Saul Centers, Inc. Financial Ratios — BFS Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	2.42	2.78	2.57	3.81	3.31	3.43	3.49	3.43	3.29	2.47	2.85	2.8	2.75	2.46	1.75
Return on Capital (%)	8.01	8.32	8.22	9.07	8.29	8.39	8.39	7.9	7.3	6.62	6.69	6.28	6.2	5.64	5.86
Return on Invested Capital (%)	7.64	7.83	7.57	8.53	8.14	8.14	8.21	7.67	7.14	6.2	6.58	6.43	6.5	6.18	5.82
Gross Margin (%)	75.18	75.74	76.26	76.42	75.98	75.94	75.83	75.54	74.98	74.06	74.24	73.76	73.9	73.2	70.85
EBITDA Margin (%)	65.96	67.66	68.22	67.9	67.72	67.22	67.8	67.42	66	42.87	44.76	44.73	45.95	45.09	41.28
Operating Margin (%)	45.6	46.52	43.39	48.01	47.02	46.75	47.61	47.23	45.98	42.87	44.76	44.73	45.95	45.09	41.28
Incremental Operating Margin (%)	4.72	56.38	-32.83	147.26	-55.62	39.6	67.75	-45.87	-19.86	156.84	75.02	43.77	72.28	26.11	-7.48
Pretax Margin (%)	17.45	18.6	17.61	28	25.32	26.14	26.81	27.75	27.73	22.34	25.77	26.6	26.84	25.18	16.98
Profit Margin (%)	15.37	17.56	15.6	22.67	20.31	20.86	21.32	22.25	22.34	17.93	20.23	20.42	20.49	18.84	12.94
Net Income to Common Margin (%)	6.67	9.59	8.53	16.22	14.39	15.16	15.86	16.85	17.06	12.96	15.55	15.86	16.13	14.68	9.08
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	144.18	105.7	119.95	58.3	69.87	70.76	73.43	73.37	75.62	100.67	79.98	80.01	76.48	77.34	114.91
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	832	828	820	857	867	900	959	1,022	1,091	1,151	1,144	1,223	1,387	1,533	1,602
ST Debt	8	38	- -	43	27	48	61	45	86	104	103	162	275	186	145
LT Debt	824	790	820	814	840	852	898	977	1,005	1,047	1,041	1,061	1,112	1,346	1,457
Total Debt/EBITDA	7.25	6.44	6.07	6.1	6.12	6.17	6.25	6.67	7.14	11.92	10.68	11.12	11.74	12.64	13.39
Net Debt/EBITDA	7.15	6.34	5.95	6.01	6.05	6.11	6.18	6.58	7.05	11.64	10.55	11	11.67	12.56	13.31
Total Debt/EBIT	10.49	9.36	9.55	8.62	8.81	8.87	8.9	9.52	10.25	11.92	10.68	11.12	11.74	12.64	13.39
Net Debt/EBIT	10.34	9.22	9.35	8.5	8.71	8.79	8.8	9.39	10.12	11.64	10.55	11	11.67	12.56	13.31
EBITDA to Interest Expense	2.62	2.68	2.98	3.15	3.24	3.29	3.35	3.53	3.77	2.14	2.45	2.62	2.5	2.35	1.77
EBITDA-CapEx/Interest Expense	-1.53	2.68	2.56	3.15	3.24	3.29	3.35	3.53	3.77	2.14	2.45	2.62	2.5	2.35	1.77
EBIT to Interest Expense	1.81	1.84	1.89	2.22	2.25	2.29	2.35	2.47	2.62	2.14	2.45	2.62	2.5	2.35	1.77
Interest Expense	44	48	45	45	44	44	46	43	41	45	44	42	47	52	68
Common Equity/Total Assets	-12.11	-12.81	-14.38	-13.7	-13.89	-14.03	-13.88	-13.64	-13.65	-14.66	-14.67	-14.91	-14.47	-14.4	-15.6
Long-Term Debt/Equity (%)	280.99	257.01	260.23	240.05	237.42	228.29	228.41	229.65	226.64	244.89	196.18	203.33	220.5	268.62	305.31
Long-Term Debt/Capital (%)	90.52	88.53	94.68	89.44	91.58	90.01	89.8	91.88	89.43	90.43	86.86	84.48	77.27	85.38	90.01
Long-Term Debt/Total Assets (%)	69.08	65.42	68.41	64.28	64.83	63.44	63.12	63.93	62.09	63.63	59.58	57.87	55.78	63.31	67.38
Total Debt/Equity (%)	283.72	269.38	260.23	252.73	244.96	241.2	243.86	240.31	246.12	269.2	215.62	234.36	274.96	305.84	335.63
Total Debt/Capital (%)	91.4	92.79	94.68	94.16	94.49	95.1	95.88	96.15	97.11	99.4	95.47	97.37	96.36	97.2	98.95
Total Debt/Total Assets (%)	69.75	68.56	68.41	67.67	66.89	67.03	67.39	66.9	67.43	69.94	65.48	66.7	69.55	72.08	74.07
Net Debt to Equity	279.51	265.43	254.75	249.15	242.14	238.97	241.09	236.88	242.98	262.92	212.87	231.82	273.3	303.78	333.8
Net Debt/Capital (%)	91.29	92.69	94.57	94.08	94.43	95.06	95.83	96.09	97.08	99.39	95.42	97.34	96.33	97.19	98.95
EBITDA	115	129	135	141	142	146	153	153	153	97	107	110	118	121	120
EBITDA-CapEx	-67	129	116	141	142	146	153	153	153	97	107	110	118	121	120
Operating Income (Loss)	79	88	86	99	98	101	108	107	106	97	107	110	118	121	120

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.28	0.15	0.52	0.15	0.14	0.1	0.11	0.15	0.1	0.18	0.1	0.06	0.02	0.04	0.04
Current Ratio	1.25	0.73	1.96	0.78	0.94	0.76	0.69	0.76	0.51	0.62	0.49	0.31	0.18	0.24	0.34
Quick Ratio	1.16	0.68	1.84	0.73	0.88	0.7	0.63	0.71	0.47	0.62	0.49	0.31	0.18	0.24	0.34
CFO/Avg Current Liab	1.04	1.27	1.31	1.52	1.18	1.14	1.09	1.11	0.97	0.54	0.79	0.64	0.4	0.4	0.43
Common Equity/Total Assets	-12.11	-12.81	-14.38	-13.7	-13.89	-14.03	-13.88	-13.64	-13.65	-14.66	-14.67	-14.91	-14.47	-14.4	-15.6
Long-Term Debt/Equity (%)	280.99	257.01	260.23	240.05	237.42	228.29	228.41	229.65	226.64	244.89	196.18	203.33	220.5	268.62	305.31
Long-Term Debt/Capital (%)	90.52	88.53	94.68	89.44	91.58	90.01	89.8	91.88	89.43	90.43	86.86	84.48	77.27	85.38	90.01
Long-Term Debt/Total Assets (%)	69.08	65.42	68.41	64.28	64.83	63.44	63.12	63.93	62.09	63.63	59.58	57.87	55.78	63.31	67.38
Total Debt/Equity (%)	283.72	269.38	260.23	252.73	244.96	241.2	243.86	240.31	246.12	269.2	215.62	234.36	274.96	305.84	335.63
Total Debt/Capital (%)	91.4	92.79	94.68	94.16	94.49	95.1	95.88	96.15	97.11	99.4	95.47	97.37	96.36	97.2	98.95
Total Debt/Total Assets (%)	69.75	68.56	68.41	67.67	66.89	67.03	67.39	66.9	67.43	69.94	65.48	66.7	69.55	72.08	74.07
CFO/Total Liabilities	6.19	8.71	8.32	9.33	9.44	9.19	10.05	10.01	9.82	6.43	9.74	9.24	7.9	7.46	5.92
CFO/CapEx	0.31	- -	3.84	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.65	0.76	0.89	0.98	0.9	1.08	0.98	0.75	0.74	0.45	0.7	0.47	0.33	0.35	0.29

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	4.61	4.72	4.64	4.57	4.27	4.18	4.24	4.21	4.36	3.84	3.87	4.28	4.58	5.03	5.19
Days Sales Outstanding	79.26	77.28	78.65	79.9	85.42	87.33	86.15	86.69	83.7	95	94.27	85.35	79.72	72.62	70.36
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	1.85	1.83	1.97	2.24	1.96	2.15	2.49	2	1.71	1.96	2.47	1.88	1.34	1.4	2.04
Accounts Payable Turnover Days	196.82	199.54	184.83	163.23	186.12	169.63	146.71	182.38	213.01	186.14	147.89	193.85	271.82	261.32	178.83
Cash Conversion Cycle	-117.57	-122.26	-106.18	-83.33	-100.7	-82.3	-60.55	-95.69	-129.31	-91.15	-53.62	-108.5	-192.1	-188.7	-108.46
Inventory to Cash Days	79.26	77.28	78.65	79.9	85.42	87.33	86.15	86.69	83.7	95	94.27	85.35	79.72	72.62	70.36
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	669	841	972	1,188	1,083	1,432	1,352	1,057	1,214	740	1,254	975	944	933	761
- Cash & Cash Equivalents	12	12	17	12	10	8	11	15	14	27	15	13	8	10	9
+ Preferred Equity and Hybrid Capital	179	179	180	180	180	180	180	180	185	185	185	185	185	185	185
+ Minority/Non Controlling Interest	43	40	38	47	50	55	59	69	68	63	125	121	156	165	169
+ Total Debt	832	828	820	857	867	900	959	1,022	1,091	1,151	1,144	1,223	1,387	1,533	1,602
Enterprise Value	1,711	1,875	1,993	2,260	2,170	2,559	2,539	2,314	2,545	2,112	2,694	2,491	2,664	2,806	2,709
Total Capital	910	892	866	911	917	947	1,000	1,063	1,124	1,158	1,198	1,256	1,439	1,577	1,619
Total Debt/Capital (%)	91.4	92.79	94.68	94.16	94.49	95.1	95.88	96.15	97.11	99.4	95.47	97.37	96.36	97.2	98.95
Total Debt / EV	0.49	0.44	0.41	0.38	0.4	0.35	0.38	0.44	0.43	0.54	0.42	0.49	0.52	0.55	0.59
EV/Sales	9.84	9.87	10.07	10.91	10.38	11.79	11.22	10.18	10.99	9.38	11.26	10.13	10.36	10.44	9.35
EV/EBITDA	14.92	14.58	14.76	16.07	15.33	17.54	16.55	15.1	16.66	21.87	25.16	22.65	22.54	23.15	22.64
EV/EBIT	21.58	21.21	23.21	22.73	22.07	25.22	23.56	21.56	23.91	21.87	25.16	22.65	22.54	23.15	22.64
EV/Cash Flow to Firm	17.21	14.84	16.77	17.22	16.36	19.18	17.01	15.05	16.32	17.11	16.61	15.26	16.15	16.25	16.17
EV/Free Cash Flow to Firm	6.09	14.84	14.45	17.22	16.36	19.18	17.01	15.05	16.32	17.11	16.61	15.26	16.15	16.25	16.17
Diluted Market Cap	671	843	974	1,191	1,087	1,440	1,359	1,059	1,217	740	1,255	975	945	939	761
Diluted Enterprise Value	1,713	1,878	1,995	2,263	2,174	2,566	2,545	2,315	2,547	2,112	2,694	2,491	2,664	2,812	2,709
EV per Share	90.6	95.44	97.88	108.8	102.72	119	115.92	103.36	110.61	90.43	113.88	103.94	110.77	116.64	112.19
TTM Sales	174	190	198	207	209	217	226	227	232	225	239	246	257	269	290
TTM EBITDA	115	129	135	141	142	146	153	153	153	97	107	110	118	121	120
TTM Operating Income	79	88	86	99	98	101	108	107	106	97	107	110	118	121	120
TTM Cash Flow to Firm	99	126	119	131	133	133	149	154	156	123	162	163	165	173	168
TTM Free Cash Flow to Firm	281	126	138	131	133	133	149	154	156	123	162	163	165	173	168

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	2.83	10.75	10.51	13.76	12.22	16.16	13.14	9.6	10.55	9.44	10.59	8.05	8.02	7.75	7.63
EV/EBIT	21.58	21.21	23.21	22.73	22.07	25.22	23.56	21.56	23.91	21.87	25.16	22.65	22.54	23.15	22.64
Enterprise Value	1,711	1,875	1,993	2,260	2,170	2,559	2,539	2,314	2,545	2,112	2,694	2,491	2,664	2,806	2,709
Low Price	31.08	33.13	41.3	44.78	47.34	46.46	55.86	45.49	45.67	23.49	29.65	36.21	32.13	34.87	29.16
EV/Sales	9.84	9.87	10.07	10.91	10.38	11.79	11.22	10.18	10.99	9.38	11.26	10.13	10.36	10.44	9.35
EV/EBITDA	14.92	14.58	14.76	16.07	15.33	17.54	16.55	15.1	16.66	21.87	25.16	22.65	22.54	23.15	22.64
Price/Earnings	57.71	46.11	57.55	35.37	35.99	43.53	37.69	27.6	30.75	25.35	33.72	25	22.76	23.66	28.93
Price/Earnings Average	64.12	44.12	54.79	30.36	37.48	38.53	37.62	30.69	31.12	27.08	27.68	28.4	21.72	23.48	30.71
Price/Earnings High	79.35	50.02	60.07	36.52	42.73	44.93	41.38	37.09	34.08	45.74	34.64	34.55	25.47	25.85	35.68
Price/Earnings Low	50.64	35.7	49.8	27.7	33.24	30.36	34.09	26.59	26.61	18.8	18.86	22.25	18.62	21.26	26.75
Price/Book Value	-4.63	-5.44	-5.64	-6.84	-6.02	-7.6	-6.85	-5.07	-5.5	-3.07	-4.9	-3.57	-3.27	-3.05	-2.26
Price/Book Value Average	-5.15	-5.2	-5.37	-5.87	-6.27	-6.73	-6.83	-5.64	-5.56	-3.28	-4.02	-4.05	-3.12	-3.02	-2.39
Price/Book Value High	-6.37	-5.9	-5.89	-7.07	-7.15	-7.85	-7.52	-6.82	-6.09	-5.53	-5.03	-4.93	-3.66	-3.33	-2.78
Price/Book Value Low	-4.06	-4.21	-4.88	-5.36	-5.56	-5.3	-6.19	-4.89	-4.76	-2.27	-2.74	-3.17	-2.68	-2.74	-2.09
Price/Tangible Book Value	5.88	6.57	7.19	7.46	6.23	7.41	6.35	4.31	4.7	3.05	3.63	2.89	2.96	2.95	2.6
Price/Tangible Book Value Average	6.53	6.29	6.85	6.4	6.49	6.56	6.33	4.79	4.76	3.26	2.98	3.29	2.82	2.93	2.77
Price/Tangible Book Value High	8.08	7.13	7.51	7.7	7.4	7.65	6.97	5.79	5.21	5.5	3.73	4	3.31	3.23	3.21
Price/Tangible Book Value Low	5.16	5.09	6.22	5.84	5.76	5.17	5.74	4.15	4.07	2.26	2.03	2.58	2.42	2.65	2.41
Price/Sales	3.85	4.42	4.91	5.74	5.18	6.6	5.98	4.65	5.25	3.29	5.24	3.97	3.67	3.47	2.63
Price/Sales Average	4.28	4.23	4.68	4.92	5.39	5.84	5.96	5.17	5.31	3.51	4.3	4.5	3.5	3.45	2.79
Price/Sales High	5.29	4.8	5.13	5.92	6.15	6.81	6.56	6.25	5.81	5.93	5.39	5.48	4.11	3.79	3.24
Price/Sales Low	3.38	3.42	4.25	4.49	4.78	4.6	5.41	4.48	4.54	2.44	2.93	3.53	3	3.12	2.43
Price/Cash Flow	12.02	10.72	13.22	13.72	12.18	16.08	13.07	9.58	10.53	9.44	10.59	8.05	8.02	7.7	7.63
Price/Cash Flow Average	13.35	10.26	12.59	11.78	12.69	14.23	13.05	10.65	10.65	10.08	8.69	9.14	7.66	7.64	8.1
Price/Cash Flow High	16.52	11.63	13.8	14.17	14.46	16.6	14.35	12.87	11.66	17.04	10.88	11.12	8.98	8.41	9.41
Price/Cash Flow Low	10.55	8.3	11.44	10.74	11.25	11.21	11.83	9.23	9.11	7	5.92	7.16	6.56	6.92	7.05
Price/Free Cash Flow Average	3.14	10.28	10.01	11.8	12.73	14.3	13.11	10.67	10.67	10.08	8.7	9.14	7.66	7.69	8.1
Price/Free Cash Flow High	3.89	11.66	10.97	14.2	14.51	16.68	14.42	12.9	11.69	17.04	10.88	11.12	8.98	8.46	9.41
Price/Free Cash Flow Low	2.48	8.32	9.09	10.77	11.29	11.27	11.88	9.25	9.12	7	5.92	7.16	6.56	6.96	7.05
EV/Sales Average	10.27	9.67	9.84	10.1	10.59	11.03	11.21	10.7	11.05	9.6	10.32	10.67	10.19	10.41	9.51
EV/Sales High	11.28	10.24	10.29	11.1	11.35	12	11.8	11.78	11.56	12.02	11.4	11.65	10.8	10.76	9.96
EV/Sales Low	9.37	8.87	9.41	9.67	9.98	9.8	10.65	10.01	10.29	8.53	8.95	9.7	9.69	10.09	9.15
EV/EBITDA Average	15.57	14.3	14.42	14.87	15.64	16.42	16.53	15.87	16.75	22.4	23.06	23.85	22.18	23.09	23.03
EV/EBITDA High	17.11	15.13	15.08	16.34	16.76	17.86	17.41	17.47	17.52	28.04	25.48	26.03	23.5	23.86	24.12
EV/EBITDA Low	14.21	13.1	13.79	14.24	14.74	14.57	15.71	14.85	15.59	19.89	20	21.67	21.09	22.37	22.16
EV/EBIT Average	22.52	20.79	22.67	21.04	22.53	23.6	23.54	22.66	24.04	22.4	23.06	23.85	22.18	23.09	23.03
EV/EBIT High	24.75	22.01	23.71	23.12	24.13	25.68	24.79	24.94	25.14	28.04	25.48	26.03	23.5	23.86	24.12
EV/EBIT Low	20.55	19.06	21.69	20.14	21.23	20.95	22.37	21.2	22.37	19.89	20	21.67	21.09	22.37	22.16
Last Price	35.42	42.79	47.73	57.19	51.27	66.61	61.75	47.22	52.78	31.68	53.02	40.68	39.27	38.8	31.53
High Price	48.7	46.42	49.82	59.04	60.86	68.75	67.8	63.45	58.49	57.16	54.46	56.22	43.95	42.39	38.89
Enterprise Value Average	1,786	1,839	1,947	2,091	2,215	2,395	2,536	2,432	2,559	2,163	2,469	2,623	2,621	2,799	2,756
Enterprise Value High	1,962	1,947	2,036	2,298	2,373	2,605	2,671	2,677	2,676	2,707	2,728	2,863	2,777	2,893	2,886
Enterprise Value Low	1,629	1,686	1,862	2,002	2,087	2,126	2,410	2,275	2,381	1,921	2,141	2,384	2,492	2,712	2,652

Shares Outstanding	19	20	21	21	21	22	22	23	23	23	24	24	24	24	25
Diluted Weighted Avg Shares	19	20	20	21	21	22	22	22	23	23	24	24	24	24	24
Basic Weighted Avg Shares	19	20	20	21	21	22	22	22	23	23	24	24	24	24	24
Revenue per Share	9.21	9.67	9.72	9.97	9.9	10.09	10.33	10.15	10.06	9.64	10.11	10.26	10.69	11.17	12
EBITDA per Share	6.07	6.55	6.63	6.77	6.7	6.78	7.01	6.84	6.64	4.13	4.53	4.59	4.91	5.04	4.96
Operating Income per Share	4.2	4.5	4.22	4.79	4.65	4.72	4.92	4.79	4.63	4.13	4.53	4.59	4.91	5.04	4.96
Basic EPS, GAAP	0.61	0.93	0.83	1.62	1.42	1.53	1.64	1.71	1.72	1.25	1.57	1.63	1.73	1.64	1.09
Basic EPS from Cont Ops	1.61	1.8	1.71	2.79	2.51	2.64	2.77	2.82	2.79	2.15	2.61	2.73	2.87	2.81	2.04
Diluted EPS, GAAP	0.61	0.93	0.83	1.61	1.42	1.52	1.63	1.71	1.71	1.25	1.57	1.63	1.73	1.63	1.09
Diluted EPS from Cont Ops	1.6	1.79	1.71	2.79	2.5	2.62	2.76	2.81	2.78	2.15	2.61	2.73	2.87	2.8	2.04
Dividend per Share	2.23	2.2	2.15	2.21	2.27	2.41	2.6	2.62	2.65	2.59	2.63	2.78	2.82	2.83	2.83
Cash Flow per Share	2.95	3.99	3.61	4.17	4.21	4.14	4.72	4.93	5.01	3.36	5.01	5.06	4.89	5.04	4.13
Free Cash Flow per Basic Share	-6.67	3.99	2.67	4.17	4.21	4.14	4.72	4.93	5.01	3.36	5.01	5.06	4.89	5.04	4.13
Cash & Equivalents per Share	0.65	0.62	0.85	0.58	0.47	0.39	0.5	0.65	0.6	1.15	0.62	0.55	0.35	0.43	0.36
Book Value per Share	-7.65	-7.87	-8.46	-8.36	-8.51	-8.76	-9.02	-9.31	-9.6	-10.33	-10.83	-11.41	-12	-12.73	-13.98
Tangible Book Value per Share	6.03	6.51	6.64	7.67	8.22	8.99	9.73	10.96	11.23	10.38	14.61	14.05	13.28	13.14	12.1

Saul Centers, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)