.27	4.76	4.28	5.13	4.93
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.58	3.66	5.21	4.92	6.43	6.12
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.79	2.96	4.16	3.53	3.7	3.93
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.22	1.26	1.52	1.51	1.89	1.49
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.2	1.18	1.45	1.36	1.74	1.71
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.33	1.32	1.58	1.57	2.18	2.12
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.04	1.07	1.26	1.12	1.26	1.36
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.51	7.73	10.98	8.83	9.4	7.45
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.4	7.24	10.48	7.95	8.68	8.52
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.24	8.09	11.47	9.14	10.88	10.58
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.43	6.54	9.16	6.55	6.26	6.79
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.68	7.5	10.99	8.17	8.88	8.72
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.55	8.39	12.04	9.41	11.13	10.83
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.68	6.79	9.61	6.74	6.41	6.95
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.35	0.35	0.58	0.48	0.82	1.56
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.49	0.49	0.72	0.68	1.27	1.97
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.19	0.23	0.4	0.24	0.34	1.21
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.38	5.07	6.35	7.93	11.99	11.01
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.8	5.3	6.64	8.21	13.87	15.63
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	14,879	16,537	28,987	29,756	62,094	136,549
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	20,707	23,181	35,822	42,492	95,427	172,622
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	8,235	11,172	19,928	14,885	25,586	106,159

Shares Outstanding	12,418	12,248	12,069	11,907	11,822	11,747	11,784	11,814	11,843	11,855	11,838	11,848	11,857	11,871	11,873
Diluted Weighted Avg Shares	12,902	12,312	12,227	12,049	11,936	11,850	11,865	11,885	11,895	11,903	11,893	11,893	11,901	11,905	11,913
Basic Weighted Avg Shares	12,809	12,221	12,136	11,964	11,861	11,784	11,765	11,798	11,826	11,848	11,840	11,838	11,848	11,861	11,877
Revenue per Share	1.23	1.4	1.5	1.62	1.76	1.99	2.28	2.71	3.3	3.6	4.03	4.19	5.24	6.35	7.38
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.08	0.07	0.1	0.11	0.11	0.09	0.14	0.22	0.33	0.48	0.28	0.06	0.33	0.71	0.95
Basic EPS from Cont Ops	0.08	0.07	0.1	0.11	0.11	0.09	0.14	0.22	0.34	0.48	0.28	0.06	0.33	0.71	0.95
Diluted EPS, GAAP	0.08	0.07	0.1	0.11	0.11	0.09	0.13	0.22	0.33	0.48	0.28	0.06	0.32	0.71	0.95
Diluted EPS from Cont Ops	0.08	0.07	0.1	0.11	0.11	0.09	0.13	0.22	0.33	0.48	0.28	0.06	0.33	0.71	0.95
Dividend per Share	0.02	0.07	0.01	0.07	0.03	0.04	0.03	0.06	0.14	0.13	0.32	0.02	0.02	0.06	0.24
Cash Flow per Share	0.12	0.14	0.16	0.14	0.19	0.23	0.32	0.53	0.53	0.58	0.66	0.58	0.9	1.27	1.48
Free Cash Flow per Basic Share	0.11	0.13	0.14	0.14	0.18	0.21	0.31	0.51	0.5	0.56	0.63	0.55	0.88	1.25	1.45
Cash & Equivalents per Share	1.08	1.14	1.23	1.33	1.5	1.7	1.98	2.54	2.97	3.55	3.8	4.2	5.25	6.41	1.67
Book Value per Share	0.47	0.49	0.51	0.58	0.62	0.68	0.79	0.87	1.11	1.4	1.5	1.3	1.67	2.16	2.55
Tangible Book Value per Share	0.47	0.49	0.51	0.58	0.54	0.6	0.72	0.81	1.06	1.34	1.45	1.27	1.67	2.16	2.55

Progressive Corporation (The)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)