BioForce Nanosciences Holdings, Inc. Financial Ratios — BFNH

Profitability (USD)

	2007 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2007	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-22.56	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-94.56	-0.28	199.1	-11.88	-13.33	-33.58	-167.55	-241.77	-98.99	-320,794.97	-1,968.07	-8,174.32	-68,797.81	-65,391.6	-156,790.17
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	86.37	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	46.56	- -	100	- -	- -	27.27	27.89	28.6	24.53	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	-314.62	- -	82.96	- -	- -	-69.24	-694.69	-409.2	-261.82	- -	- -	- -	- -	- -	- -
Operating Margin (%)	-337.51	- -	82.96	- -	- -	-69.24	-694.69	-409.2	-261.82	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	-337.13	99.06	92.32	- -	- -	- -	- -	- -	890,925.55	- -	- -	- -	- -	- -
Pretax Margin (%)	-342.59	- -	82.96	- -	- -	-69.24	-694.69	-415.32	-261.82	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-342.59	- -	82.96	- -	- -	-69.24	-694.69	-415.32	-261.82	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	-356.42	- -	82.96	- -	- -	-69.24	-694.69	-415.32	-261.82	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	3.55	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-22.56	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2007 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2007	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.07	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	0.01	0.02	-1	7.96	7.06	2.51	0.46	0.44	1.14	- -	0.02	- -	- -	- -	- -
Total Debt/EBIT	-0.06	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	0.01	0.02	-1	7.96	7.06	2.51	0.46	0.44	1.14	- -	0.02	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-456.49	-4,201	100	- -	-91.97	-3,291.74	-2,731.88	-1,992.63	-1,267.48	-399,199.89	-1,432,418.03	-21,815,872.48	-25,172,485.42	-18,688,038.75	-20,658,854.33
Long-Term Debt/Equity (%)	6.94	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-1.12	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	5.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	10.93	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	-1.76	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	7.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt to Equity	-1.11	-0.34	-101.14	-102.58	-90.98	-626.91	-174.65	-98.62	-111.81	11.08	1.29	0.05	0.04	0.04	0.13
Net Debt/Capital (%)	0.18	2.33	- -	100	52.16	2.58	2.45	4.03	6.62	0.03	0.01	- -	- -	- -	- -
EBITDA	-4	- -	- -	- -	- -	- -	- -	- -	- -	-158	-1	- -	- -	- -	- -
EBITDA-CapEx	-4	- -	- -	- -	- -	- -	- -	- -	- -	-158	-1	- -	- -	- -	- -
Operating Income (Loss)	-4	- -	- -	- -	- -	- -	- -	- -	- -	-158	-1	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2007 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2007	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.38	0.02	88.64	39.82	35.32	1.01	1.13	5.52	4.57	0.1	0.01	- -	- -	- -	- -
Current Ratio	2.52	0.02	88.64	39.82	35.22	1.16	1.65	6.6	5.08	0.1	0.01	- -	- -	- -	- -
Quick Ratio	0.83	0.02	88.64	39.82	35.32	1.01	1.48	6.6	4.57	0.1	0.01	- -	- -	- -	- -
CFO/Avg Current Liab	-3.56	- -	9.74	- -	- -	0.24	-1.93	-6.93	-2.88	-0.39	-0.12	-0.06	-0.03	-0.03	-0.04
Common Equity/Total Assets	-456.49	-4,201	100	- -	-91.97	-3,291.74	-2,731.88	-1,992.63	-1,267.48	-399,199.89	-1,432,418.03	-21,815,872.48	-25,172,485.42	-18,688,038.75	-20,658,854.33
Long-Term Debt/Equity (%)	6.94	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-1.12	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	5.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	10.93	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	-1.76	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	7.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Total Liabilities	-320.24	- -	8,864.4	- -	- -	12.39	-203.82	-1,173.51	-210.43	-20.06	-8.91	-5.07	-2.57	-2.66	-10.52
CFO/CapEx	-7.12	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	1.71	-251.16	700.35	174.07	-24.66	-46.59	4,268.16	9,341.19	612.9	-18,704.32	-20,274.81	-309,837.58	-358,322.52	-266,759.09	-292,266.4

Working Capital (USD)

API ChatGPT

	2007 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2007	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	6.7	- -	- -	- -	- -	- -	2	3.19	6.2	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	54.49	- -	- -	- -	- -	- -	182.5	114.52	58.88	- -	- -	- -	- -	- -	- -
Inventory Turnover	0.54	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	680.07	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	1.12	-6.76	- -	- -	- -	0.82	0.24	1.29	1.72	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	325.97	-53.98	- -	- -	- -	444.78	1,508.87	282.55	211.83	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	408.59	- -	- -	- -	- -	-444.78	-1,326.37	-168.03	-152.95	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	-625.58	- -	- -	- -	- -	- -	182.5	114.52	58.88	- -	- -	- -	- -	- -	- -
Inventories	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2007 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2007	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	21	- -	- -	- -	- -	- -	91	83	12	6	35	58	59	10	19
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	21	- -	- -	- -	- -	- -	91	83	12	6	35	58	59	10	19
Total Capital	-14	- -	- -	- -	- -	-1	-1	-1	-1	-159	-160	-160	-161	-161	-162
Total Debt/Capital (%)	-1.76	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt / EV	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	18.27	- -	9.98	- -	- -	16.71	20,306.48	5,097.36	684.04	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	12.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	12.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	12.03	- -	- -	78.79	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	12.03	- -	- -	78.79	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	21	- -	- -	- -	- -	- -	91	83	12	6	35	58	59	10	19
Diluted Enterprise Value	21	- -	- -	- -	- -	- -	91	83	12	6	35	58	59	10	19
EV per Share	4.25	- -	0.04	0.02	0.01	0.01	6	5.45	0.8	0.38	1.2	1.99	2.01	0.34	0.58
TTM Sales	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-4	- -	- -	- -	- -	- -	- -	- -	- -	-158	-1	- -	- -	- -	- -
TTM Operating Income	-4	- -	- -	- -	- -	- -	- -	- -	- -	-158	-1	- -	- -	- -	- -
TTM Cash Flow to Firm	-3	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	-2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	2007 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2007	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-8.71	- -	13.03	- -	- -	86.98	-3,528.98	-1,331.4	-500.83	-77.26	-451.65	-851.76	-1,259.82	-163.2	-295.63
EV/EBIT	- -	- -	12.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	21	- -	- -	- -	- -	- -	91	83	12	6	35	58	59	10	19
Low Price	0.51	0.01	0.01	0.02	0.01	0.01	0.01	0.69	0.13	0.15	0.25	0.86	0.55	0.16	0.33
EV/Sales	18.27	- -	9.98	- -	- -	16.71	20,306.48	5,097.36	684.04	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	12.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	13.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-6.41	- -	13.57	-333.05	-329.13	-54.99	-154.11	-981.33	-1,160.02	-0.1	-63.18	-130.61	-124.74	-78.92	-16.22
Price/Earnings High	-30.19	- -	97.76	-3,321.86	-2,744.14	-317.11	-2,923.56	-1,959.94	-3,329.25	-0.32	-116.63	-209.21	-207.78	-124.14	-24.36
Price/Earnings Low	-0.62	- -	3.26	-60.66	-34.66	-18.65	-4.87	-155.44	-42.64	-0.02	-14.58	-51.85	-34.12	-9.73	-8.52
Price/Book Value	-1.46	- -	13.03	- -	-4.46	-0.28	-160.01	-118.82	-16.36	-0.04	-0.22	-0.36	-0.37	-0.06	-0.12
Price/Book Value Average	-1.82	- -	13.57	- -	-50.8	-0.58	-8.43	-94.97	-72.32	-0.1	-0.2	-0.4	-0.37	-0.24	-0.13
Price/Book Value High	-8.58	- -	97.76	- -	-423.58	-3.35	-160.01	-189.67	-207.56	-0.32	-0.37	-0.63	-0.61	-0.38	-0.19
Price/Book Value Low	-0.18	- -	3.26	- -	-5.35	-0.2	-0.27	-15.04	-2.66	-0.02	-0.05	-0.16	-0.1	-0.03	-0.07
Price/Tangible Book Value	13.72	- -	13.18	7.44	3.72	66.61	11,142.83	2,790.47	258.13	-17.21	-40.76	-43.24	-32.34	-4.34	-31.14
Price/Tangible Book Value Average	17.13	- -	13.72	42.89	42.39	137.45	587.39	2,230.34	1,141.14	-45.22	-36.8	-47.07	-32.36	-16.82	-33.88
Price/Tangible Book Value High	80.72	- -	98.87	427.83	353.43	792.71	11,142.83	4,454.52	3,275.06	-142.7	-67.93	-75.39	-53.9	-26.45	-50.88
Price/Tangible Book Value Low	1.65	- -	3.3	7.81	4.46	46.63	18.57	353.29	41.95	-6.8	-8.49	-18.68	-8.85	-2.07	-17.79
Price/Sales	18.29	- -	10.81	- -	- -	18.45	20,309.67	5,099.16	687.02	- -	- -	- -	- -	- -	- -
Price/Sales Average	22.84	- -	11.26	- -	- -	38.07	1,070.61	4,075.6	3,037.13	- -	- -	- -	- -	- -	- -
Price/Sales High	107.61	- -	81.1	- -	- -	219.56	20,309.67	8,139.94	8,716.56	- -	- -	- -	- -	- -	- -
Price/Sales Low	2.2	- -	2.7	- -	- -	12.92	33.85	645.58	111.64	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-7.49	- -	13.03	- -	- -	86.98	-3,528.98	-1,331.4	-500.83	-77.26	-451.65	-851.76	-1,259.82	-163.2	-295.63
Price/Cash Flow Average	-9.35	- -	13.57	- -	- -	179.48	-186.03	-1,064.15	-2,214.04	-202.92	-407.76	-927.27	-1,260.6	-631.93	-321.68
Price/Cash Flow High	-44.06	- -	97.76	- -	- -	1,035.06	-3,528.98	-2,125.36	-6,354.29	-640.42	-752.76	-1,485.22	-2,099.7	-994.04	-483.06
Price/Cash Flow Low	-0.9	- -	3.26	- -	- -	60.89	-5.88	-168.56	-81.39	-30.5	-94.09	-368.1	-344.79	-77.95	-168.92
Price/Free Cash Flow Average	-10.88	- -	13.57	- -	- -	179.48	-186.03	-1,064.15	-2,214.04	-202.92	-407.76	-927.27	-1,260.6	-631.93	-321.68
Price/Free Cash Flow High	-51.26	- -	97.76	- -	- -	1,035.06	-3,528.98	-2,125.36	-6,354.29	-640.42	-752.76	-1,485.22	-2,099.7	-994.04	-483.06
Price/Free Cash Flow Low	-1.05	- -	3.26	- -	- -	60.89	-5.88	-168.56	-81.39	-30.5	-94.09	-368.1	-344.79	-77.95	-168.92
EV/Sales Average	22.82	- -	10.43	- -	- -	36.33	1,067.43	4,073.8	3,034.15	- -	- -	- -	- -	- -	- -
EV/Sales High	107.59	- -	80.27	- -	- -	217.82	20,306.48	8,138.14	8,713.58	- -	- -	- -	- -	- -	- -
EV/Sales Low	2.17	- -	1.87	- -	- -	11.18	30.67	643.78	108.66	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-7.25	0.02	12.57	-325.09	-322.07	-52.48	-153.66	-995.56	-1,158.88	-0.1	-63.16	-130.61	-124.74	-78.92	-42.77
EV/EBITDA High	-34.2	0.02	96.76	-3,313.9	-2,737.08	-314.61	-2,923.1	-1,988.81	-3,328.12	-0.32	-116.61	-209.21	-207.77	-124.14	-64.23
EV/EBITDA Low	-0.69	0.02	2.26	-52.7	-27.6	-16.15	-4.41	-157.33	-41.5	-0.02	-14.56	-51.85	-34.12	-9.73	-22.46
EV/EBIT Average	-6.76	0.02	12.57	-325.09	-322.07	-52.48	-153.66	-995.56	-1,158.88	-0.1	-63.16	-130.61	-124.74	-78.92	-42.77
EV/EBIT High	-31.88	0.02	96.76	-3,313.9	-2,737.08	-314.61	-2,923.1	-1,988.81	-3,328.12	-0.32	-116.61	-209.21	-207.77	-124.14	-64.23
EV/EBIT Low	-0.64	0.02	2.26	-52.7	-27.6	-16.15	-4.41	-157.33	-41.5	-0.02	-14.56	-51.85	-34.12	-9.73	-22.46
Last Price	4.25	0.01	0.04	0.02	0.01	0.01	6	5.45	0.8	0.38	1.2	1.99	2.01	0.34	0.58
High Price	25	0.25	0.3	1.15	0.95	0.12	6	8.7	10.15	3.15	2	3.47	3.35	2.08	0.95
Enterprise Value Average	26	- -	- -	1	1	- -	5	66	54	16	32	63	59	39	21
Enterprise Value High	121	- -	2	8	7	2	91	133	155	51	59	102	98	61	31
Enterprise Value Low	2	- -	- -	- -	- -	- -	- -	11	2	2	7	25	16	5	11

Shares Outstanding	5	7	7	7	7	7	15	15	15	29	29	29	29	29	34
Diluted Weighted Avg Shares	5	- -	7	7	7	15	15	15	15	16	29	29	29	29	33
Basic Weighted Avg Shares	5	- -	7	7	7	15	15	15	15	16	29	29	29	29	33
Revenue per Share	0.23	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.73	- -	- -	- -	- -	- -	- -	- -	- -	-9.72	-0.02	-0.02	-0.02	-0.02	-0.01
Operating Income per Share	-0.78	- -	- -	- -	- -	- -	- -	- -	- -	-9.72	-0.02	-0.02	-0.02	-0.02	-0.01
Basic EPS, GAAP	-0.83	- -	- -	- -	- -	- -	- -	- -	- -	-9.72	-0.02	-0.02	-0.02	-0.02	-0.04
Basic EPS from Cont Ops	-0.8	- -	- -	- -	- -	- -	- -	- -	- -	-9.72	-0.02	-0.02	-0.02	-0.02	-0.04
Diluted EPS, GAAP	-0.83	- -	- -	- -	- -	- -	- -	- -	- -	-9.72	-0.02	-0.02	-0.02	-0.02	-0.04
Diluted EPS from Cont Ops	-0.8	- -	- -	- -	- -	- -	- -	- -	- -	-9.72	-0.02	-0.02	-0.02	-0.02	-0.04
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.57	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	-0.65	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	0.06	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-2.91	- -	- -	- -	- -	-0.04	-0.04	-0.05	-0.05	-9.76	-5.45	-5.47	-5.49	-5.5	-4.89
Tangible Book Value per Share	0.31	- -	- -	- -	- -	- -	- -	- -	- -	-0.02	-0.03	-0.05	-0.06	-0.08	-0.02

BioForce Nanosciences Holdings, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)