BigCommerce Holdings, Inc.

BIGC

BIGCBigCommerce Holdings, Inc. US flag

NASDAQ Global Market

4.78

USD

- -

385.91MMarket Cap

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-73.96	-22.58	-18.43	-27.18	-14.09	-6.89
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	76.12	75.89	77.6	77.95	74.92	76.02	76.69
EBITDA Margin (%)	-39.34	-34.27	-23.37	-21.15	-31.03	-13.99	-3.86
Operating Margin (%)	-41.34	-36.56	-25.4	-23.94	-35.12	-18.02	-8.01
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-42.31	-37.97	-24.63	-34.89	-49.96	-20.9	-7.81
Profit Margin (%)	-42.32	-37.99	-24.65	-34.88	-50.14	-20.9	-8.12
Net Income to Common Margin (%)	-47.45	-44.51	-25.28	-34.88	-50.14	-20.9	-8.12
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	10.81	14.65	-30.77	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	24	59	16	348	350	350	221
ST Debt	1	5	3	3	3	3	2
LT Debt	23	54	13	346	348	347	218
Total Debt/EBITDA	-0.67	-1.54	-0.44	-7.49	-4.04	-8.08	-17.15
Net Debt/EBITDA	-0.32	-0.86	6.16	-0.82	-2.84	-6.2	-9.92
Total Debt/EBIT	-0.64	-1.45	-0.41	-6.62	-3.57	-6.27	-8.27
Net Debt/EBIT	-0.3	-0.81	5.67	-0.72	-2.51	-4.81	-4.78
EBITDA to Interest Expense	-24.27	-23.83	-11.48	-183.04	-99.77	-47.66	-2.52
EBITDA-CapEx/Interest Expense	-26.5	-27.29	-12.11	-196.05	-105.75	-52.27	-3.25
EBIT to Interest Expense	-25.51	-25.43	-12.47	-207.26	-112.93	-61.41	-5.22
Interest Expense	1	2	3	- -	1	1	5
Common Equity/Total Assets	-380.22	-489.7	-113.29	-70.22	-111.8	-133.91	-182.69
Long-Term Debt/Equity (%)	- -	- -	5.85	250.02	760.87	1,359.9	653.74
Long-Term Debt/Capital (%)	145.58	638.1	-4.26	-830.06	-193.2	-141.79	-54.39
Long-Term Debt/Total Assets (%)	39.62	96.69	4.58	62.25	73.3	78.19	64.11
Total Debt/Equity (%)	-11.52	-23.04	7.31	251.94	766.58	1,369.86	661.04
Total Debt/Capital (%)	151.46	697.92	-5.33	-836.43	-194.65	-142.83	-55
Total Debt/Total Assets (%)	41.22	105.75	5.73	62.72	73.85	78.77	64.82
Net Debt to Equity	-5.47	-12.85	-101.24	27.46	538.46	1,051.35	382.36
Net Debt/Capital (%)	351.5	4,724.29	42.45	-11.2	-90.6	-84.79	-26.04
EBITDA	-36	-38	-36	-46	-87	-43	-13
EBITDA-CapEx	-39	-44	-38	-50	-92	-47	-17
Operating Income (Loss)	-38	-41	-39	-53	-98	-56	-27

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	1.31	0.23	4.78	6.37	3.85	3.82	2.02
Current Ratio	1.92	0.93	5.54	7.24	4.75	4.83	2.85
Quick Ratio	1.68	0.69	5.28	7	4.3	4.35	2.57
CFO/Avg Current Liab	- -	-1.3	-0.66	-0.74	-1.26	-0.32	0.33
Common Equity/Total Assets	-380.22	-489.7	-113.29	-70.22	-111.8	-133.91	-182.69
Long-Term Debt/Equity (%)	- -	- -	5.85	250.02	760.87	1,359.9	653.74
Long-Term Debt/Capital (%)	145.58	638.1	-4.26	-830.06	-193.2	-141.79	-54.39
Long-Term Debt/Total Assets (%)	39.62	96.69	4.58	62.25	73.3	78.19	64.11
Total Debt/Equity (%)	-11.52	-23.04	7.31	251.94	766.58	1,369.86	661.04
Total Debt/Capital (%)	151.46	697.92	-5.33	-836.43	-194.65	-142.83	-55
Total Debt/Total Assets (%)	41.22	105.75	5.73	62.72	73.85	78.77	64.82
CFO/Total Liabilities	-11.31	-12.75	-44.31	-9.66	-20.86	-5.79	8.55
CFO/CapEx	-9.2	-7.16	-13.51	-12.2	-17.2	-5.8	7.06
Altman's Z-Score	-5.37	-7.32	24.54	3.55	-0.19	- -	-0.66

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	8.69	7.93	7.01	7.45	8.5	7.76
Days Sales Outstanding	- -	41.98	46.04	52.05	48.97	42.93	47.05
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	5.78	7.06	6.93	9.19	9.9	10.35
Accounts Payable Turnover Days	- -	63.1	51.71	52.7	39.7	36.88	35.28
Cash Conversion Cycle	- -	-21.13	-5.66	-0.65	9.26	6.05	11.77
Inventory to Cash Days	- -	41.98	46.04	52.05	48.97	42.93	47.05
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	2,508	2,509	640	731	475
- Cash & Cash Equivalents	13	8	219	298	92	72	89
+ Preferred Equity and Hybrid Capital	216	224	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	24	59	16	348	350	350	221
Enterprise Value	205	275	2,304	2,457	687	811	517
Total Capital	16	8	-298	-42	-180	-245	-401
Total Debt/Capital (%)	151.46	697.92	-5.33	-836.43	-194.65	-142.83	-55
Total Debt / EV	0.12	0.22	0.01	0.14	0.51	0.43	0.43
EV/Sales	2.23	2.46	15.12	11.18	2.46	2.62	1.55
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	16.39
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	14.66
Diluted Market Cap	- -	- -	2,508	2,509	640	731	475
Diluted Enterprise Value	228	275	2,304	2,560	899	1,009	607
EV per Share	3.6	4.84	58.94	34.64	9.38	10.79	6.67
TTM Sales	92	112	152	220	279	309	333
TTM EBITDA	-36	-38	-36	-46	-87	-43	-13
TTM Operating Income	-38	-41	-39	-53	-98	-56	-27
TTM Cash Flow to Firm	-29	-38	-23	-40	-88	-23	32
TTM Free Cash Flow to Firm	-26	-33	-21	-37	-83	-19	35

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	-102.09	-67.82	-7.6	-36.44	15.84
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	205	275	2,304	2,457	687	811	517
Low Price	- -	- -	63.54	34.5	7.74	6.81	5.13
EV/Sales	2.23	2.46	15.12	11.18	2.46	2.62	1.55
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-83.97	-53.35	-9.54	-11.09	-20.07
Price/Earnings High	- -	- -	-164.9	-89.42	-19.76	-15.56	-27.59
Price/Earnings Low	- -	- -	-64.48	-31.92	-4.05	-7.91	-14.73
Price/Book Value	- -	- -	-8	-6.43	-1.21	-1.23	-0.76
Price/Book Value Average	- -	- -	-10.32	-10.49	-2.52	-1.21	-0.87
Price/Book Value High	- -	- -	-20.27	-17.58	-5.22	-1.69	-1.2
Price/Book Value Low	- -	- -	-7.93	-6.27	-1.07	-0.86	-0.64
Price/Tangible Book Value	- -	- -	11.57	41.25	-20.21	-13.64	-13.24
Price/Tangible Book Value Average	- -	- -	14.92	67.25	-42.18	-13.38	-15.12
Price/Tangible Book Value High	- -	- -	29.31	112.72	-87.31	-18.77	-20.79
Price/Tangible Book Value Low	- -	- -	11.46	40.23	-17.91	-9.55	-11.1
Price/Sales	- -	- -	16.46	11.41	2.29	2.36	1.43
Price/Sales Average	- -	- -	21.23	18.61	4.79	2.32	1.63
Price/Sales High	- -	- -	41.69	31.19	9.91	3.25	2.24
Price/Sales Low	- -	- -	16.3	11.13	2.03	1.65	1.2
Price/Cash Flow	- -	- -	-94.53	-62.26	-7.16	-30.16	18.09
Price/Cash Flow Average	- -	- -	-121.94	-101.5	-14.95	-29.59	20.67
Price/Cash Flow High	- -	- -	-239.45	-170.13	-30.94	-41.5	28.4
Price/Cash Flow Low	- -	- -	-93.63	-60.72	-6.35	-21.11	15.16
Price/Free Cash Flow Average	- -	- -	-131.69	-110.56	-15.87	-35.76	18.1
Price/Free Cash Flow High	- -	- -	-258.6	-185.33	-32.85	-50.15	24.88
Price/Free Cash Flow Low	- -	- -	-101.12	-66.15	-6.74	-25.5	13.28
EV/Sales Average	2.48	2.46	19.89	18.84	5.71	3.22	2.03
EV/Sales High	2.48	2.46	40.36	31.42	10.83	4.15	2.64
EV/Sales Low	2.48	2.46	14.97	11.36	2.96	2.55	1.59
EV/EBITDA Average	-6.31	-7.16	-85.12	-89.07	-18.41	-23	-52.43
EV/EBITDA High	-6.31	-7.16	-172.66	-148.56	-34.91	-29.67	-68.22
EV/EBITDA Low	-6.31	-7.16	-64.03	-53.73	-9.53	-18.25	-41.19
EV/EBIT Average	-6	-6.72	-78.33	-78.67	-16.26	-17.85	-25.28
EV/EBIT High	-6	-6.72	-158.9	-131.21	-30.84	-23.03	-32.9
EV/EBIT Low	-6	-6.72	-58.93	-47.45	-8.42	-14.16	-19.86
Last Price	- -	- -	64.15	35.37	8.74	9.73	6.12
High Price	- -	- -	162.5	96.66	37.75	13.39	9.61
Enterprise Value Average	228	275	3,031	4,141	1,594	996	674
Enterprise Value High	228	275	6,149	6,907	3,023	1,284	877
Enterprise Value Low	228	275	2,280	2,498	826	790	530

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-73.96	-22.58	-18.43	-27.18	-14.09	-6.89
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	76.12	75.89	77.6	77.95	74.92	76.02	76.69
EBITDA Margin (%)	-39.34	-34.27	-23.37	-21.15	-31.03	-13.99	-3.86
Operating Margin (%)	-41.34	-36.56	-25.4	-23.94	-35.12	-18.02	-8.01
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-42.31	-37.97	-24.63	-34.89	-49.96	-20.9	-7.81
Profit Margin (%)	-42.32	-37.99	-24.65	-34.88	-50.14	-20.9	-8.12
Net Income to Common Margin (%)	-47.45	-44.51	-25.28	-34.88	-50.14	-20.9	-8.12
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	10.81	14.65	-30.77	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	24	59	16	348	350	350	221
ST Debt	1	5	3	3	3	3	2
LT Debt	23	54	13	346	348	347	218
Total Debt/EBITDA	-0.67	-1.54	-0.44	-7.49	-4.04	-8.08	-17.15
Net Debt/EBITDA	-0.32	-0.86	6.16	-0.82	-2.84	-6.2	-9.92
Total Debt/EBIT	-0.64	-1.45	-0.41	-6.62	-3.57	-6.27	-8.27
Net Debt/EBIT	-0.3	-0.81	5.67	-0.72	-2.51	-4.81	-4.78
EBITDA to Interest Expense	-24.27	-23.83	-11.48	-183.04	-99.77	-47.66	-2.52
EBITDA-CapEx/Interest Expense	-26.5	-27.29	-12.11	-196.05	-105.75	-52.27	-3.25
EBIT to Interest Expense	-25.51	-25.43	-12.47	-207.26	-112.93	-61.41	-5.22
Interest Expense	1	2	3	- -	1	1	5
Common Equity/Total Assets	-380.22	-489.7	-113.29	-70.22	-111.8	-133.91	-182.69
Long-Term Debt/Equity (%)	- -	- -	5.85	250.02	760.87	1,359.9	653.74
Long-Term Debt/Capital (%)	145.58	638.1	-4.26	-830.06	-193.2	-141.79	-54.39
Long-Term Debt/Total Assets (%)	39.62	96.69	4.58	62.25	73.3	78.19	64.11
Total Debt/Equity (%)	-11.52	-23.04	7.31	251.94	766.58	1,369.86	661.04
Total Debt/Capital (%)	151.46	697.92	-5.33	-836.43	-194.65	-142.83	-55
Total Debt/Total Assets (%)	41.22	105.75	5.73	62.72	73.85	78.77	64.82
Net Debt to Equity	-5.47	-12.85	-101.24	27.46	538.46	1,051.35	382.36
Net Debt/Capital (%)	351.5	4,724.29	42.45	-11.2	-90.6	-84.79	-26.04
EBITDA	-36	-38	-36	-46	-87	-43	-13
EBITDA-CapEx	-39	-44	-38	-50	-92	-47	-17
Operating Income (Loss)	-38	-41	-39	-53	-98	-56	-27

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	1.31	0.23	4.78	6.37	3.85	3.82	2.02
Current Ratio	1.92	0.93	5.54	7.24	4.75	4.83	2.85
Quick Ratio	1.68	0.69	5.28	7	4.3	4.35	2.57
CFO/Avg Current Liab	- -	-1.3	-0.66	-0.74	-1.26	-0.32	0.33
Common Equity/Total Assets	-380.22	-489.7	-113.29	-70.22	-111.8	-133.91	-182.69
Long-Term Debt/Equity (%)	- -	- -	5.85	250.02	760.87	1,359.9	653.74
Long-Term Debt/Capital (%)	145.58	638.1	-4.26	-830.06	-193.2	-141.79	-54.39
Long-Term Debt/Total Assets (%)	39.62	96.69	4.58	62.25	73.3	78.19	64.11
Total Debt/Equity (%)	-11.52	-23.04	7.31	251.94	766.58	1,369.86	661.04
Total Debt/Capital (%)	151.46	697.92	-5.33	-836.43	-194.65	-142.83	-55
Total Debt/Total Assets (%)	41.22	105.75	5.73	62.72	73.85	78.77	64.82
CFO/Total Liabilities	-11.31	-12.75	-44.31	-9.66	-20.86	-5.79	8.55
CFO/CapEx	-9.2	-7.16	-13.51	-12.2	-17.2	-5.8	7.06
Altman's Z-Score	-5.37	-7.32	24.54	3.55	-0.19	- -	-0.66

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	8.69	7.93	7.01	7.45	8.5	7.76
Days Sales Outstanding	- -	41.98	46.04	52.05	48.97	42.93	47.05
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	5.78	7.06	6.93	9.19	9.9	10.35
Accounts Payable Turnover Days	- -	63.1	51.71	52.7	39.7	36.88	35.28
Cash Conversion Cycle	- -	-21.13	-5.66	-0.65	9.26	6.05	11.77
Inventory to Cash Days	- -	41.98	46.04	52.05	48.97	42.93	47.05
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	2,508	2,509	640	731	475
- Cash & Cash Equivalents	13	8	219	298	92	72	89
+ Preferred Equity and Hybrid Capital	216	224	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	24	59	16	348	350	350	221
Enterprise Value	205	275	2,304	2,457	687	811	517
Total Capital	16	8	-298	-42	-180	-245	-401
Total Debt/Capital (%)	151.46	697.92	-5.33	-836.43	-194.65	-142.83	-55
Total Debt / EV	0.12	0.22	0.01	0.14	0.51	0.43	0.43
EV/Sales	2.23	2.46	15.12	11.18	2.46	2.62	1.55
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	16.39
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	14.66
Diluted Market Cap	- -	- -	2,508	2,509	640	731	475
Diluted Enterprise Value	228	275	2,304	2,560	899	1,009	607
EV per Share	3.6	4.84	58.94	34.64	9.38	10.79	6.67
TTM Sales	92	112	152	220	279	309	333
TTM EBITDA	-36	-38	-36	-46	-87	-43	-13
TTM Operating Income	-38	-41	-39	-53	-98	-56	-27
TTM Cash Flow to Firm	-29	-38	-23	-40	-88	-23	32
TTM Free Cash Flow to Firm	-26	-33	-21	-37	-83	-19	35

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	-102.09	-67.82	-7.6	-36.44	15.84
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	205	275	2,304	2,457	687	811	517
Low Price	- -	- -	63.54	34.5	7.74	6.81	5.13
EV/Sales	2.23	2.46	15.12	11.18	2.46	2.62	1.55
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-83.97	-53.35	-9.54	-11.09	-20.07
Price/Earnings High	- -	- -	-164.9	-89.42	-19.76	-15.56	-27.59
Price/Earnings Low	- -	- -	-64.48	-31.92	-4.05	-7.91	-14.73
Price/Book Value	- -	- -	-8	-6.43	-1.21	-1.23	-0.76
Price/Book Value Average	- -	- -	-10.32	-10.49	-2.52	-1.21	-0.87
Price/Book Value High	- -	- -	-20.27	-17.58	-5.22	-1.69	-1.2
Price/Book Value Low	- -	- -	-7.93	-6.27	-1.07	-0.86	-0.64
Price/Tangible Book Value	- -	- -	11.57	41.25	-20.21	-13.64	-13.24
Price/Tangible Book Value Average	- -	- -	14.92	67.25	-42.18	-13.38	-15.12
Price/Tangible Book Value High	- -	- -	29.31	112.72	-87.31	-18.77	-20.79
Price/Tangible Book Value Low	- -	- -	11.46	40.23	-17.91	-9.55	-11.1
Price/Sales	- -	- -	16.46	11.41	2.29	2.36	1.43
Price/Sales Average	- -	- -	21.23	18.61	4.79	2.32	1.63
Price/Sales High	- -	- -	41.69	31.19	9.91	3.25	2.24
Price/Sales Low	- -	- -	16.3	11.13	2.03	1.65	1.2
Price/Cash Flow	- -	- -	-94.53	-62.26	-7.16	-30.16	18.09
Price/Cash Flow Average	- -	- -	-121.94	-101.5	-14.95	-29.59	20.67
Price/Cash Flow High	- -	- -	-239.45	-170.13	-30.94	-41.5	28.4
Price/Cash Flow Low	- -	- -	-93.63	-60.72	-6.35	-21.11	15.16
Price/Free Cash Flow Average	- -	- -	-131.69	-110.56	-15.87	-35.76	18.1
Price/Free Cash Flow High	- -	- -	-258.6	-185.33	-32.85	-50.15	24.88
Price/Free Cash Flow Low	- -	- -	-101.12	-66.15	-6.74	-25.5	13.28
EV/Sales Average	2.48	2.46	19.89	18.84	5.71	3.22	2.03
EV/Sales High	2.48	2.46	40.36	31.42	10.83	4.15	2.64
EV/Sales Low	2.48	2.46	14.97	11.36	2.96	2.55	1.59
EV/EBITDA Average	-6.31	-7.16	-85.12	-89.07	-18.41	-23	-52.43
EV/EBITDA High	-6.31	-7.16	-172.66	-148.56	-34.91	-29.67	-68.22
EV/EBITDA Low	-6.31	-7.16	-64.03	-53.73	-9.53	-18.25	-41.19
EV/EBIT Average	-6	-6.72	-78.33	-78.67	-16.26	-17.85	-25.28
EV/EBIT High	-6	-6.72	-158.9	-131.21	-30.84	-23.03	-32.9
EV/EBIT Low	-6	-6.72	-58.93	-47.45	-8.42	-14.16	-19.86
Last Price	- -	- -	64.15	35.37	8.74	9.73	6.12
High Price	- -	- -	162.5	96.66	37.75	13.39	9.61
Enterprise Value Average	228	275	3,031	4,141	1,594	996	674
Enterprise Value High	228	275	6,149	6,907	3,023	1,284	877
Enterprise Value Low	228	275	2,280	2,498	826	790	530

Shares Outstanding	66	66	70	72	74	76	79
Diluted Weighted Avg Shares	57	57	39	71	73	75	78
Basic Weighted Avg Shares	57	57	39	71	73	75	78
Revenue per Share	1.61	1.97	3.9	3.1	3.81	4.12	4.29
EBITDA per Share	-0.64	-0.68	-0.91	-0.66	-1.18	-0.58	-0.17
Operating Income per Share	-0.67	-0.72	-0.99	-0.74	-1.34	-0.74	-0.34
Basic EPS, GAAP	-0.77	-0.88	-0.99	-1.08	-1.91	-0.86	-0.35
Basic EPS from Cont Ops	-0.68	-0.75	-0.96	-1.08	-1.91	-0.86	-0.35
Diluted EPS, GAAP	-0.77	-0.88	-0.99	-1.08	-1.91	-0.86	-0.35
Diluted EPS from Cont Ops	-0.68	-0.75	-0.96	-1.08	-1.91	-0.86	-0.35
Dividend per Share	- -	- -	0.33	- -	- -	- -	- -
Cash Flow per Share	-0.54	-0.7	-0.68	-0.57	-1.22	-0.32	0.34
Free Cash Flow per Basic Share	-0.6	-0.8	-0.73	-0.61	-1.29	-0.38	0.29
Cash & Equivalents per Share	0.64	0.14	5.61	5.64	4.14	3.59	2.3
Book Value per Share	-3.95	-4.82	-8.02	-5.5	-7.24	-7.91	-8.01
Tangible Book Value per Share	-7.52	-8.45	5.54	0.86	-0.43	-0.71	-0.46

BigCommerce Holdings, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)