BioForce Nanosciences Holdings, Inc. Financial Ratios — BFNH

Profitability (USD)

	2007 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2007	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-129.9	-0.38	86.37	-12.1	-12.88	-52.65	-596.19	-356.46	-120.7	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-94.56	-0.28	199.1	-11.88	-13.33	-33.58	-167.55	-241.77	-98.99	-320,794.97	-1,968.07	-8,174.32	-68,797.81	-65,391.6	-156,790.17
Return on Capital (%)	- -	- -	86.37	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	86.37	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	46.56	- -	- -	- -	- -	27.27	27.89	28.6	24.53	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	-314.62	- -	82.96	- -	- -	-30.3	-694.69	-409.2	-261.82	- -	- -	- -	- -	- -	- -
Operating Margin (%)	-337.51	- -	82.96	- -	- -	-69.24	-694.69	-409.2	-261.82	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	99.06	92.32	- -	- -	681.31	- -	1,378.98	890,925.55	- -	- -	- -	- -	- -
Pretax Margin (%)	-342.59	- -	82.96	- -	- -	-69.24	-694.69	-415.32	-261.82	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-342.59	- -	82.96	- -	- -	-69.24	-694.69	-415.32	-261.82	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	-356.42	- -	82.96	- -	- -	-69.24	-694.69	-415.32	-261.82	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	3.55	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-125.29	-0.38	86.37	-12.1	-12.88	-52.65	-596.19	-356.46	-120.7	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2007 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2007	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.07	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	0.01	0.02	-1	7.96	7.06	5.73	0.46	0.44	1.14	- -	0.02	- -	- -	- -	- -
Total Debt/EBIT	-0.06	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	0.01	0.02	-1	7.96	7.06	5.73	0.46	0.44	1.14	- -	0.02	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	72.21	29,406	98.87	97.49	110.22	13.93	39.23	84.85	80.33	-902.82	-7,733.18	-183,552.72	-285,145.77	-267,006.03	-78,695.04
Long-Term Debt/Equity (%)	6.94	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	6.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	5.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	10.93	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	9.85	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	7.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt to Equity	-1.11	-0.34	-101.14	-102.58	-90.98	-626.91	-174.65	-98.62	-111.81	11.08	1.29	0.05	0.04	0.04	0.13
Net Debt/Capital (%)	-1.13	-0.34	8,864.4	3,982.2	-1,009.2	118.98	233.95	-7,133.98	946.75	9.97	1.27	0.05	0.04	0.04	0.13
EBITDA	-4	- -	- -	- -	- -	- -	- -	- -	- -	-158	-1	- -	- -	- -	- -
EBITDA-CapEx	-4	- -	- -	- -	- -	- -	- -	- -	- -	-158	-1	- -	- -	- -	- -
Operating Income (Loss)	-4	- -	- -	- -	- -	- -	- -	- -	- -	-158	-1	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2007 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2007	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.38	0.02	88.64	39.82	35.32	1.01	1.13	5.52	4.57	0.1	0.01	- -	- -	- -	- -
Current Ratio	2.52	0.02	88.64	39.82	35.22	1.16	1.65	6.6	5.08	0.1	0.01	- -	- -	- -	- -
Quick Ratio	0.83	0.02	88.64	39.82	35.32	1.01	1.48	6.6	4.57	0.1	0.01	- -	- -	- -	- -
CFO/Avg Current Liab	-3.56	- -	9.74	- -	- -	0.24	-1.93	-6.93	-2.88	-0.39	-0.12	-0.06	-0.03	-0.03	-0.04
Common Equity/Total Assets	72.21	29,406	98.87	97.49	110.22	13.93	39.23	84.85	80.33	-902.82	-7,733.18	-183,552.72	-285,145.77	-267,006.03	-78,695.04
Long-Term Debt/Equity (%)	6.94	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	6.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	5.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	10.93	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	9.85	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	7.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Total Liabilities	-320.24	- -	8,864.4	- -	- -	12.39	-203.82	-1,173.51	-210.43	-20.06	-8.91	-5.07	-2.57	-2.66	-10.52
CFO/CapEx	-7.12	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	2.34	-258.55	3,473.38	- -	-145.02	-36.03	4,275.75	9,342.21	613.15	-18,696.93	-20,274.81	-309,837.58	-358,322.52	-266,759.09	-292,266.28

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2007 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2007	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	6.7	- -	- -	- -	- -	- -	2	3.19	6.2	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	54.49	- -	- -	- -	- -	- -	182.5	114.52	58.88	- -	- -	- -	- -	- -	- -
Inventory Turnover	0.54	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	680.07	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	1.12	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	325.97	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	408.59	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	-625.58	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2007 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2007	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	21	- -	1	1	- -	- -	92	83	12	11	35	58	59	10	19
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	21	- -	1	1	- -	- -	92	83	12	11	35	58	59	10	19
Total Capital	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1	-2	-2	-1
Total Debt/Capital (%)	9.85	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt / EV	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	19.06	- -	53.24	- -	- -	46.84	20,342.2	5,097.91	684.31	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	64.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	64.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	64.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	64.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	21	- -	1	1	- -	1	91	83	12	6	35	58	59	10	19
Diluted Enterprise Value	21	- -	1	1	- -	1	91	83	12	6	35	58	59	10	19
EV per Share	4.25	0.05	0.2	0.12	0.06	0.05	6	5.45	0.8	0.38	1.2	1.99	2.01	0.34	0.58
TTM Sales	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-4	- -	- -	- -	- -	- -	- -	- -	- -	-158	-1	- -	- -	- -	- -
TTM Operating Income	-4	- -	- -	- -	- -	- -	- -	- -	- -	-158	-1	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2007 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2007	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-6.57	- -	65.17	- -	- -	482.74	-3,528.98	-1,331.4	-500.83	-77.26	-451.65	-851.76	-1,259.82	-163.2	-294.61
EV/EBIT	- -	- -	64.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	21	- -	1	1	- -	- -	92	83	12	11	35	58	59	10	19
Low Price	2	0.03	0.05	0.05	0.03	0.04	0.06	2.65	0.45	0.3	0.25	0.86	0.55	0.16	0.33
EV/Sales	19.06	- -	53.24	- -	- -	46.84	20,342.2	5,097.91	684.31	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	64.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	65.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	40.48	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	97.76	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	16.29	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	9.62	12.28	65.92	44.64	22.32	175.4	11,162.42	2,790.78	258.23	-30.91	-40.76	-43.24	-32.34	-4.34	-31.32
Price/Book Value Average	12.7	20.65	40.94	104.12	100.42	210.98	1,283.76	2,403.74	1,372.06	-93.59	-40.45	-49.44	-32.06	-18.09	-33.16
Price/Book Value High	56.59	61.39	98.87	427.83	353.43	376.08	11,162.42	4,455	3,276.33	-256.19	-67.93	-75.39	-53.9	-26.45	-51.36
Price/Book Value Low	4.53	6.26	16.48	18.6	9.3	110.61	103.25	1,356.98	145.26	-24.4	-8.49	-18.68	-8.85	-2.07	-17.96
Price/Tangible Book Value	14.32	12.28	65.92	44.64	22.32	175.4	11,162.42	2,790.78	258.23	-30.91	-40.76	-43.24	-32.34	-4.34	-31.32
Price/Tangible Book Value Average	18.9	20.65	40.94	104.12	100.42	210.98	1,283.76	2,403.74	1,372.06	-93.59	-40.45	-49.44	-32.06	-18.09	-33.16
Price/Tangible Book Value High	84.21	61.39	98.87	427.83	353.43	376.08	11,162.42	4,455	3,276.33	-256.19	-67.93	-75.39	-53.9	-26.45	-51.36
Price/Tangible Book Value Low	6.74	6.26	16.48	18.6	9.3	110.61	103.25	1,356.98	145.26	-24.4	-8.49	-18.68	-8.85	-2.07	-17.96
Price/Sales	18.29	- -	54.07	- -	- -	102.4	20,309.67	5,099.16	687.02	- -	- -	- -	- -	- -	- -
Price/Sales Average	24.15	- -	33.58	- -	- -	123.17	2,335.76	4,391.99	3,650.31	- -	- -	- -	- -	- -	- -
Price/Sales High	107.61	- -	81.1	- -	- -	219.56	20,309.67	8,139.94	8,716.56	- -	- -	- -	- -	- -	- -
Price/Sales Low	8.61	- -	13.52	- -	- -	64.58	187.86	2,479.41	386.45	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-7.49	- -	65.17	- -	- -	482.74	-3,528.98	-1,331.4	-500.83	-77.26	-451.65	-851.76	-1,259.82	-163.2	-294.61
Price/Cash Flow Average	-9.89	- -	40.48	- -	- -	580.67	-405.86	-1,146.76	-2,661.04	-233.96	-448.27	-973.98	-1,248.78	-679.84	-311.86
Price/Cash Flow High	-44.06	- -	97.76	- -	- -	1,035.06	-3,528.98	-2,125.36	-6,354.29	-640.42	-752.76	-1,485.22	-2,099.7	-994.04	-483.06
Price/Cash Flow Low	-3.52	- -	16.29	- -	- -	304.43	-32.64	-647.38	-281.72	-60.99	-94.09	-368.1	-344.79	-77.95	-168.92
Price/Free Cash Flow Average	-8.67	- -	40.48	- -	- -	580.67	-405.86	-1,146.76	-2,661.04	-233.96	-448.27	-973.98	-1,248.78	-679.84	-311.86
Price/Free Cash Flow High	-38.63	- -	97.76	- -	- -	1,035.06	-3,528.98	-2,125.36	-6,354.29	-640.42	-752.76	-1,485.22	-2,099.7	-994.04	-483.06
Price/Free Cash Flow Low	-3.09	- -	16.29	- -	- -	304.43	-32.64	-647.38	-281.72	-60.99	-94.09	-368.1	-344.79	-77.95	-168.92
EV/Sales Average	25.17	- -	32.76	- -	- -	56.7	2,336.68	4,390.67	3,648.74	- -	- -	- -	- -	- -	- -
EV/Sales High	112.25	- -	80.27	- -	- -	102.43	20,342.2	8,139.03	8,716.94	- -	- -	- -	- -	- -	- -
EV/Sales Low	8.96	- -	12.69	- -	- -	28.9	185.01	2,477.88	383.62	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	39.48	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	96.76	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	15.29	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	39.48	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	96.76	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	15.29	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	4.25	0.05	0.2	0.12	0.06	0.06	6	5.45	0.8	0.38	1.2	1.99	2.01	0.34	0.58
High Price	25	0.25	0.3	1.15	0.95	0.12	6	8.7	10.15	3.15	2	3.47	3.35	2.08	0.95
Enterprise Value Average	28	1	1	2	2	- -	11	72	65	34	35	67	58	42	21
Enterprise Value High	126	2	2	8	7	1	92	133	155	92	59	102	98	61	32
Enterprise Value Low	10	- -	- -	- -	- -	- -	1	40	7	9	7	25	16	5	11

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2007 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2007	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	5	7	7	7	7	7	15	15	15	29	29	29	29	29	34
Diluted Weighted Avg Shares	5	7	7	7	7	15	15	15	15	16	29	29	29	29	33
Basic Weighted Avg Shares	5	7	7	7	7	15	15	15	15	16	29	29	29	29	33
Revenue per Share	0.23	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.73	- -	- -	- -	- -	- -	- -	- -	- -	-9.72	-0.02	-0.02	-0.02	-0.02	-0.01
Operating Income per Share	-0.78	- -	- -	- -	- -	- -	- -	- -	- -	-9.72	-0.02	-0.02	-0.02	-0.02	-0.01
Basic EPS, GAAP	-0.83	- -	- -	- -	- -	- -	- -	- -	- -	-9.72	-0.02	-0.02	-0.02	-0.02	-0.04
Basic EPS from Cont Ops	-0.8	- -	- -	- -	- -	- -	- -	- -	- -	-9.72	-0.02	-0.02	-0.02	-0.02	-0.04
Diluted EPS, GAAP	-0.83	- -	- -	- -	- -	- -	- -	- -	- -	-9.72	-0.02	-0.02	-0.02	-0.02	-0.04
Diluted EPS from Cont Ops	-0.8	- -	- -	- -	- -	- -	- -	- -	- -	-9.72	-0.02	-0.02	-0.02	-0.02	-0.04
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.57	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	-0.65	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	0.05	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	0.44	- -	- -	- -	- -	- -	- -	- -	- -	-0.01	-0.03	-0.05	-0.06	-0.08	-0.02
Tangible Book Value per Share	0.3	- -	- -	- -	- -	- -	- -	- -	- -	-0.01	-0.03	-0.05	-0.06	-0.08	-0.02