Blue Bird Corporation Financial Ratios — BLBD Stock

Profitability (USD)

	2013 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2013	12/31/2013	09/30/2014	12/31/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Return on Common Equity (%)	- -	- -	- -	-11.76	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	289.62
Return on Assets (%)	- -	- -	-2,216.67	-9.81	7.82	2.53	10.04	10.22	7.22	3.57	-0.09	-12.67	6.08	22.39	22.21
Return on Capital (%)	- -	- -	- -	- -	29.29	15.56	41.05	- -	30.21	15.63	- -	- -	42.09	131.66	96.95
Return on Invested Capital (%)	- -	- -	- -	- -	30.59	16.67	51.55	- -	27.94	15.18	- -	- -	19.53	48.15	41.21
Gross Margin (%)	- -	- -	- -	- -	13.1	13.88	12.86	11.9	13.1	10.94	10.55	4.56	12.26	19.01	20.51
EBITDA Margin (%)	- -	- -	- -	- -	4.86	3.72	6.84	4.3	5.32	4.14	2.92	-3.33	5.97	11.44	12.35
Operating Margin (%)	- -	- -	- -	- -	3.9	2.86	6.01	3.42	4.3	2.5	0.95	-5.08	4.56	10.34	11.29
Incremental Operating Margin (%)	- -	- -	- -	- -	4.52	-71.33	56.13	-71.14	-143.48	15.64	7.93	- -	27.81	40.9	20.94
Pretax Margin (%)	- -	- -	- -	- -	1.84	1.05	3.77	2.62	2.91	1.19	-0.29	-6.63	2.28	9.42	11.46
Profit Margin (%)	- -	- -	- -	- -	1.62	0.74	2.91	3.01	2.38	1.39	-0.04	-5.72	2.1	7.83	8.63
Net Income to Common Margin (%)	- -	- -	- -	- -	1.36	0.32	2.48	2.82	2.38	1.39	-0.04	-5.72	2.1	7.83	8.63
Effective Tax Rate (%)	- -	- -	- -	- -	26.33	59.06	31.74	- -	25.56	14.48	- -	- -	34.69	26.18	25.91
Dvd Payout Ratio (%)	- -	- -	- -	- -	-19.31	-32.99	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-11.76	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	289.62

Credit (USD)

MCP API Chat

	2013 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2013	12/31/2013	09/30/2014	12/31/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Total Debt	- -	- -	- -	- -	187	152	151	142	188	181	215	172	132	96	90
ST Debt	- -	- -	- -	- -	12	12	8	10	11	11	16	20	20	6	5
LT Debt	- -	- -	- -	- -	175	140	143	132	177	170	199	152	112	90	85
Total Debt/EBITDA	- -	- -	- -	- -	4.19	4.38	2.23	3.22	3.46	4.98	10.78	-6.47	1.95	0.62	0.49
Net Debt/EBITDA	- -	- -	- -	0.02	3.01	2.88	1.31	1.86	2.07	3.56	9.9	-5.99	0.76	-0.21	-0.76
Total Debt/EBIT	- -	- -	- -	- -	5.22	5.71	2.54	4.05	4.28	8.24	33.01	-4.23	2.55	0.69	0.54
Net Debt/EBIT	- -	- -	- -	0.02	3.75	3.75	1.49	2.33	2.56	5.89	30.31	-3.92	0.99	-0.23	-0.83
EBITDA to Interest Expense	- -	- -	- -	- -	2.34	2.11	9.34	6.62	4.21	2.97	2.06	-1.82	3.75	14.57	25.38
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	2.07	1.53	8.06	1.8	1.45	1.42	0.8	-2.26	3.28	13.13	22.2
EBIT to Interest Expense	- -	- -	- -	- -	1.88	1.62	8.21	5.27	3.4	1.8	0.67	-2.77	2.87	13.17	23.21
Interest Expense	- -	- -	- -	- -	19	16	7	7	13	12	10	15	18	11	7
Common Equity/Total Assets	- -	- -	- -	83.45	-50.74	-46.37	-33.82	-22.52	-12.49	-10.54	-9.48	-21.72	-13.33	- -	14.11
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10,995.95	278.84	56.4	33.41
Long-Term Debt/Capital (%)	- -	- -	- -	- -	172.27	191.59	157.09	160.86	124.65	115.07	109.68	163.72	146.33	93.77	47.8
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	65.77	50.52	48.42	43.01	48.48	53.58	55.93	41.51	26.7	17.15	13.65
Total Debt/Equity (%)	- -	484	- -	- -	-154.39	-174.9	-258.46	-501.62	-276.89	-340.53	-659.26	12,469.61	329.8	60.15	35.36
Total Debt/Capital (%)	- -	100	- -	- -	183.81	207.63	165.87	172.9	132.12	122.64	118.59	185.66	173.08	100	50.6
Total Debt/Total Assets (%)	- -	34.77	- -	- -	70.17	54.74	51.12	46.23	51.38	57.11	60.47	47.07	31.58	18.28	14.45
Net Debt to Equity	- -	476	- -	-0.11	-110.79	-114.75	-151.44	-288.96	-165.41	-243.47	-605.44	11,556.51	128.4	-20.49	-54.42
Net Debt/Capital (%)	- -	100	- -	-0.12	274.3	476.34	310.31	373.08	157.63	125.46	116.42	193.96	-1,853.34	103.1	273.64
EBITDA	- -	- -	-4	-6	45	35	68	44	54	36	20	-27	68	154	183
EBITDA-CapEx	- -	- -	-4	-6	39	25	58	12	19	17	8	-33	59	139	160
Operating Income (Loss)	- -	- -	-4	-6	36	27	60	35	44	22	7	-41	52	139	167

Liquidity (USD)

MCP API Chat

	2013 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2013	12/31/2013	09/30/2014	12/31/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Cash Ratio	- -	0.01	- -	0.03	0.4	0.4	0.45	0.4	0.42	0.4	0.09	0.06	0.34	0.54	0.97
Current Ratio	- -	0.01	- -	0.03	0.97	1.02	1.16	1.01	1.01	1.05	1.25	1.06	1.03	1.37	1.74
Quick Ratio	- -	0.01	- -	0.03	0.5	0.56	0.52	0.57	0.48	0.47	0.17	0.14	0.4	0.79	1.06
CFO/Avg Current Liab	- -	- -	-4.15	-0.44	0.34	0.19	0.35	0.34	0.35	0.02	-0.46	-0.17	0.61	0.48	0.75
Common Equity/Total Assets	- -	- -	- -	83.45	-50.74	-46.37	-33.82	-22.52	-12.49	-10.54	-9.48	-21.72	-13.33	- -	14.11
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10,995.95	278.84	56.4	33.41
Long-Term Debt/Capital (%)	- -	- -	- -	- -	172.27	191.59	157.09	160.86	124.65	115.07	109.68	163.72	146.33	93.77	47.8
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	65.77	50.52	48.42	43.01	48.48	53.58	55.93	41.51	26.7	17.15	13.65
Total Debt/Equity (%)	- -	484	- -	- -	-154.39	-174.9	-258.46	-501.62	-276.89	-340.53	-659.26	12,469.61	329.8	60.15	35.36
Total Debt/Capital (%)	- -	100	- -	- -	183.81	207.63	165.87	172.9	132.12	122.64	118.59	185.66	173.08	100	50.6
Total Debt/Total Assets (%)	- -	34.77	- -	- -	70.17	54.74	51.12	46.23	51.38	57.11	60.47	47.07	31.58	18.28	14.45
CFO/Total Liabilities	- -	- -	- -	-12.24	6.02	6.88	13.45	14.4	12.86	0.93	-13.96	-6.7	31.75	30.41	47.65
CFO/CapEx	- -	- -	- -	- -	4.5	2.62	5.15	1.51	1.57	0.18	-4.44	-3.79	14.08	7.28	7.7
Altman's Z-Score	- -	-1.11	- -	2.32	4.82	4.73	5.7	5.59	4.47	4.22	3.29	2.32	4.58	6.68	7.16

Working Capital (USD)

MCP API Chat

	2013 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2013	12/31/2013	09/30/2014	12/31/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Accounts Receivable Turnover	- -	- -	- -	- -	133.73	54.73	65.04	59.91	58.89	96.83	77.77	71.16	90.23	37.59	37.12
Days Sales Outstanding	- -	- -	- -	- -	2.73	6.67	5.61	6.09	6.2	3.77	4.69	5.13	4.05	9.71	9.83
Inventory Turnover	- -	- -	- -	- -	32.48	15.59	13.28	13.53	13.01	11.57	6.73	5.7	7.14	8.29	8.8
Days Inventory Outstanding	- -	- -	- -	- -	11.24	23.42	27.48	26.98	28.07	31.55	54.2	64.05	51.09	44.01	41.46
Accounts Payable Turnover	- -	- -	- -	- -	21.01	10.09	10.54	9.66	9.16	9.52	10.48	8.68	8.05	7.73	8.07
Accounts Payable Turnover Days	- -	- -	- -	- -	17.37	36.17	34.62	37.8	39.85	38.35	34.83	42.06	45.35	47.21	45.25
Cash Conversion Cycle	- -	- -	- -	- -	-3.41	-6.08	-1.53	-4.72	-5.59	-3.04	24.07	27.12	9.79	6.51	6.04
Inventory to Cash Days	- -	- -	- -	- -	-8.51	-16.75	-21.86	-20.89	-21.87	-27.78	-49.51	-58.93	-47.05	-34.3	-31.62
Inventories	- -	- -	- -	- -	49	54	76	57	79	57	125	143	135	128	139
Raw Materials	- -	- -	- -	- -	43	41	54	42	60	43	75	106	88	83	81
Work In Process	- -	- -	- -	- -	3	10	15	13	17	9	41	35	46	33	43
Finished Goods	- -	- -	- -	- -	3	3	7	2	2	4	9	2	1	12	15
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2013 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2013	12/31/2013	09/30/2014	12/31/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Market Capitalization	- -	- -	33	36	211	311	481	619	504	327	566	259	685	1,548	1,834
- Cash & Cash Equivalents	- -	- -	- -	- -	53	52	63	60	71	45	12	10	79	128	229
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	50	50	40	9	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	187	152	151	142	188	181	215	172	132	96	90
Enterprise Value	- -	- -	33	36	395	460	609	710	620	463	770	421	738	1,516	1,695
Total Capital	- -	- -	- -	96	102	73	91	82	142	148	182	93	76	96	179
Total Debt/Capital (%)	- -	100	- -	- -	183.81	207.63	165.87	172.9	132.12	122.64	118.59	185.66	173.08	100	50.6
Total Debt / EV	- -	1.02	- -	- -	0.47	0.33	0.25	0.2	0.3	0.39	0.28	0.41	0.18	0.06	0.05
EV/Sales	- -	- -	- -	- -	0.43	0.49	0.62	0.69	0.61	0.53	1.13	0.53	0.65	1.13	1.14
EV/EBITDA	- -	- -	- -	- -	8.86	13.27	9	16.09	11.44	12.73	38.55	- -	10.91	9.83	9.27
EV/EBIT	- -	- -	- -	- -	11.03	17.28	10.24	20.24	14.15	21.06	118.02	- -	14.28	10.88	10.14
EV/Cash Flow to Firm	- -	- -	- -	- -	10.56	14.46	11.59	12.76	9.5	33.24	- -	- -	5.6	12.75	9.33
EV/Free Cash Flow to Firm	- -	- -	- -	- -	9.28	11.12	9.86	8.09	6.15	14.08	- -	- -	5.26	11.3	8.29
Diluted Market Cap	- -	- -	33	36	254	311	512	701	515	329	566	259	689	1,599	1,892
Diluted Enterprise Value	- -	- -	33	36	438	461	641	792	632	466	770	421	742	1,568	1,753
EV per Share	- -	- -	9.8	9.82	18.66	21.66	26.11	28.11	23.45	17.25	28.36	13.57	23	46.98	53.19
TTM Sales	- -	- -	- -	- -	919	932	991	1,025	1,019	879	684	801	1,133	1,347	1,480
TTM EBITDA	- -	- -	-4	-6	45	35	68	44	54	36	20	-27	68	154	183
TTM Operating Income	- -	- -	-4	-6	36	27	60	35	44	22	7	-41	52	139	167
TTM Cash Flow to Firm	- -	- -	-1	-1	37	32	53	56	65	14	-50	-13	132	119	182
TTM Free Cash Flow to Firm	- -	- -	-1	-1	43	41	62	88	101	33	-38	-6	140	134	204

Multiples (USD)

MCP API Chat

	2013 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2013	12/31/2013	09/30/2014	12/31/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Price/Free Cash Flow	- -	- -	-49.69	-35.42	8.89	8.98	9.01	8.71	5.64	14.69	-13.47	-14.4	5.36	12.66	9.51
EV/EBIT	- -	- -	- -	- -	11.03	17.28	10.24	20.24	14.15	21.06	118.02	- -	14.28	10.88	10.14
Enterprise Value	- -	- -	33	36	395	460	609	710	620	463	770	421	738	1,516	1,695
Low Price	- -	- -	9.5	9.5	8.5	7.61	13.85	15.66	15.67	8.4	11.25	8.02	7.14	17.59	30.04
EV/Sales	- -	- -	- -	- -	0.43	0.49	0.62	0.69	0.61	0.53	1.13	0.53	0.65	1.13	1.14
EV/EBITDA	- -	- -	- -	- -	8.86	13.27	9	16.09	11.44	12.73	38.55	- -	10.91	9.83	9.27
Price/Earnings	- -	- -	- -	- -	16.89	102.75	19.6	21.4	20.72	26.8	- -	- -	28.76	14.66	14.36
Price/Earnings Average	- -	- -	-8.55	-6.38	18.67	79.39	16.22	18.91	20.58	34.83	-2,014.17	-10.59	23.71	11.24	10.54
Price/Earnings High	- -	- -	-8.79	-6.53	26.91	107.11	19.74	23.54	27.78	52.86	-2,713.91	-17.46	38.79	18.16	15.45
Price/Earnings Low	- -	- -	-8.38	-6.22	14.41	53.52	13.17	13.68	17.06	18.51	-1,056.45	-5.44	9.61	5.38	7.49
Price/Book Value	- -	- -	- -	0.38	-1.56	-2.41	-4.81	-8.94	-11.03	-9.76	-16.77	-3.26	-12.29	515,901.1	20.79
Price/Book Value Average	- -	- -	- -	0.37	-1.72	-1.86	-3.98	-7.9	-10.95	-12.68	-17.25	-6.09	-10.14	395,496.21	15.27
Price/Book Value High	- -	- -	- -	0.38	-2.48	-2.51	-4.84	-9.83	-14.79	-19.25	-23.24	-10.05	-16.58	638,960.08	22.38
Price/Book Value Low	- -	- -	- -	0.37	-1.33	-1.26	-3.23	-5.71	-9.08	-6.74	-9.05	-3.13	-4.11	189,213.94	10.85
Price/Tangible Book Value	- -	- -	- -	0.34	-0.84	-1.44	-2.75	-5.53	-3.56	-2.64	-5.61	-3.99	-28.24	15.93	9.41
Price/Tangible Book Value Average	- -	- -	- -	0.34	-0.93	-1.11	-2.28	-4.89	-3.54	-3.43	-5.77	-7.47	-23.28	12.21	6.91
Price/Tangible Book Value High	- -	- -	- -	0.35	-1.34	-1.5	-2.77	-6.08	-4.78	-5.21	-7.77	-12.31	-38.09	19.72	10.13
Price/Tangible Book Value Low	- -	- -	- -	0.33	-0.72	-0.75	-1.85	-3.53	-2.93	-1.82	-3.03	-3.83	-9.44	5.84	4.91
Price/Sales	- -	- -	- -	- -	0.23	0.33	0.49	0.6	0.49	0.37	0.83	0.32	0.6	1.15	1.24
Price/Sales Average	- -	- -	- -	- -	0.25	0.26	0.4	0.53	0.49	0.48	0.85	0.61	0.5	0.88	0.91
Price/Sales High	- -	- -	- -	- -	0.37	0.35	0.49	0.66	0.66	0.73	1.15	1	0.82	1.42	1.33
Price/Sales Low	- -	- -	- -	- -	0.2	0.17	0.33	0.39	0.41	0.26	0.45	0.31	0.2	0.42	0.65
Price/Cash Flow	- -	- -	-49.69	-35.42	9.03	12.37	10.09	12.8	9.04	94.39	-10.44	-10.6	5.71	13.93	10.41
Price/Cash Flow Average	- -	- -	-49.12	-35.01	9.98	9.56	8.36	11.31	8.98	122.69	-10.73	-19.83	4.71	10.68	7.64
Price/Cash Flow High	- -	- -	-50.55	-35.85	14.39	12.89	10.17	14.08	12.12	186.23	-14.46	-32.69	7.7	17.25	11.2
Price/Cash Flow Low	- -	- -	-48.17	-34.16	7.71	6.44	6.79	8.18	7.44	65.21	-5.63	-10.18	1.91	5.11	5.43
Price/Free Cash Flow Average	- -	- -	-49.12	-35.01	9.83	6.94	7.46	7.7	5.6	19.09	-13.85	-26.94	4.42	9.7	6.98
Price/Free Cash Flow High	- -	- -	-50.55	-35.85	14.17	9.36	9.07	9.58	7.56	28.97	-18.66	-44.42	7.23	15.68	10.23
Price/Free Cash Flow Low	- -	- -	-48.17	-34.16	7.59	4.68	6.06	5.57	4.65	10.15	-7.26	-13.83	1.79	4.64	4.96
EV/Sales Average	- -	- -	- -	- -	0.45	0.42	0.53	0.62	0.61	0.64	1.15	0.81	0.55	0.86	0.82
EV/Sales High	- -	- -	- -	- -	0.57	0.51	0.62	0.75	0.78	0.89	1.44	1.2	0.86	1.4	1.24
EV/Sales Low	- -	- -	- -	- -	0.4	0.33	0.46	0.47	0.52	0.41	0.74	0.51	0.25	0.4	0.55
EV/EBITDA Average	- -	- -	-8.49	-6.32	9.36	11.23	7.78	14.46	11.38	15.42	39.35	-24.26	9.13	7.49	6.61
EV/EBITDA High	- -	- -	-8.74	-6.47	11.66	13.65	9.05	17.5	14.61	21.46	49.47	-36.05	14.44	12.23	10.04
EV/EBITDA Low	- -	- -	-8.33	-6.16	8.17	8.98	6.67	11.03	9.8	9.96	25.49	-15.41	4.17	3.48	4.48
EV/EBIT Average	- -	- -	-8.49	-6.32	11.65	14.63	8.85	18.19	14.07	25.51	120.47	-15.88	11.95	8.29	7.23
EV/EBIT High	- -	- -	-8.74	-6.47	14.52	17.77	10.3	22.01	18.06	35.51	151.47	-23.61	18.91	13.53	10.98
EV/EBIT Low	- -	- -	-8.33	-6.16	10.17	11.69	7.59	13.88	12.12	16.47	78.03	-10.09	5.45	3.85	4.89
Last Price	- -	- -	9.8	9.85	9.96	14.61	20.6	24.5	19.04	12.16	20.86	8.35	21.35	47.96	57.55
High Price	- -	- -	9.97	9.97	15.87	15.23	20.75	26.95	25.52	23.99	28.9	25.75	28.8	59.4	61.95
Enterprise Value Average	- -	- -	33	36	418	390	527	638	617	561	786	646	617	1,155	1,208
Enterprise Value High	- -	- -	34	37	520	473	613	772	792	781	988	961	977	1,885	1,835
Enterprise Value Low	- -	- -	32	35	364	312	452	487	531	362	509	411	282	536	818

Shares Outstanding	- -	14	- -	14	21	23	24	27	26	27	27	32	32	32	32
Diluted Weighted Avg Shares	3	- -	3	4	25	21	25	29	27	27	27	31	32	33	33
Basic Weighted Avg Shares	3	- -	3	4	21	21	23	25	26	27	27	31	32	32	32
Revenue per Share	- -	- -	- -	- -	43.39	43.85	42.44	40.58	38.51	32.74	25.2	25.81	35.32	41.75	46.45
EBITDA per Share	- -	- -	-1.14	-1.54	2.11	1.63	2.9	1.75	2.05	1.36	0.74	-0.86	2.11	4.78	5.74
Operating Income per Share	- -	- -	-1.14	-1.54	1.69	1.25	2.55	1.39	1.66	0.82	0.24	-1.31	1.61	4.32	5.25
Basic EPS, GAAP	- -	- -	-1.13	-1.53	0.59	0.14	1.05	1.15	0.92	0.45	-0.01	-1.48	0.74	3.27	4.01
Basic EPS from Cont Ops	- -	- -	-1.13	-1.53	0.71	0.32	1.23	1.22	0.92	0.45	-0.01	-1.48	0.74	3.27	4.01
Diluted EPS, GAAP	- -	- -	-1.13	-1.53	0.49	0.14	0.99	1.01	0.9	0.45	-0.01	-1.48	0.74	3.16	3.88
Diluted EPS from Cont Ops	- -	- -	-1.13	-1.53	0.59	0.32	1.16	1.08	0.9	0.45	-0.01	-1.48	0.74	3.16	3.88
Dividend per Share	- -	- -	- -	- -	- -	0.14	0.18	0.08	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	-0.2	-0.28	1.1	1.18	2.04	1.91	2.11	0.13	-2	-0.79	3.74	3.44	5.53
Free Cash Flow per Basic Share	- -	- -	-0.2	-0.28	0.86	0.73	1.64	0.64	0.76	-0.58	-2.45	-1	3.47	2.97	4.81
Cash & Equivalents per Share	- -	- -	- -	0.03	2.5	2.46	2.68	2.39	2.68	1.66	0.43	0.34	2.46	3.96	7.2
Book Value per Share	- -	- -	- -	25.98	-6.39	-6.06	-4.29	-2.74	-1.73	-1.25	-1.24	-2.56	-1.74	- -	2.77
Tangible Book Value per Share	- -	- -	- -	28.85	-11.82	-10.13	-7.49	-4.43	-5.34	-4.61	-3.72	-2.09	-0.76	3.01	6.12

Blue Bird Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)