Biora Therapeutics, Inc.

BIOR

BIORBiora Therapeutics, Inc. US flag

Other OTC

0.22

USD

- -

994,994.00Market Cap

Profitability (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-135.74	-150.31	-187.95	-47	-292.93
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	28.05	30.21	100	100	100	100
EBITDA Margin (%)	-84.52	-94.07	-65,543.83	-9,334.4	-19,958.69	-1,664,700
Operating Margin (%)	-89.27	-97.31	-66,431.48	-9,449.64	-20,256.07	-1,678,575
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-96.78	-103.3	-88,035.8	-14,325.58	-16,147.54	-3,110,600
Profit Margin (%)	-100.88	-102.81	-118,844.44	-19,840.58	-12,510.49	-3,102,875
Net Income to Common Margin (%)	-100.88	-158.92	-119,009.88	-19,840.58	-12,510.49	-3,102,875
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	33.34	0.25	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Total Debt	73	73	161	126	129	47
ST Debt	1	1	- -	- -	1	3
LT Debt	72	72	160	126	128	45
Total Debt/EBITDA	-0.67	-0.54	-1.51	-1.09	-2.12	-0.71
Net Debt/EBITDA	-0.2	-0.29	-0.64	-0.33	-1.6	-0.46
Total Debt/EBIT	-0.64	-0.52	-1.49	-1.07	-2.09	-0.71
Net Debt/EBIT	-0.19	-0.28	-0.63	-0.32	-1.58	-0.45
EBITDA to Interest Expense	-11.9	-15.71	-3.04	-9.21	-5.54	-6.78
EBITDA-CapEx/Interest Expense	-12.43	-16.14	-3.16	-9.28	-5.61	-6.79
EBIT to Interest Expense	-12.57	-16.25	-3.09	-9.33	-5.62	-6.84
Interest Expense	9	9	35	13	11	10
Common Equity/Total Assets	-122.39	-342.55	-350.44	-724.63	-1,544.76	-3,046.4
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-102.59	-26.33	-42.08	-19.08	-18.41	-4.93
Long-Term Debt/Total Assets (%)	61.43	71.18	103.73	116.13	239.91	142.73
Total Debt/Equity (%)	-196.76	-87.48	-150.05	-148.75	-126.41	-46.76
Total Debt/Capital (%)	-104.35	-26.68	-42.17	-19.09	-18.54	-5.25
Total Debt/Total Assets (%)	62.49	72.13	103.95	116.14	241.58	151.93
Net Debt to Equity	-59.08	-46.79	-63.7	-44.71	-95.15	-30.07
Net Debt/Capital (%)	-18.4	-12.74	-14.42	-5.06	-13.37	-3.32
EBITDA	-108	-135	-106	-116	-61	-67
EBITDA-CapEx	-113	-139	-110	-117	-62	-67
Operating Income (Loss)	-114	-140	-108	-118	-62	-67

Liquidity (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Cash Ratio	0.89	0.33	1.27	1.43	1.31	0.24
Current Ratio	1.14	0.74	1.74	1.6	1.64	0.3
Quick Ratio	0.99	0.56	1.36	1.45	1.34	0.25
CFO/Avg Current Liab	- -	-1.19	-1.92	-2.49	-1.52	-1.12
Common Equity/Total Assets	-122.39	-342.55	-350.44	-724.63	-1,544.76	-3,046.4
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-102.59	-26.33	-42.08	-19.08	-18.41	-4.93
Long-Term Debt/Total Assets (%)	61.43	71.18	103.73	116.13	239.91	142.73
Total Debt/Equity (%)	-196.76	-87.48	-150.05	-148.75	-126.41	-46.76
Total Debt/Capital (%)	-104.35	-26.68	-42.17	-19.09	-18.54	-5.25
Total Debt/Total Assets (%)	62.49	72.13	103.95	116.14	241.58	151.93
CFO/Total Liabilities	-42.46	-57.18	-63.4	-86.42	-41.34	-36.57
CFO/CapEx	-13.48	-28.49	-42.82	-195.89	-81.33	-470.86
Altman's Z-Score	-4.17	-9.23	-6.73	-13.46	-28.31	-63.76

Working Capital (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Accounts Receivable Turnover	- -	11.93	0.01	0.34	0.93	- -
Days Sales Outstanding	- -	30.6	32,470.35	1,066.46	390.73	- -
Inventory Turnover	- -	10.83	- -	- -	- -	- -
Days Inventory Outstanding	- -	33.69	- -	- -	- -	- -
Accounts Payable Turnover	- -	7.75	0.08	-0.94	- -	- -
Accounts Payable Turnover Days	- -	47.09	4,716.67	-389.64	- -	- -
Cash Conversion Cycle	- -	17.2	- -	- -	- -	- -
Inventory to Cash Days	- -	-3.09	- -	- -	- -	- -
Inventories	8	11	12	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	8	11	12	- -	- -	- -

Enterprise Value (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Market Capitalization	- -	- -	146	201	- -	21
- Cash & Cash Equivalents	49	33	92	88	30	15
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	73	73	161	126	129	47
Enterprise Value	4	40	215	239	99	54
Total Capital	-70	-275	-381	-662	-698	-904
Total Debt/Capital (%)	-104.35	-26.68	-42.17	-19.09	-18.54	-5.25
Total Debt / EV	20.48	1.81	0.75	0.53	1.31	0.89
EV/Sales	0.03	0.28	1,324.43	191.64	324.13	13,377.24
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	146	201	- -	21
Diluted Enterprise Value	24	40	215	239	99	54
EV per Share	32.94	288.32	1,949.62	621.32	80,965.76	33.92
TTM Sales	128	144	- -	1	- -	- -
TTM EBITDA	-108	-135	-106	-116	-61	-67
TTM Operating Income	-114	-140	-108	-118	-62	-67
TTM Cash Flow to Firm	-56	-98	-140	-155	-54	-39
TTM Free Cash Flow to Firm	-51	-94	-136	-154	-53	-39

Multiples (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Price/Free Cash Flow	- -	- -	-0.9	-1.21	- -	-0.44
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	4	40	215	239	99	54
Low Price	- -	- -	770	164.25	32.75	10.5
EV/Sales	0.03	0.28	1,324.43	191.64	324.13	13,377.24
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-1.09	-1.27	-0.01	-0.37
Price/Earnings High	- -	- -	-2.27	-3.05	-0.02	-0.98
Price/Earnings Low	- -	- -	-0.44	-0.26	- -	-0.13
Price/Book Value	- -	- -	-0.27	-0.25	- -	-0.02
Price/Book Value Average	- -	- -	-0.39	-0.4	- -	-0.05
Price/Book Value High	- -	- -	-0.81	-0.96	- -	-0.13
Price/Book Value Low	- -	- -	-0.16	-0.08	- -	-0.02
Price/Tangible Book Value	- -	- -	-1.29	-2.21	- -	-0.2
Price/Tangible Book Value Average	- -	- -	-1.86	-3.45	- -	-0.43
Price/Tangible Book Value High	- -	- -	-3.87	-8.3	-0.01	-1.13
Price/Tangible Book Value Low	- -	- -	-0.75	-0.69	- -	-0.15
Price/Sales	- -	- -	901.81	161.16	0.13	5,323.49
Price/Sales Average	- -	- -	1,300.75	251.71	0.84	11,561.16
Price/Sales High	- -	- -	2,703.72	606.07	2.31	30,284.72
Price/Sales Low	- -	- -	523.08	50.66	0.13	4,140.49
Price/Cash Flow	- -	- -	-0.88	-1.2	- -	-0.44
Price/Cash Flow Average	- -	- -	-1.27	-1.87	- -	-0.95
Price/Cash Flow High	- -	- -	-2.64	-4.51	-0.01	-2.5
Price/Cash Flow Low	- -	- -	-0.51	-0.38	- -	-0.34
Price/Free Cash Flow Average	- -	- -	-1.3	-1.88	- -	-0.96
Price/Free Cash Flow High	- -	- -	-2.71	-4.54	-0.01	-2.5
Price/Free Cash Flow Low	- -	- -	-0.52	-0.38	- -	-0.34
EV/Sales Average	0.19	0.28	1,723.37	282.19	324.84	19,614.91
EV/Sales High	0.19	0.28	3,126.35	636.55	326.31	38,338.47
EV/Sales Low	0.19	0.28	945.71	81.14	324.13	12,194.24
EV/EBITDA Average	-0.22	-0.3	-2.63	-3.02	-1.63	-1.18
EV/EBITDA High	-0.22	-0.3	-4.77	-6.82	-1.63	-2.3
EV/EBITDA Low	-0.22	-0.3	-1.44	-0.87	-1.62	-0.73
EV/EBIT Average	-0.21	-0.29	-2.59	-2.99	-1.6	-1.17
EV/EBIT High	-0.21	-0.29	-4.71	-6.74	-1.61	-2.28
EV/EBIT Low	-0.21	-0.29	-1.42	-0.86	-1.6	-0.73
Last Price	- -	- -	1,327.5	522.5	32.92	13.5
High Price	- -	- -	3,980	1,965	577.5	76.8
Enterprise Value Average	24	40	279	352	99	78
Enterprise Value High	24	40	506	794	100	153
Enterprise Value Low	24	40	153	101	99	49

Profitability (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-135.74	-150.31	-187.95	-47	-292.93
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	28.05	30.21	100	100	100	100
EBITDA Margin (%)	-84.52	-94.07	-65,543.83	-9,334.4	-19,958.69	-1,664,700
Operating Margin (%)	-89.27	-97.31	-66,431.48	-9,449.64	-20,256.07	-1,678,575
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-96.78	-103.3	-88,035.8	-14,325.58	-16,147.54	-3,110,600
Profit Margin (%)	-100.88	-102.81	-118,844.44	-19,840.58	-12,510.49	-3,102,875
Net Income to Common Margin (%)	-100.88	-158.92	-119,009.88	-19,840.58	-12,510.49	-3,102,875
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	33.34	0.25	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Total Debt	73	73	161	126	129	47
ST Debt	1	1	- -	- -	1	3
LT Debt	72	72	160	126	128	45
Total Debt/EBITDA	-0.67	-0.54	-1.51	-1.09	-2.12	-0.71
Net Debt/EBITDA	-0.2	-0.29	-0.64	-0.33	-1.6	-0.46
Total Debt/EBIT	-0.64	-0.52	-1.49	-1.07	-2.09	-0.71
Net Debt/EBIT	-0.19	-0.28	-0.63	-0.32	-1.58	-0.45
EBITDA to Interest Expense	-11.9	-15.71	-3.04	-9.21	-5.54	-6.78
EBITDA-CapEx/Interest Expense	-12.43	-16.14	-3.16	-9.28	-5.61	-6.79
EBIT to Interest Expense	-12.57	-16.25	-3.09	-9.33	-5.62	-6.84
Interest Expense	9	9	35	13	11	10
Common Equity/Total Assets	-122.39	-342.55	-350.44	-724.63	-1,544.76	-3,046.4
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-102.59	-26.33	-42.08	-19.08	-18.41	-4.93
Long-Term Debt/Total Assets (%)	61.43	71.18	103.73	116.13	239.91	142.73
Total Debt/Equity (%)	-196.76	-87.48	-150.05	-148.75	-126.41	-46.76
Total Debt/Capital (%)	-104.35	-26.68	-42.17	-19.09	-18.54	-5.25
Total Debt/Total Assets (%)	62.49	72.13	103.95	116.14	241.58	151.93
Net Debt to Equity	-59.08	-46.79	-63.7	-44.71	-95.15	-30.07
Net Debt/Capital (%)	-18.4	-12.74	-14.42	-5.06	-13.37	-3.32
EBITDA	-108	-135	-106	-116	-61	-67
EBITDA-CapEx	-113	-139	-110	-117	-62	-67
Operating Income (Loss)	-114	-140	-108	-118	-62	-67

Liquidity (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Cash Ratio	0.89	0.33	1.27	1.43	1.31	0.24
Current Ratio	1.14	0.74	1.74	1.6	1.64	0.3
Quick Ratio	0.99	0.56	1.36	1.45	1.34	0.25
CFO/Avg Current Liab	- -	-1.19	-1.92	-2.49	-1.52	-1.12
Common Equity/Total Assets	-122.39	-342.55	-350.44	-724.63	-1,544.76	-3,046.4
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-102.59	-26.33	-42.08	-19.08	-18.41	-4.93
Long-Term Debt/Total Assets (%)	61.43	71.18	103.73	116.13	239.91	142.73
Total Debt/Equity (%)	-196.76	-87.48	-150.05	-148.75	-126.41	-46.76
Total Debt/Capital (%)	-104.35	-26.68	-42.17	-19.09	-18.54	-5.25
Total Debt/Total Assets (%)	62.49	72.13	103.95	116.14	241.58	151.93
CFO/Total Liabilities	-42.46	-57.18	-63.4	-86.42	-41.34	-36.57
CFO/CapEx	-13.48	-28.49	-42.82	-195.89	-81.33	-470.86
Altman's Z-Score	-4.17	-9.23	-6.73	-13.46	-28.31	-63.76

Working Capital (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Accounts Receivable Turnover	- -	11.93	0.01	0.34	0.93	- -
Days Sales Outstanding	- -	30.6	32,470.35	1,066.46	390.73	- -
Inventory Turnover	- -	10.83	- -	- -	- -	- -
Days Inventory Outstanding	- -	33.69	- -	- -	- -	- -
Accounts Payable Turnover	- -	7.75	0.08	-0.94	- -	- -
Accounts Payable Turnover Days	- -	47.09	4,716.67	-389.64	- -	- -
Cash Conversion Cycle	- -	17.2	- -	- -	- -	- -
Inventory to Cash Days	- -	-3.09	- -	- -	- -	- -
Inventories	8	11	12	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	8	11	12	- -	- -	- -

Enterprise Value (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Market Capitalization	- -	- -	146	201	- -	21
- Cash & Cash Equivalents	49	33	92	88	30	15
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	73	73	161	126	129	47
Enterprise Value	4	40	215	239	99	54
Total Capital	-70	-275	-381	-662	-698	-904
Total Debt/Capital (%)	-104.35	-26.68	-42.17	-19.09	-18.54	-5.25
Total Debt / EV	20.48	1.81	0.75	0.53	1.31	0.89
EV/Sales	0.03	0.28	1,324.43	191.64	324.13	13,377.24
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	146	201	- -	21
Diluted Enterprise Value	24	40	215	239	99	54
EV per Share	32.94	288.32	1,949.62	621.32	80,965.76	33.92
TTM Sales	128	144	- -	1	- -	- -
TTM EBITDA	-108	-135	-106	-116	-61	-67
TTM Operating Income	-114	-140	-108	-118	-62	-67
TTM Cash Flow to Firm	-56	-98	-140	-155	-54	-39
TTM Free Cash Flow to Firm	-51	-94	-136	-154	-53	-39

Multiples (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Price/Free Cash Flow	- -	- -	-0.9	-1.21	- -	-0.44
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	4	40	215	239	99	54
Low Price	- -	- -	770	164.25	32.75	10.5
EV/Sales	0.03	0.28	1,324.43	191.64	324.13	13,377.24
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-1.09	-1.27	-0.01	-0.37
Price/Earnings High	- -	- -	-2.27	-3.05	-0.02	-0.98
Price/Earnings Low	- -	- -	-0.44	-0.26	- -	-0.13
Price/Book Value	- -	- -	-0.27	-0.25	- -	-0.02
Price/Book Value Average	- -	- -	-0.39	-0.4	- -	-0.05
Price/Book Value High	- -	- -	-0.81	-0.96	- -	-0.13
Price/Book Value Low	- -	- -	-0.16	-0.08	- -	-0.02
Price/Tangible Book Value	- -	- -	-1.29	-2.21	- -	-0.2
Price/Tangible Book Value Average	- -	- -	-1.86	-3.45	- -	-0.43
Price/Tangible Book Value High	- -	- -	-3.87	-8.3	-0.01	-1.13
Price/Tangible Book Value Low	- -	- -	-0.75	-0.69	- -	-0.15
Price/Sales	- -	- -	901.81	161.16	0.13	5,323.49
Price/Sales Average	- -	- -	1,300.75	251.71	0.84	11,561.16
Price/Sales High	- -	- -	2,703.72	606.07	2.31	30,284.72
Price/Sales Low	- -	- -	523.08	50.66	0.13	4,140.49
Price/Cash Flow	- -	- -	-0.88	-1.2	- -	-0.44
Price/Cash Flow Average	- -	- -	-1.27	-1.87	- -	-0.95
Price/Cash Flow High	- -	- -	-2.64	-4.51	-0.01	-2.5
Price/Cash Flow Low	- -	- -	-0.51	-0.38	- -	-0.34
Price/Free Cash Flow Average	- -	- -	-1.3	-1.88	- -	-0.96
Price/Free Cash Flow High	- -	- -	-2.71	-4.54	-0.01	-2.5
Price/Free Cash Flow Low	- -	- -	-0.52	-0.38	- -	-0.34
EV/Sales Average	0.19	0.28	1,723.37	282.19	324.84	19,614.91
EV/Sales High	0.19	0.28	3,126.35	636.55	326.31	38,338.47
EV/Sales Low	0.19	0.28	945.71	81.14	324.13	12,194.24
EV/EBITDA Average	-0.22	-0.3	-2.63	-3.02	-1.63	-1.18
EV/EBITDA High	-0.22	-0.3	-4.77	-6.82	-1.63	-2.3
EV/EBITDA Low	-0.22	-0.3	-1.44	-0.87	-1.62	-0.73
EV/EBIT Average	-0.21	-0.29	-2.59	-2.99	-1.6	-1.17
EV/EBIT High	-0.21	-0.29	-4.71	-6.74	-1.61	-2.28
EV/EBIT Low	-0.21	-0.29	-1.42	-0.86	-1.6	-0.73
Last Price	- -	- -	1,327.5	522.5	32.92	13.5
High Price	- -	- -	3,980	1,965	577.5	76.8
Enterprise Value Average	24	40	279	352	99	78
Enterprise Value High	24	40	506	794	100	153
Enterprise Value Low	24	40	153	101	99	49

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Shares Outstanding	- -	- -	- -	1	1	3
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	2
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	2
Revenue per Share	1,186.65	1,026.62	1.47	3.24	249.8	- -
EBITDA per Share	-1,002.98	-965.69	-964.83	-302.64	-49,855.86	-42.22
Operating Income per Share	-1,059.29	-999.05	-977.9	-306.37	-50,598.69	-42.57
Basic EPS, GAAP	-1,197.14	-1,631.54	-1,751.88	-643.27	-31,250.61	-78.69
Basic EPS from Cont Ops	-1,197.14	-1,055.51	-954.88	-464.15	-39,991.81	-78.83
Diluted EPS, GAAP	-1,197.14	-1,631.54	-1,751.88	-643.27	-31,250.61	-78.69
Diluted EPS from Cont Ops	-1,197.14	-1,055.51	-954.88	-464.15	-39,991.81	-78.83
Dividend per Share	- -	32.09	- -	- -	- -	- -
Cash Flow per Share	-603.89	-756.67	-1,506.07	-435.46	-52,757.58	-30.75
Free Cash Flow per Basic Share	-648.69	-783.23	-1,541.24	-437.68	-53,406.22	-30.81
Cash & Equivalents per Share	641.71	235.59	836.67	229.83	24,968.06	9.64
Book Value per Share	-1,320.98	-2,484.59	-4,917.86	-2,050.55	-677,178.54	-602.88
Tangible Book Value per Share	-453.48	-677.14	-1,027.4	-236.72	-88,746.11	-68.15

Biora Therapeutics, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)