Salesforce, Inc. Financial Ratios — SSFO34 Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Return on Common Equity (%)	-0.79	-13.4	-8.54	-7.46	-1.06	5.17	4.03	8.54	0.51	10.8	2.9	0.36	7.01	10.26	12.4
Return on Assets (%)	-0.32	-5.58	-3.16	-2.65	-0.4	2.13	1.82	4.21	0.29	6.71	1.79	0.21	4.16	6.11	6.93
Return on Capital (%)	- -	- -	- -	- -	-1.53	- -	3.88	- -	0.43	- -	2.41	0.29	5.72	8.56	10.02
Return on Invested Capital (%)	- -	- -	- -	- -	-1.25	- -	3.4	- -	0.18	- -	0.86	0.45	5.79	8.29	8.77
Gross Margin (%)	78.43	77.59	76.21	76.01	75.18	73.52	73.69	74.02	75.23	74.41	73.48	73.34	75.5	77.19	77.68
EBITDA Margin (%)	5.39	3.48	2.05	5.63	9.61	10.07	11.75	11.42	14.22	15.53	14.52	15.36	25.73	28.19	28.81
Operating Margin (%)	-1.55	-3.63	-7.03	-2.71	1.72	2.58	4.31	4.03	2.71	2.14	2.07	5.93	17.21	20.23	21.47
Incremental Operating Margin (%)	- -	- -	- -	10.78	20.14	5.82	11.22	2.95	- -	- -	1.77	26.95	118.15	54.87	34.46
Pretax Margin (%)	-1.47	-4.19	-8.79	-3.97	0.96	2.12	3.98	7.4	4.13	12.05	5.78	2.11	14.2	19.63	22.93
Profit Margin (%)	-0.51	-8.87	-5.7	-4.89	-0.71	3.83	3.42	8.36	0.74	19.16	5.45	0.66	11.87	16.35	17.96
Net Income to Common Margin (%)	-0.51	-8.87	-5.7	-4.89	-0.71	3.83	3.42	8.36	0.74	19.16	5.45	0.66	11.87	16.35	17.96
Effective Tax Rate (%)	- -	- -	- -	- -	173.78	- -	14.29	- -	82.15	- -	5.74	68.48	16.44	16.68	21.67
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	24.8	21.28
Sustainable Growth Rate (%)	-0.79	-13.4	-8.54	-7.46	-1.06	5.17	4.03	8.54	0.51	10.8	2.9	0.36	7.01	7.71	9.76

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Total Debt	568	648	2,509	2,198	2,049	2,792	1,720	3,176	5,868	6,281	13,985	14,088	12,588	11,392	17,176
ST Debt	496	521	572	- -	15	102	1,025	3	750	766	690	1,772	1,517	579	4,548
LT Debt	72	127	1,936	2,198	2,033	2,690	695	3,173	5,118	5,515	13,295	12,316	11,071	10,813	12,628
Total Debt/EBITDA	4.65	6.11	30.1	7.26	3.2	3.28	1.39	2.09	2.41	1.9	3.64	2.93	1.4	1.07	1.44
Net Debt/EBITDA	-0.91	-2.13	13.11	1.53	0.2	0.47	-0.66	0.33	-0.61	-1.07	1.33	0.74	0.11	-0.04	0.59
Total Debt/EBIT	-16.2	-5.85	-8.77	-15.09	17.83	12.81	3.79	5.94	19.76	13.8	25.52	13.68	2.51	1.58	2.06
Net Debt/EBIT	3.17	2.04	-3.82	-3.18	1.11	1.84	-1.81	0.95	-4.96	-7.74	9.36	3.48	0.19	-0.06	0.85
EBITDA to Interest Expense	7.17	3.43	1.08	4.13	8.84	9.55	14.24	9.85	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	6.02	3.3	1.08	2.41	2.97	9.55	14.24	9.85	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	-2.06	-3.58	-3.71	-1.99	1.59	2.45	5.22	3.47	- -	- -	- -	- -	- -	- -	- -
Interest Expense	17	31	77	73	72	89	87	154	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	40.01	42.89	33.49	37.27	39.2	42.65	47.2	50.77	61.47	62.58	61.06	59.04	59.75	59.43	52.66
Long-Term Debt/Equity (%)	4.33	5.34	63.17	55.28	40.64	35.87	6.7	20.33	15.1	13.29	22.87	21.1	18.56	17.68	21.35
Long-Term Debt/Capital (%)	3.23	4.2	34.74	35.6	28.83	26.14	5.75	16.89	12.87	11.54	18.44	17	15.33	14.9	16.55
Long-Term Debt/Total Assets (%)	1.73	2.29	21.16	20.61	15.93	15.3	3.16	10.32	9.28	8.32	13.96	12.46	11.09	10.51	11.24
Total Debt/Equity (%)	34.11	27.32	81.84	55.28	40.95	37.23	16.58	20.35	17.32	15.14	24.06	24.14	21.1	18.62	29.04
Total Debt/Capital (%)	25.43	21.46	45.01	35.6	29.05	27.13	14.22	16.91	14.76	13.15	19.39	19.45	17.43	15.7	22.51
Total Debt/Total Assets (%)	13.65	11.72	27.41	20.61	16.05	15.88	7.82	10.33	10.64	9.47	14.69	14.25	12.61	11.07	15.29
Net Debt to Equity	-6.67	-9.53	35.64	11.64	2.55	5.36	-7.93	3.25	-4.34	-8.49	8.83	6.14	1.6	-0.68	12.03
Net Debt/Capital (%)	-6.83	-9.95	22.8	8.79	2.17	4.63	-8.62	3.15	-4.13	-8.47	7.7	5.48	1.5	-0.65	10.31
EBITDA	122	106	83	303	641	850	1,238	1,517	2,432	3,301	3,846	4,816	8,970	10,682	11,962
EBITDA-CapEx	103	102	83	176	215	850	1,238	1,517	2,432	3,301	3,846	4,816	8,970	10,682	11,962
Operating Income (Loss)	-35	-111	-286	-146	115	218	454	535	463	455	548	1,858	5,999	7,666	8,917

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Cash Ratio	0.34	0.3	0.21	0.23	0.49	0.3	0.45	0.39	0.54	0.67	0.48	0.48	0.53	0.5	0.26
Current Ratio	0.73	0.69	0.67	0.8	1.02	0.82	0.95	0.95	1.08	1.23	1.05	1.02	1.09	1.06	0.76
Quick Ratio	0.64	0.6	0.55	0.67	0.93	0.75	0.84	0.82	0.95	1.11	0.93	0.9	0.96	0.93	0.64
CFO/Avg Current Liab	0.33	0.28	0.25	0.28	0.33	0.33	0.32	0.32	0.33	0.29	0.3	0.3	0.39	0.48	0.46
Common Equity/Total Assets	40.01	42.89	33.49	37.27	39.2	42.65	47.2	50.77	61.47	62.58	61.06	59.04	59.75	59.43	52.66
Long-Term Debt/Equity (%)	4.33	5.34	63.17	55.28	40.64	35.87	6.7	20.33	15.1	13.29	22.87	21.1	18.56	17.68	21.35
Long-Term Debt/Capital (%)	3.23	4.2	34.74	35.6	28.83	26.14	5.75	16.89	12.87	11.54	18.44	17	15.33	14.9	16.55
Long-Term Debt/Total Assets (%)	1.73	2.29	21.16	20.61	15.93	15.3	3.16	10.32	9.28	8.32	13.96	12.46	11.09	10.51	11.24
Total Debt/Equity (%)	34.11	27.32	81.84	55.28	40.95	37.23	16.58	20.35	17.32	15.14	24.06	24.14	21.1	18.62	29.04
Total Debt/Capital (%)	25.43	21.46	45.01	35.6	29.05	27.13	14.22	16.91	14.76	13.15	19.39	19.45	17.43	15.7	22.51
Total Debt/Total Assets (%)	13.65	11.72	27.41	20.61	16.05	15.88	7.82	10.33	10.64	9.47	14.69	14.25	12.61	11.07	15.29
CFO/Total Liabilities	23.68	23.34	14.38	17.66	21.55	21.44	23.59	22.46	20.39	19.35	16.18	17.56	25.47	31.35	28.21
CFO/CapEx	30.09	179.47	- -	9.34	3.93	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	- -	- -	- -	- -	4.09	5.23	5.76	5.55	6.04	4.73	3.56	5.7	6.58	4.12

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Accounts Receivable Turnover	4.08	3.92	3.65	3.29	3.03	2.96	2.96	3	3.08	3.04	3.02	3.06	3.14	3.24	3.16
Days Sales Outstanding	89.43	93.12	100.12	110.93	120.49	123.14	123.24	121.53	118.46	119.88	120.73	119.3	116.07	112.5	115.52
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Market Capitalization	- -	- -	- -	- -	- -	55,844	83,662	117,535	164,791	208,205	227,665	163,976	274,026	327,717	194,375
- Cash & Cash Equivalents	607	747	782	908	1,158	1,607	2,543	2,669	4,145	6,195	5,464	7,016	8,472	8,848	7,327
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	568	648	2,509	2,198	2,049	2,792	1,720	3,176	5,868	6,281	13,985	14,088	12,588	11,392	17,176
Enterprise Value	- -	- -	- -	- -	- -	56,427	80,861	116,369	162,712	202,520	231,113	165,556	272,420	325,077	201,986
Total Capital	2,234	3,019	5,574	6,173	7,051	10,292	12,096	18,781	39,753	47,774	72,116	72,447	72,234	72,565	76,318
Total Debt/Capital (%)	25.43	21.46	45.01	35.6	29.05	27.13	14.22	16.91	14.76	13.15	19.39	19.45	17.43	15.7	22.51
Total Debt / EV	- -	- -	- -	- -	- -	0.05	0.02	0.03	0.04	0.03	0.06	0.09	0.05	0.04	0.09
EV/Sales	- -	- -	- -	- -	- -	6.69	7.67	8.76	9.52	9.53	8.72	5.28	7.82	8.58	4.86
EV/EBITDA	- -	- -	- -	- -	- -	66.38	65.32	76.71	66.9	61.35	60.09	34.38	30.37	30.43	16.89
EV/EBIT	- -	- -	- -	- -	- -	258.84	178.11	217.51	547.85	445.1	421.74	160.73	54.36	45.12	24.25
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	28.75	- -	37.57	- -	38.52	23.28	26.62	24.83	13.47
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	28.75	- -	37.57	- -	38.52	23.28	26.62	24.83	13.47
Diluted Market Cap	- -	- -	- -	- -	- -	55,269	84,206	118,298	156,856	210,697	224,212	166,650	277,694	331,805	200,025
Diluted Enterprise Value	- -	- -	- -	- -	- -	55,852	81,405	117,132	154,777	205,012	227,660	168,230	276,088	329,165	207,636
EV per Share	- -	- -	- -	- -	- -	3.63	5.04	6.87	8.28	10.02	10.62	7.67	12.75	15.36	9.88
TTM Sales	2,267	3,050	4,071	5,374	6,667	8,437	10,540	13,282	17,098	21,252	26,492	31,352	34,857	37,895	41,525
TTM EBITDA	122	106	83	303	641	850	1,238	1,517	2,432	3,301	3,846	4,816	8,970	10,682	11,962
TTM Operating Income	-35	-111	-286	-146	115	218	454	535	463	455	548	1,858	5,999	7,666	8,917
TTM Cash Flow to Firm	- -	- -	- -	- -	1,619	- -	2,813	- -	4,331	- -	6,000	7,111	10,234	13,092	14,996
TTM Free Cash Flow to Firm	- -	- -	- -	- -	1,193	- -	2,813	- -	4,331	- -	6,000	7,111	10,234	13,092	14,996

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Price/Free Cash Flow	- -	- -	- -	- -	- -	25.56	30.75	34.81	36.22	43.89	37.37	23.44	27.13	25.34	13.34
EV/EBIT	- -	- -	- -	- -	- -	258.84	178.11	217.51	547.85	445.1	421.74	160.73	54.36	45.12	24.25
Enterprise Value	- -	- -	- -	- -	- -	56,427	80,861	116,369	162,712	202,520	231,113	165,556	272,420	325,077	201,986
Low Price	- -	- -	- -	- -	- -	3.16	3.69	4.85	6.33	5.86	9.1	5.74	7.24	9.85	9.51
EV/Sales	- -	- -	- -	- -	- -	6.69	7.67	8.76	9.52	9.53	8.72	5.28	7.82	8.58	4.86
EV/EBITDA	- -	- -	- -	- -	- -	66.38	65.32	76.71	66.9	61.35	60.09	34.38	30.37	30.43	16.89
Price/Earnings	- -	- -	- -	- -	- -	168.08	227.64	103.27	1,214.13	50.52	152.24	797.18	66.46	52.88	26.66
Price/Earnings Average	- -	- -	- -	- -	- -	168.19	197.52	91.23	1,033.19	46.04	163.92	811.75	50.46	44.68	33.38
Price/Earnings High	- -	- -	- -	- -	- -	179.92	227.64	108.07	1,220.94	63.28	208.66	1,125.6	68.19	60.64	45.48
Price/Earnings Low	- -	- -	- -	- -	- -	148.22	161.28	72.23	916.14	28.74	132.33	601.79	37.51	33.63	26.66
Price/Book Value	- -	- -	- -	- -	- -	7.45	8.06	7.53	4.86	5.02	3.92	2.81	4.59	5.36	3.29
Price/Book Value Average	- -	- -	- -	- -	- -	7.45	7	6.65	4.14	4.57	4.22	2.86	3.49	4.53	4.12
Price/Book Value High	- -	- -	- -	- -	- -	7.97	8.06	7.88	4.89	6.29	5.37	3.97	4.71	6.14	5.61
Price/Book Value Low	- -	- -	- -	- -	- -	6.57	5.71	5.27	3.67	2.85	3.4	2.12	2.59	3.41	3.29
Price/Tangible Book Value	- -	- -	- -	- -	- -	-52.78	40.05	864.23	40.92	18.82	187.22	61.51	47.67	60	-34.62
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	-52.82	34.75	763.44	34.82	17.15	201.59	62.63	36.2	50.69	-43.36
Price/Tangible Book Value High	- -	- -	- -	- -	- -	-56.5	40.05	904.38	41.15	23.58	256.6	86.84	48.91	68.8	-59.07
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	-46.55	28.37	604.45	30.88	10.71	162.73	46.43	26.91	38.16	-34.62
Price/Sales	- -	- -	- -	- -	- -	6.43	7.78	8.63	8.95	9.68	8.3	5.29	7.89	8.65	4.79
Price/Sales Average	- -	- -	- -	- -	- -	6.44	6.75	7.62	7.61	8.82	8.93	5.39	5.99	7.31	5.99
Price/Sales High	- -	- -	- -	- -	- -	6.89	7.78	9.03	9	12.13	11.37	7.47	8.09	9.92	8.17
Price/Sales Low	- -	- -	- -	- -	- -	5.67	5.51	6.04	6.75	5.51	7.21	3.99	4.45	5.5	4.79
Price/Cash Flow	- -	- -	- -	- -	- -	25.11	29.93	33.74	35.32	42.85	36.64	23.32	26.86	25.03	13.25
Price/Cash Flow Average	- -	- -	- -	- -	- -	25.13	25.97	29.8	30.06	39.05	39.45	23.74	20.39	21.15	16.6
Price/Cash Flow High	- -	- -	- -	- -	- -	26.88	29.93	35.3	35.52	53.68	50.22	32.92	27.56	28.7	22.61
Price/Cash Flow Low	- -	- -	- -	- -	- -	22.14	21.21	23.6	26.65	24.37	31.85	17.6	15.16	15.92	13.25
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	25.58	26.69	30.75	30.82	39.99	40.24	23.86	20.6	21.41	16.7
Price/Free Cash Flow High	- -	- -	- -	- -	- -	27.36	30.75	36.43	36.42	54.98	51.22	33.09	27.84	29.06	22.76
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	22.54	21.79	24.35	27.33	24.96	32.48	17.69	15.31	16.12	13.34
EV/Sales Average	- -	- -	- -	- -	- -	6.69	6.62	7.73	8.08	8.66	9.38	5.38	5.92	7.24	6.05
EV/Sales High	- -	- -	- -	- -	- -	7.15	7.67	9.17	9.57	12.01	11.91	7.44	8.02	9.85	8.17
EV/Sales Low	- -	- -	- -	- -	- -	5.91	5.36	6.1	7.15	5.31	7.6	4	4.39	5.43	4.86
EV/EBITDA Average	- -	- -	- -	- -	- -	66.43	56.37	67.67	56.81	55.76	64.63	35	23.02	25.67	20.99
EV/EBITDA High	- -	- -	- -	- -	- -	71.01	65.32	80.31	67.28	77.29	82.03	48.4	31.16	34.93	28.36
EV/EBITDA Low	- -	- -	- -	- -	- -	58.62	45.62	53.42	50.27	34.16	52.35	26.03	17.06	19.26	16.89
EV/EBIT Average	- -	- -	- -	- -	- -	259.01	153.73	191.89	465.16	404.51	453.61	163.64	41.2	38.06	30.13
EV/EBIT High	- -	- -	- -	- -	- -	276.89	178.11	227.72	550.96	560.73	575.69	226.32	55.79	51.79	40.72
EV/EBIT Low	- -	- -	- -	- -	- -	228.58	124.39	151.48	411.67	247.81	367.39	121.71	30.54	28.56	24.25
Last Price	- -	- -	- -	- -	- -	3.59	5.21	6.94	8.39	10.3	10.46	7.6	12.83	15.49	9.51
High Price	- -	- -	- -	- -	- -	3.84	5.21	7.26	8.44	12.9	14.34	10.73	13.16	17.76	16.23
Enterprise Value Average	- -	- -	- -	- -	- -	56,463	69,792	102,662	138,153	184,051	248,578	168,552	206,452	274,233	251,036
Enterprise Value High	- -	- -	- -	- -	- -	60,362	80,861	121,830	163,635	255,132	315,476	233,108	279,549	373,141	339,225
Enterprise Value Low	- -	- -	- -	- -	- -	49,831	56,474	81,040	122,266	112,751	201,329	125,364	153,046	205,782	201,986

Shares Outstanding	12,055	12,883	13,422	14,313	14,759	15,564	16,056	16,939	19,645	20,217	21,757	21,581	21,361	21,163	20,437
Diluted Weighted Avg Shares	11,906	12,427	13,147	13,731	14,556	15,404	16,160	17,049	18,699	20,459	21,427	21,933	21,647	21,427	21,031
Basic Weighted Avg Shares	11,906	12,427	13,147	13,731	14,556	15,131	15,727	16,521	18,237	19,975	21,009	21,823	21,427	21,163	20,899
Revenue per Share	0.19	0.25	0.31	0.39	0.46	0.56	0.67	0.8	0.94	1.06	1.26	1.44	1.63	1.79	1.99
EBITDA per Share	0.01	0.01	0.01	0.02	0.04	0.06	0.08	0.09	0.13	0.17	0.18	0.22	0.42	0.5	0.57
Operating Income per Share	- -	-0.01	-0.02	-0.01	0.01	0.01	0.03	0.03	0.03	0.02	0.03	0.09	0.28	0.36	0.43
Basic EPS, GAAP	- -	-0.02	-0.02	-0.02	- -	0.02	0.02	0.07	0.01	0.2	0.07	0.01	0.19	0.29	0.36
Basic EPS from Cont Ops	- -	-0.02	-0.02	-0.02	- -	0.02	0.02	0.07	0.01	0.2	0.07	0.01	0.19	0.29	0.36
Diluted EPS, GAAP	- -	-0.02	-0.02	-0.02	- -	0.02	0.02	0.07	0.01	0.2	0.07	0.01	0.19	0.29	0.35
Diluted EPS from Cont Ops	- -	-0.02	-0.02	-0.02	- -	0.02	0.02	0.07	0.01	0.2	0.07	0.01	0.19	0.29	0.35
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.07	0.08
Cash Flow per Share	0.05	0.06	0.07	0.09	0.11	0.14	0.17	0.21	0.24	0.24	0.29	0.33	0.48	0.62	0.72
Free Cash Flow per Basic Share	0.05	0.06	0.07	0.08	0.09	0.14	0.17	0.21	0.24	0.24	0.29	0.33	0.48	0.62	0.72
Cash & Equivalents per Share	0.06	0.07	0.06	0.07	0.18	0.14	0.28	0.26	0.4	0.59	0.48	0.58	0.66	0.66	0.47
Book Value per Share	0.14	0.18	0.23	0.28	0.34	0.48	0.65	0.92	1.72	2.05	2.67	2.7	2.79	2.89	2.89
Tangible Book Value per Share	0.05	0.04	-0.1	-0.04	0.03	-0.07	0.13	0.01	0.2	0.55	0.06	0.12	0.27	0.26	-0.27

Salesforce, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)