Robert Half Inc. Financial Ratios — R1HI34 Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	18.08	25.56	28.63	32.21	36.07	32.85	26.51	40.05	41.18	26.08	46.29	44.61	26.05	16.96	10.02
Return on Assets (%)	11.6	15.59	17.57	19.5	21.56	19.91	15.94	23.04	21.57	12.58	21.73	22.24	13.76	8.58	4.66
Return on Capital (%)	18.3	25.51	28.58	32.17	36.03	32.82	26.49	40.03	36.63	20.94	37.96	38.11	22.61	14.62	8.49
Return on Invested Capital (%)	18.03	24.53	28.08	32.06	36.19	32.93	26.43	40.32	33.07	16.87	33.78	40.33	18	9.79	3.31
Gross Margin (%)	39.44	40.11	40.58	40.96	41.5	41.15	41.08	41.57	41.57	39.39	41.72	42.75	40.28	38.77	37.23
EBITDA Margin (%)	7.96	9.53	10.49	11.64	12.44	11.76	11.04	11.46	10.45	8.36	12.77	14.55	8.82	5.71	2.94
Operating Margin (%)	6.6	8.34	9.34	10.58	11.39	10.54	9.79	10.32	9.31	6.76	11.49	13.47	7.27	4.17	1.42
Incremental Operating Margin (%)	22.38	28.06	39.74	22.28	20.97	- -	- -	15.56	- -	22.8	29.37	29.94	60.37	37.39	39.54
Pretax Margin (%)	6.62	8.37	9.36	10.59	11.4	10.55	9.83	10.2	10.3	8.26	12.44	12.39	9.02	6.17	3.61
Profit Margin (%)	3.97	5.11	5.94	6.52	7.02	6.54	5.52	7.49	7.48	5.99	9.26	9.09	6.43	4.34	2.47
Net Income to Common Margin (%)	3.91	5.11	5.94	6.52	7.02	6.54	5.52	7.49	7.48	5.99	9.26	9.09	6.43	4.34	2.47
Effective Tax Rate (%)	40.08	39.01	36.57	38.49	38.42	38.03	43.85	26.59	27.35	27.4	25.52	26.65	28.69	29.66	31.57
Dvd Payout Ratio (%)	52.89	40.07	35.36	31.9	30.06	33.25	41.64	31.41	32.05	50.91	28.5	28.77	50.08	87.6	179.13
Sustainable Growth Rate (%)	8.52	15.32	18.51	21.93	25.23	21.93	15.47	27.47	27.99	12.8	33.1	31.78	13	2.1	-7.93

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	2	2	1	1	1	1	1	1	274	303	265	238	242	234	246
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	72	79	84	86	80	65	70
LT Debt	2	1	1	1	1	1	1	- -	202	224	181	152	161	169	176
Total Debt/EBITDA	0.01	- -	- -	- -	- -	- -	- -	- -	0.43	0.71	0.32	0.23	0.43	0.71	1.55
Net Debt/EBITDA	-0.92	-0.73	-0.62	-0.52	-0.35	-0.42	-0.51	-0.42	-0.43	-1.34	-0.75	-0.63	-1.3	-1.63	-2.94
Total Debt/EBIT	0.01	- -	- -	- -	- -	- -	- -	- -	0.48	0.88	0.36	0.24	0.52	0.97	3.21
Net Debt/EBIT	-1.11	-0.83	-0.69	-0.58	-0.38	-0.47	-0.57	-0.46	-0.48	-1.66	-0.83	-0.68	-1.58	-2.23	-6.07
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	61.02	60.96	61.71	59.48	60.07	61.11	59.19	55.87	49.48	47.13	46.78	52.91	52.76	48.28	44.67
Long-Term Debt/Equity (%)	0.19	0.17	0.14	0.12	0.1	0.08	0.06	0.04	17.68	18.57	13.13	9.68	10.16	12.26	13.77
Long-Term Debt/Capital (%)	0.19	0.17	0.14	0.12	0.1	0.08	0.06	0.04	14.26	14.85	11.01	8.4	8.82	10.48	11.55
Long-Term Debt/Total Assets (%)	0.12	0.1	0.09	0.07	0.06	0.05	0.04	0.02	8.75	8.75	6.14	5.12	5.36	5.92	6.15
Total Debt/Equity (%)	0.21	0.18	0.16	0.13	0.12	0.09	0.08	0.06	23.94	25.12	19.19	15.16	15.23	16.95	19.24
Total Debt/Capital (%)	0.21	0.18	0.16	0.13	0.12	0.09	0.08	0.06	19.32	20.07	16.1	13.17	13.22	14.49	16.14
Total Debt/Total Assets (%)	0.13	0.11	0.1	0.08	0.07	0.06	0.04	0.03	11.85	11.84	8.98	8.02	8.03	8.18	8.6
Net Debt to Equity	-34.69	-33.98	-29.83	-29.17	-22.26	-23.85	-26.59	-25.95	-23.61	-47.64	-44.82	-41.99	-46.07	-39.01	-36.4
Net Debt/Capital (%)	-53.11	-51.46	-42.51	-41.18	-28.63	-31.33	-36.23	-35.05	-23.54	-61.5	-60.27	-57.38	-66.61	-50.06	-43.94
EBITDA	301	392	445	546	634	618	581	665	635	427	825	1,053	564	331	158
EBITDA-CapEx	301	392	445	546	634	618	581	665	635	427	825	1,053	564	331	158
Operating Income (Loss)	249	343	397	497	580	553	516	599	565	345	743	975	465	241	76

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.59	0.57	0.51	0.46	0.34	0.38	0.39	0.34	0.29	0.55	0.46	0.54	0.59	0.42	0.34
Current Ratio	2.13	2.12	2.19	2.12	1.83	1.89	1.91	1.8	1.73	1.76	1.67	1.88	1.86	1.66	1.53
Quick Ratio	1.63	1.6	1.54	1.52	1.42	1.42	1.37	1.31	1.17	1.23	1.18	1.38	1.29	1.02	0.88
CFO/Avg Current Liab	0.58	0.59	0.6	0.59	0.69	0.66	0.63	0.73	0.59	0.6	0.5	0.53	0.52	0.33	0.24
Common Equity/Total Assets	61.02	60.96	61.71	59.48	60.07	61.11	59.19	55.87	49.48	47.13	46.78	52.91	52.76	48.28	44.67
Long-Term Debt/Equity (%)	0.19	0.17	0.14	0.12	0.1	0.08	0.06	0.04	17.68	18.57	13.13	9.68	10.16	12.26	13.77
Long-Term Debt/Capital (%)	0.19	0.17	0.14	0.12	0.1	0.08	0.06	0.04	14.26	14.85	11.01	8.4	8.82	10.48	11.55
Long-Term Debt/Total Assets (%)	0.12	0.1	0.09	0.07	0.06	0.05	0.04	0.02	8.75	8.75	6.14	5.12	5.36	5.92	6.15
Total Debt/Equity (%)	0.21	0.18	0.16	0.13	0.12	0.09	0.08	0.06	23.94	25.12	19.19	15.16	15.23	16.95	19.24
Total Debt/Capital (%)	0.21	0.18	0.16	0.13	0.12	0.09	0.08	0.06	19.32	20.07	16.1	13.17	13.22	14.49	16.14
Total Debt/Total Assets (%)	0.13	0.11	0.1	0.08	0.07	0.06	0.04	0.03	11.85	11.84	8.98	8.02	8.03	8.18	8.6
CFO/Total Liabilities	50.13	53.62	54.19	51.05	65.68	63.94	59.43	68.14	44.5	44.12	38.38	48.98	44.77	27.8	20.25
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.5	8.49	8.2	6.95	6.09	3.6

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	8.24	8.17	7.98	7.76	7.48	7.46	7.34	7.6	7.47	6.61	7.61	7.23	6.8	7.1	7.07
Days Sales Outstanding	44.28	44.67	45.77	47.02	48.8	48.94	49.75	48.04	48.89	55.26	47.98	50.5	53.65	51.43	51.6
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	7,634	12,406	8,661	8,285	7,800	2,885
- Cash & Cash Equivalents	279	288	276	287	225	260	295	277	270	574	619	659	732	538	464
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	2	2	1	1	1	1	1	1	274	303	265	238	242	234	246
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	7,362	12,052	8,240	7,795	7,496	2,666
Total Capital	802	844	921	981	1,005	1,088	1,106	1,064	1,418	1,508	1,646	1,806	1,830	1,612	1,521
Total Debt/Capital (%)	0.21	0.18	0.16	0.13	0.12	0.09	0.08	0.06	19.32	20.07	16.1	13.17	13.22	14.49	16.14
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.04	0.02	0.03	0.03	0.03	0.09
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.44	1.87	1.14	1.22	1.29	0.5
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	17.23	14.61	7.82	13.83	22.66	16.87
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.32	16.23	8.45	16.78	31.04	34.87
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.34	19.98	12.05	12.24	18.26	8.33
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.34	19.98	12.05	12.24	18.26	8.33
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	7,647	12,522	8,779	8,353	7,863	2,862
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	7,375	12,168	8,359	7,863	7,559	2,643
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	62.66	104.84	73.67	71.34	70.62	25.38
TTM Sales	3,777	4,111	4,246	4,695	5,095	5,250	5,267	5,800	6,074	5,109	6,461	7,238	6,393	5,796	5,379
TTM EBITDA	301	392	445	546	634	618	581	665	635	427	825	1,053	564	331	158
TTM Operating Income	249	343	397	497	580	553	516	599	565	345	743	975	465	241	76
TTM Cash Flow to Firm	256	289	309	341	438	442	453	572	520	597	603	684	637	410	320
TTM Free Cash Flow to Firm	256	289	309	341	438	442	453	572	520	597	603	684	637	410	320

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.82	20.76	12.84	13.11	19.16	8.94
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.32	16.23	8.45	16.78	31.04	34.87
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	7,362	12,052	8,240	7,795	7,496	2,666
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	38.63	60.67	73.7	69.59	62.64	25.47
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.44	1.87	1.14	1.22	1.29	0.5
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	17.23	14.61	7.82	13.83	22.66	16.87
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	24.84	20.69	13.23	20.21	31.14	21.48
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.2	17.88	15.27	19.55	29.26	25.98
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	24.95	21.02	20	20.27	31.93	41.51
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.77	11.63	12.59	18.55	26.55	19.91
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.33	8.98	5.52	5.22	5.66	2.26
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.41	7.77	6.37	5.04	5.32	2.74
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.36	9.13	8.35	5.23	5.8	4.37
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.77	5.05	5.26	4.79	4.83	2.1
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.82	10.74	6.53	6.15	6.84	2.82
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.67	9.29	7.54	5.94	6.43	3.41
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.85	10.91	9.88	6.17	7.02	5.45
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.65	6.04	6.22	5.64	5.83	2.62
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.49	1.92	1.2	1.3	1.35	0.53
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.27	1.66	1.39	1.26	1.27	0.64
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.5	1.95	1.82	1.3	1.39	1.03
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.89	1.08	1.14	1.19	1.15	0.49
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.75	20.53	12.73	13.05	19.09	8.93
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.89	17.75	14.69	12.62	17.94	10.8
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.81	20.86	19.24	13.09	19.57	17.25
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.58	11.54	12.11	11.98	16.27	8.28
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.94	17.95	14.82	12.68	18	10.82
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.88	21.09	19.41	13.16	19.64	17.29
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.62	11.67	12.22	12.04	16.33	8.29
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.22	1.6	1.32	1.18	1.21	0.61
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.45	1.9	1.75	1.22	1.33	1
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.84	1.02	1.08	1.11	1.09	0.46
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.62	12.57	9.09	13.35	21.24	20.69
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	17.31	14.85	12.03	13.88	23.26	33.89
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.99	8.03	7.43	12.62	19.18	15.54
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	18.08	13.97	9.82	16.19	29.09	42.79
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.42	16.5	13	16.83	31.86	70.07
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.36	8.92	8.02	15.31	26.28	32.13
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	64.97	107.92	77.43	75.82	73.48	27.47
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	65.26	109.64	117.06	76.06	75.34	53.09
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	6,245	10,370	9,575	7,523	7,025	3,272
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	7,396	12,249	12,673	7,821	7,693	5,358
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,267	6,621	7,823	7,114	6,345	2,456

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	148	145	143	140	136	133	129	124	120	117	115	112	109	106	105
Diluted Weighted Avg Shares	147	145	143	141	138	134	130	126	121	118	116	113	110	107	104
Basic Weighted Avg Shares	146	144	141	140	137	133	129	125	120	117	115	112	110	107	104
Revenue per Share	25.89	28.64	30.03	33.65	37.23	39.5	40.85	46.34	50.57	43.64	56.31	64.4	58.32	54.36	51.73
EBITDA per Share	2.06	2.73	3.15	3.91	4.63	4.65	4.51	5.31	5.28	3.65	7.19	9.37	5.14	3.1	1.52
Operating Income per Share	1.71	2.39	2.8	3.56	4.24	4.16	4	4.78	4.71	2.95	6.47	8.68	4.24	2.26	0.74
Basic EPS, GAAP	1.01	1.46	1.78	2.19	2.61	2.58	2.25	3.47	3.78	2.62	5.22	5.85	3.75	2.36	1.28
Basic EPS from Cont Ops	1.03	1.46	1.78	2.19	2.61	2.58	2.25	3.47	3.78	2.62	5.22	5.85	3.75	2.36	1.28
Diluted EPS, GAAP	1	1.45	1.76	2.17	2.59	2.57	2.24	3.44	3.76	2.6	5.16	5.8	3.73	2.35	1.28
Diluted EPS from Cont Ops	1.02	1.45	1.76	2.17	2.59	2.57	2.24	3.44	3.76	2.6	5.16	5.8	3.73	2.35	1.28
Dividend per Share	0.55	0.59	0.63	0.7	0.79	0.86	0.94	1.09	1.21	1.33	1.49	1.68	1.88	2.07	2.29
Cash Flow per Share	1.76	2.01	2.19	2.44	3.2	3.33	3.51	4.57	4.33	5.1	5.26	6.08	5.81	3.85	3.08
Free Cash Flow per Basic Share	1.76	2.01	2.19	2.44	3.2	3.33	3.51	4.57	4.33	5.1	5.26	6.08	5.81	3.85	3.08
Cash & Equivalents per Share	1.89	1.99	1.93	2.05	1.65	1.96	2.28	2.24	2.26	4.89	5.38	5.89	6.7	5.06	4.42
Book Value per Share	5.42	5.81	6.44	6.98	7.37	8.19	8.56	8.6	9.57	10.26	12.01	14.02	14.54	12.98	12.15
Tangible Book Value per Share	4.14	4.41	5.03	5.56	5.8	6.58	6.89	6.87	7.79	8.31	10.05	11.85	12.34	10.74	9.73