BioAtla, Inc.

BCAB

BCABBioAtla, Inc. US flag

NASDAQ Global Market

3.69

USD

-0.01

- -

4.65MMarket Cap

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-229.42	-28.2	-38.21	-44.35	-71.49	-81.1	-179.95
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	- -	- -	100	100
EBITDA Margin (%)	-258.21	-527.08	-6,781.12	-38,044	- -	- -	-663.8	-2,946.6
Operating Margin (%)	-265.68	-543.62	-7,016.08	-38,576	- -	- -	-672.21	-2,965.25
Incremental Operating Margin (%)	- -	- -	- -	- -	4,680	- -	- -	- -
Pretax Margin (%)	-272.69	-574.13	-8,357.34	-38,160.8	- -	- -	-634.33	-2,980.35
Profit Margin (%)	-272.69	-572.96	-8,357.34	-38,160.8	- -	- -	-634.33	-2,980.35
Net Income to Common Margin (%)	-272.69	-572.96	-8,357.34	-38,160.8	- -	- -	-634.33	-2,980.35
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	15	18	1	5	4	2	1	6
ST Debt	- -	10	- -	1	2	2	1	1
LT Debt	15	8	1	4	2	1	- -	5
Total Debt/EBITDA	-0.55	-0.66	-0.02	-0.06	-0.04	-0.02	-0.01	-0.11
Net Debt/EBITDA	-0.15	-0.53	8.18	2.58	2.02	0.87	0.67	0.12
Total Debt/EBIT	-0.53	-0.64	-0.02	-0.06	-0.04	-0.02	-0.01	-0.1
Net Debt/EBIT	-0.15	-0.51	7.9	2.54	1.99	0.86	0.66	0.12
EBITDA to Interest Expense	-28.91	-16.81	-20.94	-31,703.33	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-29.96	-17.74	-21.37	-32,011.33	- -	- -	- -	- -
EBIT to Interest Expense	-29.75	-17.34	-21.67	-32,146.67	- -	- -	- -	- -
Interest Expense	1	2	1	- -	- -	- -	- -	- -
Common Equity/Total Assets	-708.12	-1,581.02	-37.12	-73.23	-129.71	-347.87	-927.15	-3,945.91
Long-Term Debt/Equity (%)	- -	- -	0.32	1.89	1.36	1.18	- -	- -
Long-Term Debt/Capital (%)	-111.56	-20.94	-0.76	-2.2	-0.85	-0.2	- -	-0.88
Long-Term Debt/Total Assets (%)	90.16	90.12	0.28	1.57	1.09	0.7	- -	34.52
Total Debt/Equity (%)	-52.73	-32.35	0.32	2.55	2.21	3.48	5.86	-17.13
Total Debt/Capital (%)	-111.56	-45.09	-0.76	-2.97	-1.38	-0.59	-0.17	-1.15
Total Debt/Total Assets (%)	90.16	194.09	0.28	2.11	1.76	2.06	1.59	44.84
Net Debt to Equity	-14.54	-25.74	-113.31	-116.2	-119.5	-157.73	-343.82	19.67
Net Debt/Capital (%)	-17.02	-32.85	72.35	57.52	42.73	21.22	9.18	1.3
EBITDA	-27	-27	-29	-95	-107	-128	-73	-59
EBITDA-CapEx	-28	-29	-30	-96	-107	-129	-73	-59
Operating Income (Loss)	-28	-28	-30	-96	-108	-130	-74	-59

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.18	0.14	7.4	12.36	9.32	3.93	3.37	0.32
Current Ratio	1.38	0.17	7.46	12.48	9.53	4.11	3.52	0.37
Quick Ratio	1.18	0.14	7.4	12.36	9.32	3.93	3.37	0.32
CFO/Avg Current Liab	- -	-0.54	-1.23	-2.39	-4.21	-4.04	-3.35	-2.64
Common Equity/Total Assets	-708.12	-1,581.02	-37.12	-73.23	-129.71	-347.87	-927.15	-3,945.91
Long-Term Debt/Equity (%)	- -	- -	0.32	1.89	1.36	1.18	- -	- -
Long-Term Debt/Capital (%)	-111.56	-20.94	-0.76	-2.2	-0.85	-0.2	- -	-0.88
Long-Term Debt/Total Assets (%)	90.16	90.12	0.28	1.57	1.09	0.7	- -	34.52
Total Debt/Equity (%)	-52.73	-32.35	0.32	2.55	2.21	3.48	5.86	-17.13
Total Debt/Capital (%)	-111.56	-45.09	-0.76	-2.97	-1.38	-0.59	-0.17	-1.15
Total Debt/Total Assets (%)	90.16	194.09	0.28	2.11	1.76	2.06	1.59	44.84
CFO/Total Liabilities	-78.34	-14.76	-103.92	-142.69	-199.18	-212.34	-188.53	-96.38
CFO/CapEx	-35.75	-6.39	-61.58	-67.33	-337.39	-1,061.38	- -	- -
Altman's Z-Score	-14.69	-34.54	5.02	8.13	9.31	-6.12	-16.05	-70.06

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	287	678	882	118	34	33
- Cash & Cash Equivalents	11	4	239	245	216	111	49	7
+ Preferred Equity and Hybrid Capital	89	89	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	15	18	1	5	4	2	1	6
Enterprise Value	94	104	49	439	671	9	-14	32
Total Capital	-13	-40	-90	-181	-289	-414	-485	-539
Total Debt/Capital (%)	-111.56	-45.09	-0.76	-2.97	-1.38	-0.59	-0.17	-1.15
Total Debt / EV	0.16	0.17	0.01	0.01	0.01	0.29	-0.06	0.19
EV/Sales	8.8	19.94	113.56	1,755.31	- -	- -	- -	16.24
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	287	678	882	118	34	33
Diluted Enterprise Value	94	104	49	439	671	9	-14	32
EV per Share	216.55	240.21	289.02	634.86	313.6	8.92	- -	27.61
TTM Sales	11	5	- -	- -	- -	- -	11	2
TTM EBITDA	-27	-27	-29	-95	-107	-128	-73	-59
TTM Operating Income	-28	-28	-30	-96	-108	-130	-74	-59
TTM Cash Flow to Firm	-34	-8	-35	-62	-90	-104	-72	-48
TTM Free Cash Flow to Firm	-33	-7	-34	-61	-90	-104	-72	-48

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-8.02	-11.07	-9.79	-1.13	-0.48	-0.69
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	94	104	49	439	671	9	-14	32
Low Price	- -	- -	1,357.5	936	100.5	62	28.5	12
EV/Sales	8.8	19.94	113.56	1,755.31	- -	- -	- -	16.24
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-7.86	-14.53	-6.63	-1.09	-1.71	-0.52
Price/Earnings High	- -	- -	-10.31	-27.76	-20.58	-3.41	-3.35	-1.41
Price/Earnings Low	- -	- -	-6.38	-6.78	-2.02	-0.48	-0.47	-0.24
Price/Book Value	- -	- -	-3.15	-3.64	-3.01	-0.28	-0.07	-0.06
Price/Book Value Average	- -	- -	-3.1	-7.44	-2.41	-0.32	-0.24	-0.06
Price/Book Value High	- -	- -	-4.07	-14.21	-7.48	-1.01	-0.48	-0.15
Price/Book Value Low	- -	- -	-2.52	-3.47	-0.73	-0.14	-0.07	-0.03
Price/Tangible Book Value	- -	- -	1.37	3.22	4.89	1.66	2.41	-0.92
Price/Tangible Book Value Average	- -	- -	1.34	6.57	3.92	1.91	8.34	-0.85
Price/Tangible Book Value High	- -	- -	1.76	12.56	12.15	5.96	16.37	-2.32
Price/Tangible Book Value Low	- -	- -	1.09	3.07	1.19	0.84	2.32	-0.39
Price/Sales	- -	- -	668.16	2,713.75	- -	- -	3.12	16.7
Price/Sales Average	- -	- -	656.78	5,543.33	- -	- -	10.82	15.36
Price/Sales High	- -	- -	861.68	10,593.7	- -	- -	21.23	42.06
Price/Sales Low	- -	- -	533.39	2,587.94	- -	- -	3.01	7.06
Price/Cash Flow	- -	- -	-7.89	-10.9	-9.76	-1.13	-0.48	-0.69
Price/Cash Flow Average	- -	- -	-7.75	-22.28	-7.81	-1.3	-1.65	-0.64
Price/Cash Flow High	- -	- -	-10.17	-42.57	-24.23	-4.05	-3.25	-1.75
Price/Cash Flow Low	- -	- -	-6.3	-10.4	-2.38	-0.57	-0.46	-0.29
Price/Free Cash Flow Average	- -	- -	-7.88	-22.61	-7.83	-1.3	-1.65	-0.64
Price/Free Cash Flow High	- -	- -	-10.34	-43.21	-24.3	-4.06	-3.25	-1.75
Price/Free Cash Flow Low	- -	- -	-6.4	-10.56	-2.38	-0.57	-0.46	-0.29
EV/Sales Average	8.8	19.94	102.19	4,584.9	- -	- -	6.44	14.9
EV/Sales High	8.8	19.94	307.08	9,635.27	- -	- -	16.85	41.6
EV/Sales Low	8.8	19.94	- -	1,629.51	- -	- -	- -	6.6
EV/EBITDA Average	-3.41	-3.78	-1.51	-12.05	-4.63	-0.2	-0.97	-0.51
EV/EBITDA High	-3.41	-3.78	-4.53	-25.33	-18.51	-2.43	-2.54	-1.41
EV/EBITDA Low	-3.41	-3.78	0.31	-4.28	-0.03	0.39	0.21	-0.22
EV/EBIT Average	-3.31	-3.67	-1.46	-11.89	-4.57	-0.2	-0.96	-0.5
EV/EBIT High	-3.31	-3.67	-4.38	-24.98	-18.31	-2.41	-2.51	-1.4
EV/EBIT Low	-3.31	-3.67	0.3	-4.22	-0.03	0.38	0.2	-0.22
Last Price	- -	- -	1,700.5	981.5	412.5	123	29.56	28.39
High Price	- -	- -	2,193	3,831.5	1,024.5	441	201	71.5
Enterprise Value Average	94	104	44	1,146	495	26	71	30
Enterprise Value High	94	104	132	2,409	1,980	312	185	83
Enterprise Value Low	94	104	-9	407	3	-50	-15	13

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-229.42	-28.2	-38.21	-44.35	-71.49	-81.1	-179.95
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	- -	- -	100	100
EBITDA Margin (%)	-258.21	-527.08	-6,781.12	-38,044	- -	- -	-663.8	-2,946.6
Operating Margin (%)	-265.68	-543.62	-7,016.08	-38,576	- -	- -	-672.21	-2,965.25
Incremental Operating Margin (%)	- -	- -	- -	- -	4,680	- -	- -	- -
Pretax Margin (%)	-272.69	-574.13	-8,357.34	-38,160.8	- -	- -	-634.33	-2,980.35
Profit Margin (%)	-272.69	-572.96	-8,357.34	-38,160.8	- -	- -	-634.33	-2,980.35
Net Income to Common Margin (%)	-272.69	-572.96	-8,357.34	-38,160.8	- -	- -	-634.33	-2,980.35
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	15	18	1	5	4	2	1	6
ST Debt	- -	10	- -	1	2	2	1	1
LT Debt	15	8	1	4	2	1	- -	5
Total Debt/EBITDA	-0.55	-0.66	-0.02	-0.06	-0.04	-0.02	-0.01	-0.11
Net Debt/EBITDA	-0.15	-0.53	8.18	2.58	2.02	0.87	0.67	0.12
Total Debt/EBIT	-0.53	-0.64	-0.02	-0.06	-0.04	-0.02	-0.01	-0.1
Net Debt/EBIT	-0.15	-0.51	7.9	2.54	1.99	0.86	0.66	0.12
EBITDA to Interest Expense	-28.91	-16.81	-20.94	-31,703.33	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-29.96	-17.74	-21.37	-32,011.33	- -	- -	- -	- -
EBIT to Interest Expense	-29.75	-17.34	-21.67	-32,146.67	- -	- -	- -	- -
Interest Expense	1	2	1	- -	- -	- -	- -	- -
Common Equity/Total Assets	-708.12	-1,581.02	-37.12	-73.23	-129.71	-347.87	-927.15	-3,945.91
Long-Term Debt/Equity (%)	- -	- -	0.32	1.89	1.36	1.18	- -	- -
Long-Term Debt/Capital (%)	-111.56	-20.94	-0.76	-2.2	-0.85	-0.2	- -	-0.88
Long-Term Debt/Total Assets (%)	90.16	90.12	0.28	1.57	1.09	0.7	- -	34.52
Total Debt/Equity (%)	-52.73	-32.35	0.32	2.55	2.21	3.48	5.86	-17.13
Total Debt/Capital (%)	-111.56	-45.09	-0.76	-2.97	-1.38	-0.59	-0.17	-1.15
Total Debt/Total Assets (%)	90.16	194.09	0.28	2.11	1.76	2.06	1.59	44.84
Net Debt to Equity	-14.54	-25.74	-113.31	-116.2	-119.5	-157.73	-343.82	19.67
Net Debt/Capital (%)	-17.02	-32.85	72.35	57.52	42.73	21.22	9.18	1.3
EBITDA	-27	-27	-29	-95	-107	-128	-73	-59
EBITDA-CapEx	-28	-29	-30	-96	-107	-129	-73	-59
Operating Income (Loss)	-28	-28	-30	-96	-108	-130	-74	-59

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.18	0.14	7.4	12.36	9.32	3.93	3.37	0.32
Current Ratio	1.38	0.17	7.46	12.48	9.53	4.11	3.52	0.37
Quick Ratio	1.18	0.14	7.4	12.36	9.32	3.93	3.37	0.32
CFO/Avg Current Liab	- -	-0.54	-1.23	-2.39	-4.21	-4.04	-3.35	-2.64
Common Equity/Total Assets	-708.12	-1,581.02	-37.12	-73.23	-129.71	-347.87	-927.15	-3,945.91
Long-Term Debt/Equity (%)	- -	- -	0.32	1.89	1.36	1.18	- -	- -
Long-Term Debt/Capital (%)	-111.56	-20.94	-0.76	-2.2	-0.85	-0.2	- -	-0.88
Long-Term Debt/Total Assets (%)	90.16	90.12	0.28	1.57	1.09	0.7	- -	34.52
Total Debt/Equity (%)	-52.73	-32.35	0.32	2.55	2.21	3.48	5.86	-17.13
Total Debt/Capital (%)	-111.56	-45.09	-0.76	-2.97	-1.38	-0.59	-0.17	-1.15
Total Debt/Total Assets (%)	90.16	194.09	0.28	2.11	1.76	2.06	1.59	44.84
CFO/Total Liabilities	-78.34	-14.76	-103.92	-142.69	-199.18	-212.34	-188.53	-96.38
CFO/CapEx	-35.75	-6.39	-61.58	-67.33	-337.39	-1,061.38	- -	- -
Altman's Z-Score	-14.69	-34.54	5.02	8.13	9.31	-6.12	-16.05	-70.06

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	287	678	882	118	34	33
- Cash & Cash Equivalents	11	4	239	245	216	111	49	7
+ Preferred Equity and Hybrid Capital	89	89	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	15	18	1	5	4	2	1	6
Enterprise Value	94	104	49	439	671	9	-14	32
Total Capital	-13	-40	-90	-181	-289	-414	-485	-539
Total Debt/Capital (%)	-111.56	-45.09	-0.76	-2.97	-1.38	-0.59	-0.17	-1.15
Total Debt / EV	0.16	0.17	0.01	0.01	0.01	0.29	-0.06	0.19
EV/Sales	8.8	19.94	113.56	1,755.31	- -	- -	- -	16.24
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	287	678	882	118	34	33
Diluted Enterprise Value	94	104	49	439	671	9	-14	32
EV per Share	216.55	240.21	289.02	634.86	313.6	8.92	- -	27.61
TTM Sales	11	5	- -	- -	- -	- -	11	2
TTM EBITDA	-27	-27	-29	-95	-107	-128	-73	-59
TTM Operating Income	-28	-28	-30	-96	-108	-130	-74	-59
TTM Cash Flow to Firm	-34	-8	-35	-62	-90	-104	-72	-48
TTM Free Cash Flow to Firm	-33	-7	-34	-61	-90	-104	-72	-48

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-8.02	-11.07	-9.79	-1.13	-0.48	-0.69
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	94	104	49	439	671	9	-14	32
Low Price	- -	- -	1,357.5	936	100.5	62	28.5	12
EV/Sales	8.8	19.94	113.56	1,755.31	- -	- -	- -	16.24
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-7.86	-14.53	-6.63	-1.09	-1.71	-0.52
Price/Earnings High	- -	- -	-10.31	-27.76	-20.58	-3.41	-3.35	-1.41
Price/Earnings Low	- -	- -	-6.38	-6.78	-2.02	-0.48	-0.47	-0.24
Price/Book Value	- -	- -	-3.15	-3.64	-3.01	-0.28	-0.07	-0.06
Price/Book Value Average	- -	- -	-3.1	-7.44	-2.41	-0.32	-0.24	-0.06
Price/Book Value High	- -	- -	-4.07	-14.21	-7.48	-1.01	-0.48	-0.15
Price/Book Value Low	- -	- -	-2.52	-3.47	-0.73	-0.14	-0.07	-0.03
Price/Tangible Book Value	- -	- -	1.37	3.22	4.89	1.66	2.41	-0.92
Price/Tangible Book Value Average	- -	- -	1.34	6.57	3.92	1.91	8.34	-0.85
Price/Tangible Book Value High	- -	- -	1.76	12.56	12.15	5.96	16.37	-2.32
Price/Tangible Book Value Low	- -	- -	1.09	3.07	1.19	0.84	2.32	-0.39
Price/Sales	- -	- -	668.16	2,713.75	- -	- -	3.12	16.7
Price/Sales Average	- -	- -	656.78	5,543.33	- -	- -	10.82	15.36
Price/Sales High	- -	- -	861.68	10,593.7	- -	- -	21.23	42.06
Price/Sales Low	- -	- -	533.39	2,587.94	- -	- -	3.01	7.06
Price/Cash Flow	- -	- -	-7.89	-10.9	-9.76	-1.13	-0.48	-0.69
Price/Cash Flow Average	- -	- -	-7.75	-22.28	-7.81	-1.3	-1.65	-0.64
Price/Cash Flow High	- -	- -	-10.17	-42.57	-24.23	-4.05	-3.25	-1.75
Price/Cash Flow Low	- -	- -	-6.3	-10.4	-2.38	-0.57	-0.46	-0.29
Price/Free Cash Flow Average	- -	- -	-7.88	-22.61	-7.83	-1.3	-1.65	-0.64
Price/Free Cash Flow High	- -	- -	-10.34	-43.21	-24.3	-4.06	-3.25	-1.75
Price/Free Cash Flow Low	- -	- -	-6.4	-10.56	-2.38	-0.57	-0.46	-0.29
EV/Sales Average	8.8	19.94	102.19	4,584.9	- -	- -	6.44	14.9
EV/Sales High	8.8	19.94	307.08	9,635.27	- -	- -	16.85	41.6
EV/Sales Low	8.8	19.94	- -	1,629.51	- -	- -	- -	6.6
EV/EBITDA Average	-3.41	-3.78	-1.51	-12.05	-4.63	-0.2	-0.97	-0.51
EV/EBITDA High	-3.41	-3.78	-4.53	-25.33	-18.51	-2.43	-2.54	-1.41
EV/EBITDA Low	-3.41	-3.78	0.31	-4.28	-0.03	0.39	0.21	-0.22
EV/EBIT Average	-3.31	-3.67	-1.46	-11.89	-4.57	-0.2	-0.96	-0.5
EV/EBIT High	-3.31	-3.67	-4.38	-24.98	-18.31	-2.41	-2.51	-1.4
EV/EBIT Low	-3.31	-3.67	0.3	-4.22	-0.03	0.38	0.2	-0.22
Last Price	- -	- -	1,700.5	981.5	412.5	123	29.56	28.39
High Price	- -	- -	2,193	3,831.5	1,024.5	441	201	71.5
Enterprise Value Average	94	104	44	1,146	495	26	71	30
Enterprise Value High	94	104	132	2,409	1,980	312	185	83
Enterprise Value Low	94	104	-9	407	3	-50	-15	13

Shares Outstanding	2	2	2	2	2	1	1	1
Diluted Weighted Avg Shares	- -	- -	- -	1	2	1	1	1
Basic Weighted Avg Shares	- -	- -	- -	1	2	1	1	1
Revenue per Share	24.61	12.04	2.55	0.36	- -	- -	9.47	1.7
EBITDA per Share	-63.55	-63.48	-172.58	-137.6	-50	-134.44	-62.84	-50.09
Operating Income per Share	-65.39	-65.47	-178.56	-139.52	-50.56	-135.72	-63.64	-50.41
Basic EPS, GAAP	-67.12	-69	-212.7	-138.02	-49.79	-129.21	-60.05	-50.66
Basic EPS from Cont Ops	-67.12	-69.15	-212.7	-138.02	-49.79	-129.21	-60.05	-50.66
Diluted EPS, GAAP	-67.12	-69	-212.7	-138.02	-49.79	-129.21	-60.05	-50.66
Diluted EPS from Cont Ops	-67.12	-69.15	-212.7	-138.02	-49.79	-129.21	-60.05	-50.66
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-81.8	-22.34	-215.55	-90.01	-42.28	-108.85	-61.91	-40.97
Free Cash Flow per Basic Share	-84.08	-25.83	-219.05	-91.34	-42.4	-108.96	-61.91	-40.97
Cash & Equivalents per Share	25.16	8.58	1,415.52	354.41	100.77	116.66	42.21	6.05
Book Value per Share	-272.85	-341.86	-539.35	-269.54	-136.9	-435.62	-418.28	-463.76
Tangible Book Value per Share	-272.81	-336.65	1,245.67	305	84.32	73.96	12.28	-30.76

BioAtla, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)