Butterfly Network, Inc.

BFLY

BFLYButterfly Network, Inc. US flag

New York Stock Exchange

5.61

USD

+0.07

- -

1.47BMarket Cap

Profitability (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-221.13	-9.01	-34.1	-37.04	-25.87	-27.89
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-75.75	-132.37	27.26	53.77	25.58	59.51	46.85
EBITDA Margin (%)	-368.12	-346.59	-304.7	-254.92	-204.91	-78.08	-80.25
Operating Margin (%)	-370.87	-349.43	-308.04	-263.01	-220.96	-90.68	-88.53
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-361.44	-351.78	-51.61	-229.84	-202.76	-88.38	-78.84
Profit Margin (%)	-361.44	-351.87	-51.8	-229.9	-202.88	-88.34	-78.95
Net Income to Common Margin (%)	-361.44	-351.87	-51.8	-229.9	-202.88	-88.34	-78.95
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	54	29	32	25	23	20
ST Debt	- -	- -	1	2	2	2	3
LT Debt	- -	54	28	30	23	20	18
Total Debt/EBITDA	- -	-0.34	-0.15	-0.17	-0.19	-0.36	-0.26
Net Debt/EBITDA	- -	0.04	2.22	0.87	1	1.39	1.92
Total Debt/EBIT	- -	-0.33	-0.15	-0.17	-0.17	-0.31	-0.24
Net Debt/EBIT	- -	0.04	2.19	0.84	0.92	1.19	1.74
EBITDA to Interest Expense	- -	-140.49	-292.84	-93,542.5	- -	-50.81	-52.57
EBITDA-CapEx/Interest Expense	- -	-142.58	-304.94	-102,693.5	- -	-52.94	-54.82
EBIT to Interest Expense	- -	-141.65	-296.05	-96,510	- -	-59.01	-58
Interest Expense	- -	1	1	- -	- -	1	1
Common Equity/Total Assets	- -	-268.23	-74.69	-142.71	-239.79	-313.22	-296.48
Long-Term Debt/Equity (%)	- -	- -	6.19	9.21	10.38	12.08	9.04
Long-Term Debt/Capital (%)	- -	-15.81	-6.96	-5.31	-3.24	-2.62	-2.06
Long-Term Debt/Total Assets (%)	- -	36.62	4.84	7.18	7.5	7.97	5.98
Total Debt/Equity (%)	- -	-14.89	6.5	9.8	11.37	13.53	10.41
Total Debt/Capital (%)	- -	-15.81	-7.3	-5.65	-3.55	-2.93	-2.38
Total Debt/Total Assets (%)	- -	36.62	5.08	7.64	8.23	8.92	6.88
Net Debt to Equity	- -	1.74	-94.45	-49.96	-61.09	-52.58	-76.79
Net Debt/Capital (%)	- -	1.57	51.51	22.37	16.02	10.23	14.91
EBITDA	-102	-160	-191	-187	-135	-64	-78
EBITDA-CapEx	-106	-163	-199	-205	-141	-67	-82
Operating Income (Loss)	-102	-162	-193	-193	-146	-74	-86

Liquidity (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.86	8.49	4.63	3.04	1.84	2.31
Current Ratio	- -	1.4	10.27	6.96	5.22	3.99	3.83
Quick Ratio	- -	0.95	8.73	4.92	3.34	2.27	2.72
CFO/Avg Current Liab	- -	-2.34	-3.17	-3.34	-2.07	-0.9	-0.22
Common Equity/Total Assets	- -	-268.23	-74.69	-142.71	-239.79	-313.22	-296.48
Long-Term Debt/Equity (%)	- -	- -	6.19	9.21	10.38	12.08	9.04
Long-Term Debt/Capital (%)	- -	-15.81	-6.96	-5.31	-3.24	-2.62	-2.06
Long-Term Debt/Total Assets (%)	- -	36.62	4.84	7.18	7.5	7.97	5.98
Total Debt/Equity (%)	- -	-14.89	6.5	9.8	11.37	13.53	10.41
Total Debt/Capital (%)	- -	-15.81	-7.3	-5.65	-3.55	-2.93	-2.38
Total Debt/Total Assets (%)	- -	36.62	5.08	7.64	8.23	8.92	6.88
CFO/Total Liabilities	- -	-16.05	-152.23	-183.4	-117.33	-47.8	-12.63
CFO/CapEx	-26.95	-34.39	-24.02	-9.24	-17.09	-15.48	-3.79
Altman's Z-Score	- -	-2.42	4.53	0.64	-2.81	-0.37	1.09

Working Capital (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	16.08	7.07	5.51	4.69	4.8	4.11
Days Sales Outstanding	- -	22.7	51.6	66.2	77.83	76.09	88.88
Inventory Turnover	- -	8.33	1.47	0.71	0.74	0.46	0.78
Days Inventory Outstanding	- -	43.82	248.81	517.5	494.88	789.93	465
Accounts Payable Turnover	- -	16.25	5.04	8.86	10.1	6.64	8.77
Accounts Payable Turnover Days	- -	22.46	72.41	41.18	36.15	55	41.64
Cash Conversion Cycle	- -	44.06	228	542.52	536.56	811.02	512.24
Inventory to Cash Days	- -	-21.12	-197.22	-451.3	-417.06	-713.84	-376.12
Inventories	- -	26	36	60	73	71	61
Raw Materials	- -	8	20	41	49	48	38
Work In Process	- -	1	1	2	3	5	5
Finished Goods	- -	17	15	17	20	18	18
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	3,786	1,163	492	222	660	939
- Cash & Cash Equivalents	- -	60	423	163	134	89	150
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	54	29	32	25	23	20
Enterprise Value	- -	3,779	769	286	112	595	809
Total Capital	- -	-341	-398	-564	-705	-779	-859
Total Debt/Capital (%)	- -	-15.81	-7.3	-5.65	-3.55	-2.93	-2.38
Total Debt / EV	- -	0.01	0.04	0.11	0.22	0.04	0.03
EV/Sales	- -	81.71	12.29	3.89	1.71	7.25	8.29
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	3,786	1,163	492	222	660	939
Diluted Enterprise Value	- -	3,779	769	361	112	595	809
EV per Share	- -	19.76	4.42	1.43	0.55	2.81	3.27
TTM Sales	28	46	63	73	66	82	98
TTM EBITDA	-102	-160	-191	-187	-135	-64	-78
TTM Operating Income	-102	-162	-193	-193	-146	-74	-86
TTM Cash Flow to Firm	-120	-81	-189	-169	-99	-40	-11
TTM Free Cash Flow to Firm	-116	-78	-181	-151	-93	-38	-8

Multiples (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-47.72	-6.41	-3.26	-2.38	-16.93	-100.41
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	3,779	769	286	112	595	809
Low Price	- -	9.34	6.01	2.17	0.76	0.67	1.32
EV/Sales	- -	81.71	12.29	3.89	1.71	7.25	8.29
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-13.41	-71.5	-5.28	-2.87	-4.3	-8.21
Price/Earnings High	- -	-26.98	-156.22	-10.33	-4.95	-11.04	-15.97
Price/Earnings Low	- -	-10.98	-32.23	-2.57	-1.17	-1.97	-4.23
Price/Book Value	- -	-9.59	-2.72	-0.82	-0.3	-0.82	-1.07
Price/Book Value Average	- -	-5.53	-5.42	-1.49	-0.53	-0.39	-0.72
Price/Book Value High	- -	-11.12	-11.85	-2.92	-0.91	-1	-1.4
Price/Book Value Low	- -	-4.53	-2.45	-0.73	-0.21	-0.18	-0.37
Price/Tangible Book Value	- -	-10.43	2.62	1.58	1.16	4.74	5.69
Price/Tangible Book Value Average	- -	-6.02	5.22	2.87	2	2.24	3.83
Price/Tangible Book Value High	- -	-12.1	11.41	5.61	3.44	5.75	7.45
Price/Tangible Book Value Low	- -	-4.92	2.35	1.4	0.81	1.02	1.98
Price/Sales	- -	81.85	18.59	6.7	3.37	8.05	9.62
Price/Sales Average	- -	47.2	37.04	12.13	5.83	3.8	6.48
Price/Sales High	- -	94.94	80.93	23.75	10.04	9.75	12.61
Price/Sales Low	- -	38.63	16.7	5.91	2.37	1.74	3.34
Price/Cash Flow	- -	-46.34	-6.15	-2.91	-2.24	-15.84	-73.94
Price/Cash Flow Average	- -	-26.72	-12.25	-5.26	-3.89	-7.47	-49.8
Price/Cash Flow High	- -	-53.75	-26.76	-10.3	-6.69	-19.19	-96.9
Price/Cash Flow Low	- -	-21.87	-5.52	-2.56	-1.58	-3.42	-25.69
Price/Free Cash Flow Average	- -	-27.52	-12.78	-5.9	-4.13	-7.99	-67.63
Price/Free Cash Flow High	- -	-55.36	-27.93	-11.56	-7.11	-20.51	-131.6
Price/Free Cash Flow Low	- -	-22.52	-5.76	-2.88	-1.68	-3.66	-34.88
EV/Sales Average	- -	47.07	30.74	10.35	4.17	2.99	5.15
EV/Sales High	- -	94.81	74.63	21.96	8.38	8.95	11.28
EV/Sales Low	- -	38.49	10.4	4.13	0.71	0.94	2.01
EV/EBITDA Average	- -	-13.58	-10.09	-4.06	-2.03	-3.83	-6.41
EV/EBITDA High	- -	-27.35	-24.49	-8.62	-4.09	-11.46	-14.05
EV/EBITDA Low	- -	-11.11	-3.41	-1.62	-0.35	-1.2	-2.5
EV/EBIT Average	- -	-13.47	-9.98	-3.94	-1.89	-3.3	-5.81
EV/EBIT High	- -	-27.13	-24.23	-8.35	-3.79	-9.87	-12.74
EV/EBIT Low	- -	-11.02	-3.38	-1.57	-0.32	-1.03	-2.27
Last Price	- -	19.79	6.69	2.46	1.08	3.12	3.8
High Price	- -	22.96	29.13	8.72	3.22	3.78	4.98
Enterprise Value Average	- -	2,177	1,923	760	275	246	502
Enterprise Value High	- -	4,385	4,669	1,612	552	734	1,101
Enterprise Value Low	- -	1,780	651	303	47	77	196

Profitability (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-221.13	-9.01	-34.1	-37.04	-25.87	-27.89
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-75.75	-132.37	27.26	53.77	25.58	59.51	46.85
EBITDA Margin (%)	-368.12	-346.59	-304.7	-254.92	-204.91	-78.08	-80.25
Operating Margin (%)	-370.87	-349.43	-308.04	-263.01	-220.96	-90.68	-88.53
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-361.44	-351.78	-51.61	-229.84	-202.76	-88.38	-78.84
Profit Margin (%)	-361.44	-351.87	-51.8	-229.9	-202.88	-88.34	-78.95
Net Income to Common Margin (%)	-361.44	-351.87	-51.8	-229.9	-202.88	-88.34	-78.95
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	54	29	32	25	23	20
ST Debt	- -	- -	1	2	2	2	3
LT Debt	- -	54	28	30	23	20	18
Total Debt/EBITDA	- -	-0.34	-0.15	-0.17	-0.19	-0.36	-0.26
Net Debt/EBITDA	- -	0.04	2.22	0.87	1	1.39	1.92
Total Debt/EBIT	- -	-0.33	-0.15	-0.17	-0.17	-0.31	-0.24
Net Debt/EBIT	- -	0.04	2.19	0.84	0.92	1.19	1.74
EBITDA to Interest Expense	- -	-140.49	-292.84	-93,542.5	- -	-50.81	-52.57
EBITDA-CapEx/Interest Expense	- -	-142.58	-304.94	-102,693.5	- -	-52.94	-54.82
EBIT to Interest Expense	- -	-141.65	-296.05	-96,510	- -	-59.01	-58
Interest Expense	- -	1	1	- -	- -	1	1
Common Equity/Total Assets	- -	-268.23	-74.69	-142.71	-239.79	-313.22	-296.48
Long-Term Debt/Equity (%)	- -	- -	6.19	9.21	10.38	12.08	9.04
Long-Term Debt/Capital (%)	- -	-15.81	-6.96	-5.31	-3.24	-2.62	-2.06
Long-Term Debt/Total Assets (%)	- -	36.62	4.84	7.18	7.5	7.97	5.98
Total Debt/Equity (%)	- -	-14.89	6.5	9.8	11.37	13.53	10.41
Total Debt/Capital (%)	- -	-15.81	-7.3	-5.65	-3.55	-2.93	-2.38
Total Debt/Total Assets (%)	- -	36.62	5.08	7.64	8.23	8.92	6.88
Net Debt to Equity	- -	1.74	-94.45	-49.96	-61.09	-52.58	-76.79
Net Debt/Capital (%)	- -	1.57	51.51	22.37	16.02	10.23	14.91
EBITDA	-102	-160	-191	-187	-135	-64	-78
EBITDA-CapEx	-106	-163	-199	-205	-141	-67	-82
Operating Income (Loss)	-102	-162	-193	-193	-146	-74	-86

Liquidity (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.86	8.49	4.63	3.04	1.84	2.31
Current Ratio	- -	1.4	10.27	6.96	5.22	3.99	3.83
Quick Ratio	- -	0.95	8.73	4.92	3.34	2.27	2.72
CFO/Avg Current Liab	- -	-2.34	-3.17	-3.34	-2.07	-0.9	-0.22
Common Equity/Total Assets	- -	-268.23	-74.69	-142.71	-239.79	-313.22	-296.48
Long-Term Debt/Equity (%)	- -	- -	6.19	9.21	10.38	12.08	9.04
Long-Term Debt/Capital (%)	- -	-15.81	-6.96	-5.31	-3.24	-2.62	-2.06
Long-Term Debt/Total Assets (%)	- -	36.62	4.84	7.18	7.5	7.97	5.98
Total Debt/Equity (%)	- -	-14.89	6.5	9.8	11.37	13.53	10.41
Total Debt/Capital (%)	- -	-15.81	-7.3	-5.65	-3.55	-2.93	-2.38
Total Debt/Total Assets (%)	- -	36.62	5.08	7.64	8.23	8.92	6.88
CFO/Total Liabilities	- -	-16.05	-152.23	-183.4	-117.33	-47.8	-12.63
CFO/CapEx	-26.95	-34.39	-24.02	-9.24	-17.09	-15.48	-3.79
Altman's Z-Score	- -	-2.42	4.53	0.64	-2.81	-0.37	1.09

Working Capital (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	16.08	7.07	5.51	4.69	4.8	4.11
Days Sales Outstanding	- -	22.7	51.6	66.2	77.83	76.09	88.88
Inventory Turnover	- -	8.33	1.47	0.71	0.74	0.46	0.78
Days Inventory Outstanding	- -	43.82	248.81	517.5	494.88	789.93	465
Accounts Payable Turnover	- -	16.25	5.04	8.86	10.1	6.64	8.77
Accounts Payable Turnover Days	- -	22.46	72.41	41.18	36.15	55	41.64
Cash Conversion Cycle	- -	44.06	228	542.52	536.56	811.02	512.24
Inventory to Cash Days	- -	-21.12	-197.22	-451.3	-417.06	-713.84	-376.12
Inventories	- -	26	36	60	73	71	61
Raw Materials	- -	8	20	41	49	48	38
Work In Process	- -	1	1	2	3	5	5
Finished Goods	- -	17	15	17	20	18	18
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	3,786	1,163	492	222	660	939
- Cash & Cash Equivalents	- -	60	423	163	134	89	150
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	54	29	32	25	23	20
Enterprise Value	- -	3,779	769	286	112	595	809
Total Capital	- -	-341	-398	-564	-705	-779	-859
Total Debt/Capital (%)	- -	-15.81	-7.3	-5.65	-3.55	-2.93	-2.38
Total Debt / EV	- -	0.01	0.04	0.11	0.22	0.04	0.03
EV/Sales	- -	81.71	12.29	3.89	1.71	7.25	8.29
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	3,786	1,163	492	222	660	939
Diluted Enterprise Value	- -	3,779	769	361	112	595	809
EV per Share	- -	19.76	4.42	1.43	0.55	2.81	3.27
TTM Sales	28	46	63	73	66	82	98
TTM EBITDA	-102	-160	-191	-187	-135	-64	-78
TTM Operating Income	-102	-162	-193	-193	-146	-74	-86
TTM Cash Flow to Firm	-120	-81	-189	-169	-99	-40	-11
TTM Free Cash Flow to Firm	-116	-78	-181	-151	-93	-38	-8

Multiples (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-47.72	-6.41	-3.26	-2.38	-16.93	-100.41
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	3,779	769	286	112	595	809
Low Price	- -	9.34	6.01	2.17	0.76	0.67	1.32
EV/Sales	- -	81.71	12.29	3.89	1.71	7.25	8.29
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-13.41	-71.5	-5.28	-2.87	-4.3	-8.21
Price/Earnings High	- -	-26.98	-156.22	-10.33	-4.95	-11.04	-15.97
Price/Earnings Low	- -	-10.98	-32.23	-2.57	-1.17	-1.97	-4.23
Price/Book Value	- -	-9.59	-2.72	-0.82	-0.3	-0.82	-1.07
Price/Book Value Average	- -	-5.53	-5.42	-1.49	-0.53	-0.39	-0.72
Price/Book Value High	- -	-11.12	-11.85	-2.92	-0.91	-1	-1.4
Price/Book Value Low	- -	-4.53	-2.45	-0.73	-0.21	-0.18	-0.37
Price/Tangible Book Value	- -	-10.43	2.62	1.58	1.16	4.74	5.69
Price/Tangible Book Value Average	- -	-6.02	5.22	2.87	2	2.24	3.83
Price/Tangible Book Value High	- -	-12.1	11.41	5.61	3.44	5.75	7.45
Price/Tangible Book Value Low	- -	-4.92	2.35	1.4	0.81	1.02	1.98
Price/Sales	- -	81.85	18.59	6.7	3.37	8.05	9.62
Price/Sales Average	- -	47.2	37.04	12.13	5.83	3.8	6.48
Price/Sales High	- -	94.94	80.93	23.75	10.04	9.75	12.61
Price/Sales Low	- -	38.63	16.7	5.91	2.37	1.74	3.34
Price/Cash Flow	- -	-46.34	-6.15	-2.91	-2.24	-15.84	-73.94
Price/Cash Flow Average	- -	-26.72	-12.25	-5.26	-3.89	-7.47	-49.8
Price/Cash Flow High	- -	-53.75	-26.76	-10.3	-6.69	-19.19	-96.9
Price/Cash Flow Low	- -	-21.87	-5.52	-2.56	-1.58	-3.42	-25.69
Price/Free Cash Flow Average	- -	-27.52	-12.78	-5.9	-4.13	-7.99	-67.63
Price/Free Cash Flow High	- -	-55.36	-27.93	-11.56	-7.11	-20.51	-131.6
Price/Free Cash Flow Low	- -	-22.52	-5.76	-2.88	-1.68	-3.66	-34.88
EV/Sales Average	- -	47.07	30.74	10.35	4.17	2.99	5.15
EV/Sales High	- -	94.81	74.63	21.96	8.38	8.95	11.28
EV/Sales Low	- -	38.49	10.4	4.13	0.71	0.94	2.01
EV/EBITDA Average	- -	-13.58	-10.09	-4.06	-2.03	-3.83	-6.41
EV/EBITDA High	- -	-27.35	-24.49	-8.62	-4.09	-11.46	-14.05
EV/EBITDA Low	- -	-11.11	-3.41	-1.62	-0.35	-1.2	-2.5
EV/EBIT Average	- -	-13.47	-9.98	-3.94	-1.89	-3.3	-5.81
EV/EBIT High	- -	-27.13	-24.23	-8.35	-3.79	-9.87	-12.74
EV/EBIT Low	- -	-11.02	-3.38	-1.57	-0.32	-1.03	-2.27
Last Price	- -	19.79	6.69	2.46	1.08	3.12	3.8
High Price	- -	22.96	29.13	8.72	3.22	3.78	4.98
Enterprise Value Average	- -	2,177	1,923	760	275	246	502
Enterprise Value High	- -	4,385	4,669	1,612	552	734	1,101
Enterprise Value Low	- -	1,780	651	303	47	77	196

Shares Outstanding	- -	191	198	201	208	215	254
Diluted Weighted Avg Shares	6	191	174	200	205	212	247
Basic Weighted Avg Shares	6	191	174	200	205	212	247
Revenue per Share	4.55	0.24	0.36	0.37	0.32	0.39	0.39
EBITDA per Share	-16.76	-0.84	-1.1	-0.94	-0.66	-0.3	-0.32
Operating Income per Share	-16.89	-0.84	-1.11	-0.97	-0.71	-0.35	-0.35
Basic EPS, GAAP	-16.46	-0.85	-0.19	-0.84	-0.65	-0.34	-0.31
Basic EPS from Cont Ops	-16.46	-0.85	-0.19	-0.84	-0.65	-0.34	-0.31
Diluted EPS, GAAP	-16.46	-0.85	-0.19	-0.84	-0.65	-0.34	-0.31
Diluted EPS from Cont Ops	-16.46	-0.85	-0.19	-0.84	-0.65	-0.34	-0.31
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-19.88	-0.43	-1.09	-0.85	-0.48	-0.2	-0.05
Free Cash Flow per Basic Share	-20.62	-0.44	-1.13	-0.94	-0.51	-0.21	-0.06
Cash & Equivalents per Share	- -	0.31	2.43	1.19	0.65	0.42	0.61
Book Value per Share	- -	-2.06	-2.46	-2.98	-3.55	-3.79	-3.56
Tangible Book Value per Share	- -	-1.9	2.55	1.55	0.93	0.66	0.67

Butterfly Network, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)