Bancorp 34, Inc. Financial Ratios — BCTF Stock

Profitability (USD)

	2006 Y	2007 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	06/30/2006	06/30/2007	06/30/2013	06/30/2014	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	1.96	1.85	-0.51	-5.39	- -	2.16	13.17	0.71	2.2	1.55	3.94	7.84	2.96	-6.4	2.29
Return on Assets (%)	0.36	0.35	-0.08	-0.72	- -	0.24	1.77	0.11	0.3	0.18	0.43	0.7	0.24	-0.59	0.23
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	- -	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	5.72	5.87	- -	4.52	2.97	2.89	5.15	4.34	3.29	2.85	2.57	3.67	8.01
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	18.29	17.6	-1.04	-14.3	- -	2.1	4.86	9.1	17.48	17.56	13.5	21.31	7.3	-24.24	2.06
Profit Margin (%)	10.41	10.7	-1.43	-14.3	- -	1.98	22.9	1.41	7.36	4.74	10.57	16.98	6.99	-21.39	5.66
Net Income to Common Margin (%)	10.41	10.7	-1.43	-14.3	- -	1.98	22.9	1.41	7.36	4.74	10.57	16.98	6.99	-22.11	5.66
Effective Tax Rate (%)	43.09	39.23	- -	- -	- -	5.87	- -	84.52	26.46	25.3	21.68	20.34	4.18	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	221.9	24.51	34.97	16.97	52.63	-15.38	- -
Sustainable Growth Rate (%)	1.96	1.85	-0.51	-5.39	- -	2.16	13.17	0.71	-2.69	1.17	2.56	6.51	1.4	-7.38	2.29

Credit (USD)

Credit Ratios API ChatGPT

	2006 Y	2007 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	06/30/2006	06/30/2007	06/30/2013	06/30/2014	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	11	3	13	9	- -	13	50	45	67	40	20	44	32	56	32
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	11	3	13	9	- -	13	50	45	67	40	20	44	32	56	32
Total Debt/EBITDA	- -	- -	25.12	17.38	- -	17.74	72.81	60.83	89.15	61.51	35.89	77.04	64.79	95.38	13.37
Net Debt/EBITDA	- -	- -	17.17	-2.24	- -	-9.31	48.91	47.48	73.49	16.17	12.57	63.54	27.44	45.31	-35.2
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	18.13	20.28	13.54	13.22	- -	10.94	15.44	15.16	12.11	11.45	10.42	7.72	8.57	10.45	9.42
Long-Term Debt/Equity (%)	38.44	10.58	56.48	39.71	- -	43.85	98.47	88.29	144.33	88.72	43.52	107.79	64.35	91.58	36.95
Long-Term Debt/Capital (%)	27.62	9.51	36.09	28.43	- -	30.49	49.61	46.89	59.07	47.01	30.32	51.87	39.15	47.8	26.98
Long-Term Debt/Total Assets (%)	6.97	2.15	7.65	5.25	- -	4.8	15.2	13.38	17.48	10.16	4.53	8.32	5.52	9.57	3.48
Total Debt/Equity (%)	39.15	11.24	56.48	39.71	- -	43.85	98.47	88.29	144.33	88.72	43.52	107.79	64.35	91.58	36.95
Total Debt/Capital (%)	28.14	10.11	36.09	28.43	- -	30.49	49.61	46.89	59.07	47.01	30.32	51.87	39.15	47.8	26.98
Total Debt/Total Assets (%)	7.1	2.28	7.65	5.25	- -	4.8	15.2	13.38	17.48	10.16	4.53	8.32	5.52	9.57	3.48
Net Debt to Equity	7.17	-15.09	38.61	-5.12	- -	-23.02	66.15	68.92	118.96	23.32	15.24	88.89	27.25	43.5	-97.28
Net Debt/Capital (%)	6.69	-17.77	27.86	-5.4	- -	-29.91	39.81	40.8	54.33	18.91	12.97	46.77	20.71	29.63	-1,206.39
EBITDA	- -	- -	1	1	- -	1	1	1	1	1	1	1	- -	1	2
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -	- -	- -	- -	2
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2006 Y	2007 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	06/30/2006	06/30/2007	06/30/2013	06/30/2014	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	18.13	20.28	13.54	13.22	- -	10.94	15.44	15.16	12.11	11.45	10.42	7.72	8.57	10.45	9.42
Long-Term Debt/Equity (%)	38.44	10.58	56.48	39.71	- -	43.85	98.47	88.29	144.33	88.72	43.52	107.79	64.35	91.58	36.95
Long-Term Debt/Capital (%)	27.62	9.51	36.09	28.43	- -	30.49	49.61	46.89	59.07	47.01	30.32	51.87	39.15	47.8	26.98
Long-Term Debt/Total Assets (%)	6.97	2.15	7.65	5.25	- -	4.8	15.2	13.38	17.48	10.16	4.53	8.32	5.52	9.57	3.48
Total Debt/Equity (%)	39.15	11.24	56.48	39.71	- -	43.85	98.47	88.29	144.33	88.72	43.52	107.79	64.35	91.58	36.95
Total Debt/Capital (%)	28.14	10.11	36.09	28.43	- -	30.49	49.61	46.89	59.07	47.01	30.32	51.87	39.15	47.8	26.98
Total Debt/Total Assets (%)	7.1	2.28	7.65	5.25	- -	4.8	15.2	13.38	17.48	10.16	4.53	8.32	5.52	9.57	3.48
CFO/Total Liabilities	- -	- -	2.4	-2.5	- -	2.11	2.49	5.41	-2.15	9.18	0.77	1.48	1.86	0.17	0.36
CFO/CapEx	- -	- -	14.13	-131.79	- -	12.17	7.53	22.52	-36.61	1,595.97	39.45	34.71	14.27	4.03	5.95
Altman's Z-Score	13.45	0.51	0.32	0.3	- -	0.24	0.27	0.29	0.21	0.2	0.17	0.15	0.15	0.14	0.13

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2006 Y	2007 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	06/30/2006	06/30/2007	06/30/2013	06/30/2014	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	9.89	14.7	33.47	18.36	- -	46.39	31.06	31.43	17.14	16.43	12.97	13.31	13.31	10.25	14.17
Days Sales Outstanding	36.92	24.82	10.9	19.88	- -	7.87	11.75	11.61	21.29	22.22	28.14	27.43	27.43	35.59	25.75
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2006 Y	2007 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	06/30/2006	06/30/2007	06/30/2013	06/30/2014	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	2,741	40	26	21	- -	30	43	51	50	49	36	35	41	45	79
- Cash & Cash Equivalents	9	7	4	10	- -	20	16	10	12	29	12	7	16	27	112
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	11	3	13	9	- -	13	50	45	67	40	20	44	32	56	32
Enterprise Value	2,743	36	-20	-19	- -	-5	45	62	72	15	-10	4	-2	17	-79
Total Capital	38	32	37	31	- -	43	101	96	113	85	66	85	81	116	118
Total Debt/Capital (%)	28.14	10.11	36.09	28.43	- -	30.49	49.61	46.89	59.07	47.01	30.32	51.87	39.15	47.8	26.98
Total Debt / EV	- -	0.09	-0.66	-0.45	- -	-2.48	1.1	0.72	0.93	2.67	-2.02	12.4	-17.99	3.26	-0.4
EV/Sales	521.01	7.33	49.55	- -	- -	- -	1.96	2.43	4.91	1	- -	0.18	- -	1.07	- -
EV/EBITDA	- -	- -	866.78	- -	- -	- -	66.07	84.09	95.42	23.06	- -	6.21	- -	29.21	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	127.17	- -	- -	- -	6.56	4.03	- -	0.47	- -	0.49	- -	18.72	- -
EV/Free Cash Flow to Firm	- -	- -	118.77	- -	- -	- -	5.79	3.86	- -	0.47	- -	0.48	- -	14.99	- -
Diluted Market Cap	2,741	40	29	21	10	30	43	51	50	49	35	37	32	35	- -
Diluted Enterprise Value	2,743	36	38	20	10	23	77	87	105	60	43	74	48	64	-80
EV per Share	1,025.84	13.3	153.22	- -	7.33	- -	13.2	17.82	21.25	4.67	- -	1.4	- -	3.63	- -
TTM Sales	5	5	9	9	- -	16	23	26	15	15	17	20	19	16	30
TTM EBITDA	- -	- -	1	1	- -	1	1	1	1	1	1	1	- -	1	2
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	4	-4	- -	5	7	15	-7	32	3	7	10	1	3
TTM Free Cash Flow to Firm	- -	- -	4	-4	- -	6	8	16	-7	32	3	7	10	1	3

Multiples (USD)

Valuation Multiples API ChatGPT

	2006 Y	2007 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	06/30/2006	06/30/2007	06/30/2013	06/30/2014	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	7.44	-5.72	- -	5.49	5.52	3.2	-7.09	1.53	11.15	5.06	3.09	31.06	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	2,743	36	-20	-19	- -	-5	45	62	72	15	-10	4	-2	17	-79
Low Price	- -	- -	6.1	6.89	7.28	7.2	7.91	12.5	12.86	14.12	9.12	11.18	13.05	7.56	8.15
EV/Sales	521.01	7.33	49.55	- -	- -	- -	1.96	2.43	4.91	1	- -	0.18	- -	1.07	- -
EV/EBITDA	- -	- -	866.78	- -	- -	- -	66.07	84.09	95.42	23.06	- -	6.21	- -	29.21	- -
Price/Earnings	5,001.09	76.75	- -	- -	- -	94.27	8.17	142.79	46.49	68.99	19.29	11.01	24.12	- -	41.3
Price/Earnings Average	73,076.99	491.66	-206.34	-17.65	- -	89.05	6.97	131.83	48.6	68.62	19.24	9.97	26	-11.1	35.05
Price/Earnings High	906,032.68	5,280.53	-217.45	-20.99	- -	106.71	8.73	144.34	54.22	72.29	26.63	11.18	30.15	-14.18	43.68
Price/Earnings Low	- -	- -	-138.17	-15.06	- -	77.22	5.14	121.01	40.43	63.79	15.18	8.93	23.15	-7.85	28.48
Price/Book Value	99.19	1.4	1.1	0.93	- -	1.02	0.85	1.01	1.08	1.09	0.79	0.85	0.84	0.75	0.91
Price/Book Value Average	1,449.43	8.98	1.04	0.98	- -	0.96	0.73	0.93	1.12	1.08	0.79	0.77	0.9	0.83	0.77
Price/Book Value High	17,970.46	96.41	1.1	1.17	- -	1.15	0.91	1.02	1.25	1.14	1.09	0.87	1.05	1.06	0.96
Price/Book Value Low	- -	- -	0.7	0.84	- -	0.84	0.54	0.86	0.93	1	0.62	0.69	0.8	0.58	0.63
Price/Tangible Book Value	99.19	1.4	1.1	0.93	- -	1.03	0.86	1.01	1.08	1.09	0.79	0.85	0.84	0.75	1
Price/Tangible Book Value Average	1,449.43	8.98	1.04	0.98	- -	0.98	0.73	0.94	1.13	1.08	0.79	0.77	0.9	0.83	0.85
Price/Tangible Book Value High	17,970.46	96.41	1.1	1.17	- -	1.17	0.92	1.03	1.26	1.14	1.09	0.87	1.05	1.06	1.06
Price/Tangible Book Value Low	- -	- -	0.7	0.84	- -	0.85	0.54	0.86	0.94	1.01	0.62	0.69	0.8	0.58	0.69
Price/Sales	520.63	8.21	3.1	2.4	- -	1.86	1.87	2.01	3.42	3.27	2.04	1.87	1.69	2.22	2.34
Price/Sales Average	7,607.56	52.59	2.95	2.52	- -	1.76	1.6	1.86	3.58	3.25	2.03	1.69	1.82	2.45	1.98
Price/Sales High	94,321.03	564.84	3.1	3	- -	2.11	2	2.03	3.99	3.43	2.82	1.9	2.11	3.14	2.47
Price/Sales Low	- -	- -	1.97	2.15	- -	1.53	1.18	1.7	2.97	3.02	1.6	1.52	1.62	1.74	1.61
Price/Cash Flow	- -	- -	7.97	-5.68	- -	5.94	6.26	3.34	-6.9	1.53	11.42	5.21	3.29	38.75	23.46
Price/Cash Flow Average	- -	- -	7.56	-5.97	- -	5.61	5.33	3.08	-7.21	1.52	11.39	4.71	3.54	42.89	19.91
Price/Cash Flow High	- -	- -	7.97	-7.11	- -	6.73	6.68	3.37	-8.04	1.6	15.76	5.29	4.11	54.81	24.81
Price/Cash Flow Low	- -	- -	5.06	-5.1	- -	4.87	3.93	2.83	-6	1.42	8.98	4.22	3.15	30.36	16.17
Price/Free Cash Flow Average	- -	- -	7.06	-6.02	- -	5.19	4.71	2.95	-7.41	1.52	11.12	4.58	3.33	34.37	- -
Price/Free Cash Flow High	- -	- -	7.44	-7.16	- -	6.22	5.9	3.23	-8.27	1.6	15.39	5.14	3.86	43.93	- -
Price/Free Cash Flow Low	- -	- -	4.73	-5.14	- -	4.5	3.47	2.71	-6.16	1.42	8.77	4.11	2.96	24.33	- -
EV/Sales Average	7,607.94	51.71	3.63	2.39	- -	1.34	3.05	3.23	7.36	3.95	2.61	3.4	3.16	4.94	- -
EV/Sales High	94,321.41	563.95	3.77	2.87	- -	1.69	3.45	3.41	7.77	4.13	3.43	3.6	3.53	5.82	0.13
EV/Sales Low	0.38	6.52	2.76	2.02	- -	1.11	2.63	3.08	6.76	3.72	2.16	3.24	2.9	4.02	- -
EV/EBITDA Average	- -	- -	63.51	40.74	- -	29.64	102.66	111.73	142.9	91.11	79.4	119.59	122.75	134.75	-5.3
EV/EBITDA High	- -	- -	66.01	48.88	- -	37.36	116.24	117.83	150.94	95.12	104.35	126.34	137.28	158.66	1.58
EV/EBITDA Low	- -	- -	48.2	34.45	- -	24.46	88.51	106.46	131.23	85.84	65.68	113.85	112.79	109.62	-10.55
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	1,025.1	14.9	9.6	7.67	7.33	8.79	12.59	14.75	14.79	15.27	11.59	13.78	13.6	9.65	11.82
High Price	185,714.45	1,025.1	9.6	9.6	8.06	9.95	13.45	14.91	17.25	16	16	14	17	13.65	12.5
Enterprise Value Average	40,048	251	34	21	- -	22	71	83	107	59	44	68	60	79	-13
Enterprise Value High	496,508	2,736	35	25	- -	27	80	87	113	62	58	72	67	92	4
Enterprise Value Low	2	-4	26	17	- -	18	61	79	99	56	37	65	55	64	-25

Shares Outstanding	3	3	3	3	- -	3	3	3	3	3	3	3	3	5	7
Diluted Weighted Avg Shares	3	3	3	3	1	3	3	3	3	3	3	3	2	4	- -
Basic Weighted Avg Shares	3	3	3	3	1	3	3	3	3	3	3	3	2	4	6
Revenue per Share	1.97	1.81	3.09	3.2	- -	4.71	6.72	7.33	4.32	4.67	5.68	7.38	8.06	4.35	5.06
EBITDA per Share	- -	- -	0.18	0.19	- -	0.21	0.2	0.21	0.22	0.2	0.19	0.21	0.21	0.16	0.41
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.2	0.19	-0.04	-0.46	- -	0.09	1.54	0.1	0.32	0.22	0.6	1.25	0.56	-0.96	0.29
Basic EPS from Cont Ops	0.2	0.19	-0.04	-0.46	- -	0.09	1.54	0.1	0.56	0.61	0.6	1.25	0.56	-0.93	0.29
Diluted EPS, GAAP	0.2	0.19	-0.04	-0.46	- -	0.09	1.54	0.1	0.32	0.22	0.6	1.25	0.56	-0.96	- -
Diluted EPS from Cont Ops	0.2	0.19	-0.04	-0.46	- -	0.09	1.54	0.1	0.56	0.61	0.6	1.25	0.56	-0.93	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	1.23	0.15	0.21	0.21	0.3	0.18	- -
Cash Flow per Share	- -	- -	1.2	-1.35	- -	1.48	2.01	4.42	-2.14	9.97	1.02	2.65	4.14	0.25	0.5
Free Cash Flow per Basic Share	- -	- -	1.12	-1.36	- -	1.36	1.75	4.22	-2.2	9.96	0.99	2.57	3.85	0.19	0.42
Cash & Equivalents per Share	3.31	2.8	22.06	18.12	- -	14.09	13.93	9.82	13.4	23.06	21.14	29.78	24.63	17.87	28.53
Book Value per Share	10.33	10.63	8.74	8.22	- -	8.62	14.77	14.6	13.76	14.05	14.67	16.15	16.23	12.94	12.98
Tangible Book Value per Share	10.33	10.63	8.74	8.22	- -	8.52	14.69	14.54	13.71	14.01	14.64	16.15	16.23	12.94	11.84

Bancorp 34, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)