Blink Charging Co. Financial Ratios — BLNK Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-488.82	- -	- -	- -	- -	- -	- -	-82.02	-103.16	-45.74	-38.57	-74.02	-99.44	-92.65
Return on Assets (%)	-108.95	-314.26	-189.22	-153.19	-175.53	-275.71	-3,278.17	-28.11	-57.44	-77.7	-41.46	-30.8	-51.5	-62.57	-46.01
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	0.39	21.14	-775.03	-206	-2.62	6	38.86	31.7	13.52	24.08	11.89	23.84	28.36	29.76	24.41
EBITDA Margin (%)	-6,350.13	-1,944.16	-4,445.7	-649.95	-372.38	-212.17	-282.03	-430.83	-367.37	-275.95	-257.73	-132.02	-66.3	-49.23	-63.06
Operating Margin (%)	-6,564.25	-2,050.51	-5,161.08	-812.33	-405.92	-240.96	-299.37	-444.64	-382.61	-286.91	-271.03	-147.71	-75.17	-59.6	-72.36
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-1,830.3	-2,095.15	-6,426.21	-1,261.58	-295.66	-257.21	-3,167.26	-131.01	-352.54	-287.42	-268.35	-149.98	-144.29	-163.15	-80.48
Profit Margin (%)	-1,830.3	-2,095.15	-6,426.21	-1,232.73	-309.63	-257.21	-3,167.26	-131.01	-352.54	-287.42	-268.35	-150.49	-145.36	-163.69	-80.79
Net Income to Common Margin (%)	-1,830.3	-2,095.15	-7,180.14	-1,233.86	-343.7	-306.27	-3,346.59	-1,029.31	-352.54	-287.42	-268.35	-150.49	-145.36	-163.69	-80.79
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	10.5	0.09	10.79	16.02	5.36	87.27	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-488.82	- -	- -	- -	- -	- -	- -	-82.02	-103.16	-45.74	-38.57	-74.02	-99.44	-92.65

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	1	1	- -	1	5	1	- -	2	2	5	18	11	8
ST Debt	- -	- -	- -	1	- -	1	1	- -	- -	1	1	2	11	4	3
LT Debt	- -	- -	- -	- -	- -	- -	3	- -	- -	1	2	3	7	7	5
Total Debt/EBITDA	- -	-0.04	-0.03	-0.06	-0.04	-0.22	-0.68	-0.05	-0.03	-0.09	-0.04	-0.07	-0.19	-0.18	-0.12
Net Debt/EBITDA	0.1	-0.03	0.44	0.07	-0.02	-0.22	-0.66	1.36	0.41	1.25	3.3	0.46	0.99	0.69	0.6
Total Debt/EBIT	- -	-0.03	-0.03	-0.05	-0.04	-0.2	-0.65	-0.05	-0.03	-0.09	-0.04	-0.06	-0.17	-0.15	-0.11
Net Debt/EBIT	0.1	-0.03	0.37	0.06	-0.02	-0.2	-0.62	1.31	0.4	1.21	3.14	0.41	0.87	0.57	0.53
EBITDA to Interest Expense	-72.07	-43.55	-67.48	-40.34	-71.11	-5.21	-2.08	-8.56	- -	- -	- -	-52.53	-26.2	-140.48	- -
EBITDA-CapEx/Interest Expense	-80.57	-49.87	-72.1	-43.13	-72.55	-5.28	-2.08	-8.59	- -	- -	- -	-55.97	-28.33	-160.47	- -
EBIT to Interest Expense	-74.5	-45.93	-78.34	-50.41	-77.51	-5.92	-2.2	-8.84	- -	- -	- -	-58.78	-29.71	-170.06	- -
Interest Expense	- -	- -	- -	- -	- -	1	3	1	- -	- -	- -	2	4	- -	- -
Common Equity/Total Assets	71.37	59.7	-1.85	-169.79	-261.73	-889.22	-1,374.41	74.34	62.23	79.92	92.2	71.98	67.53	53.72	43.74
Long-Term Debt/Equity (%)	- -	3.64	- -	- -	- -	- -	- -	1.04	1.14	2.14	0.72	1.32	2.48	6.28	7.55
Long-Term Debt/Capital (%)	- -	3.18	88.68	-0.13	-0.04	- -	-9.9	1.01	1.1	2.03	0.71	1.29	2.34	5.75	6.72
Long-Term Debt/Total Assets (%)	- -	2.19	0.55	0.31	0.13	- -	119.09	0.78	0.71	1.71	0.66	0.95	1.68	3.38	3.3
Total Debt/Equity (%)	0.39	14.58	-134.42	-4.96	-3.13	-6.82	-12.45	3.45	3.84	5.74	0.98	2.1	6.2	9.33	12.34
Total Debt/Capital (%)	0.39	12.73	390.5	-5.22	-3.24	-7.32	-14.22	3.34	3.7	5.43	0.97	2.06	5.84	8.53	10.98
Total Debt/Total Assets (%)	0.28	8.78	2.42	11.95	11.62	74.26	171.03	2.57	2.39	4.59	0.9	1.51	4.19	5.01	5.4
Net Debt to Equity	-42.23	13.49	1,717.29	5.99	-1.74	-6.79	-11.95	-94.76	-55.94	-79.04	-81.74	-14.01	-31.77	-35.93	-60.94
Net Debt/Capital (%)	-73.09	11.89	94.5	5.65	-1.78	-7.28	-13.57	-1,372.8	-117.11	-336.43	-424.99	-15.9	-44.07	-49.11	-119.54
EBITDA	-4	-5	-17	-12	-10	-6	-7	-11	-10	-17	-53	-80	-93	-61	-65
EBITDA-CapEx	-4	-6	-18	-13	-11	-6	-7	-11	-11	-20	-60	-86	-100	-69	-75
Operating Income (Loss)	-4	-5	-19	-15	-11	-7	-7	-12	-10	-18	-56	-90	-105	-73	-75

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.1	0.02	0.34	0.08	0.01	- -	0.01	3.51	1.63	3.64	10.77	0.73	1.75	0.93	0.62
Current Ratio	2.01	0.94	0.42	0.15	0.12	0.03	0.02	3.94	2.33	4.19	11.86	1.97	3.18	2.35	1.41
Quick Ratio	1.1	0.02	0.35	0.09	0.05	0.01	0.01	3.55	1.68	3.69	11.16	1.2	2.4	1.64	1.09
CFO/Avg Current Liab	-7.27	-4.35	-0.32	-0.32	-0.32	-0.14	-0.09	-0.67	-2.24	-3.44	-3.63	-2.48	-1.63	-0.75	-0.5
Common Equity/Total Assets	71.37	59.7	-1.85	-169.79	-261.73	-889.22	-1,374.41	74.34	62.23	79.92	92.2	71.98	67.53	53.72	43.74
Long-Term Debt/Equity (%)	- -	3.64	- -	- -	- -	- -	- -	1.04	1.14	2.14	0.72	1.32	2.48	6.28	7.55
Long-Term Debt/Capital (%)	- -	3.18	88.68	-0.13	-0.04	- -	-9.9	1.01	1.1	2.03	0.71	1.29	2.34	5.75	6.72
Long-Term Debt/Total Assets (%)	- -	2.19	0.55	0.31	0.13	- -	119.09	0.78	0.71	1.71	0.66	0.95	1.68	3.38	3.3
Total Debt/Equity (%)	0.39	14.58	-134.42	-4.96	-3.13	-6.82	-12.45	3.45	3.84	5.74	0.98	2.1	6.2	9.33	12.34
Total Debt/Capital (%)	0.39	12.73	390.5	-5.22	-3.24	-7.32	-14.22	3.34	3.7	5.43	0.97	2.06	5.84	8.53	10.98
Total Debt/Total Assets (%)	0.28	8.78	2.42	11.95	11.62	74.26	171.03	2.57	2.39	4.59	0.9	1.51	4.19	5.01	5.4
CFO/Total Liabilities	-542.28	-289.52	-15.86	-33.47	-34.34	-12.1	-6.43	-244.2	-238.53	-264.8	-224.4	-81.08	-70.13	-48.53	-37.19
CFO/CapEx	-4.29	-3.3	-3.32	-8.48	-28.14	-34.17	-110	-359.79	-19.47	-7.09	-5.74	-15.69	-12.92	-5.6	-3.18
Altman's Z-Score	58.45	28.91	-5.75	-25.51	-43.21	-88.72	-108.83	-6.43	-15.63	126.15	35.93	-1.54	-1.55	-4.81	-8.4

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	3.48	7.35	6.67	8.81	13.36	13.19	14.6	22.38	6.14	4.07	4.06	2.81	2.88
Days Sales Outstanding	- -	- -	104.95	49.63	54.71	41.43	27.32	27.68	25	16.31	59.48	89.77	89.9	129.87	126.61
Inventory Turnover	- -	- -	4.56	4.31	2.98	4.94	4.53	2.41	1.4	2.37	2.97	2.05	2.43	2.04	3.07
Days Inventory Outstanding	- -	- -	80.06	84.78	122.44	73.88	80.58	151.71	261.58	153.82	122.87	177.66	150.31	178.61	118.74
Accounts Payable Turnover	0.31	0.6	1.65	0.98	0.42	0.37	0.23	0.81	1.33	1.53	5.08	4.46	4.07	2.14	1.29
Accounts Payable Turnover Days	1,172.16	608.98	221.49	374.26	879.36	984.71	1,599.31	448.43	274.91	239.2	71.85	81.87	89.61	170.37	282.86
Cash Conversion Cycle	-1,172.16	-608.98	-36.48	-239.85	-702.21	-869.41	-1,491.4	-269.04	11.66	-69.07	110.5	185.56	150.59	138.11	-37.51
Inventory to Cash Days	- -	- -	24.89	-35.16	-67.73	-32.45	-53.26	-124.03	-236.58	-137.52	-63.4	-87.9	-60.41	-48.74	7.87
Inventories	- -	- -	1	1	1	- -	- -	1	2	2	10	35	48	37	14
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14	20	9
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	2	3	2	11	35	34	17	6
Other Inventory	- -	- -	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	51	68	96	32	11	11	25	45	49	1,537	1,125	565	315	142	95
- Cash & Cash Equivalents	- -	- -	8	2	- -	- -	- -	16	4	22	175	37	99	42	40
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	-4	-4	-4	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	1	- -	1	5	1	- -	2	2	5	18	11	8
Enterprise Value	50	68	89	27	7	9	29	27	42	1,516	952	534	211	97	63
Total Capital	1	1	- -	-14	-13	-19	-32	17	8	29	216	266	307	126	72
Total Debt/Capital (%)	0.39	12.73	390.5	-5.22	-3.24	-7.32	-14.22	3.34	3.7	5.43	0.97	2.06	5.84	8.53	10.98
Total Debt / EV	- -	- -	0.01	0.03	0.06	0.16	0.16	0.02	0.01	- -	- -	0.01	0.09	0.11	0.13
EV/Sales	809.93	269.63	237.34	14.45	2.51	2.91	12.3	10.36	15.39	244.18	46.35	8.77	1.51	0.79	0.61
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	42.89	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	41.48	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	33	65	69	32	11	20	14	36	49	1,284	1,111	515	315	140	73
Diluted Enterprise Value	32	65	61	27	7	18	18	21	45	1,264	938	484	234	109	41
EV per Share	67.47	80.21	57.79	17.1	4.39	5.4	5.3	1.04	1.6	42.17	22.44	10.37	2.27	0.95	0.44
TTM Sales	- -	- -	- -	2	3	3	2	3	3	6	21	61	140	123	103
TTM EBITDA	-4	-5	-17	-12	-10	-6	-7	-11	-10	-17	-53	-80	-93	-61	-65
TTM Operating Income	-4	-5	-19	-15	-11	-7	-7	-12	-10	-18	-56	-90	-105	-73	-75
TTM Cash Flow to Firm	-2	-2	-4	-7	-6	-2	1	-12	-11	-18	-41	-81	-94	-48	-31
TTM Free Cash Flow to Firm	-1	-2	-2	-6	-6	-1	1	-12	-10	-16	-34	-76	-86	-39	-21

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-21.19	-39.37	-25.93	-5.13	-1.86	-7.48	-5.47	-2.63	-4.78	-82.74	-33.16	-6.67	-3.5	-3.53	-3.44
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	50	68	89	27	7	9	29	27	42	1,516	952	534	211	97	63
Low Price	34	30	35.5	14	4.65	5.15	4	1.28	1.5	1.25	25	9.85	2.22	1.38	0.63
EV/Sales	809.93	269.63	237.34	14.45	2.51	2.91	12.3	10.36	15.39	244.18	46.35	8.77	1.51	0.79	0.61
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-73.31	-10.94	-2.75	-2.7	-2.48	-5.41	-0.41	-2.91	-6.96	-13.61	-27.55	-9.79	-2.91	-1.23	-1.48
Price/Earnings High	-555.5	-15.86	-4.07	-5.09	-4.04	-14.05	-1.3	-11.53	-11.56	-94.48	-49.04	-15.37	-7.02	-1.88	-3.47
Price/Earnings Low	-14.25	-4.57	-1.45	-0.96	-0.77	-1.63	-0.15	-0.98	-4.08	-2.1	-19.01	-5.05	-1.01	-0.69	-0.82
Price/Book Value	53.82	55.67	-222.52	-3.05	-1.12	-0.65	-0.67	2.79	6.59	56.58	5.26	2.16	1.09	1.23	1.47
Price/Book Value Average	138.39	49.91	-240.34	-5.86	-2.49	-1.62	-1.57	6.14	9.07	10.7	7.19	3.77	2.05	2.16	2.49
Price/Book Value High	1,048.72	72.37	-356.03	-11.07	-4.06	-4.22	-5.04	24.34	15.05	74.27	12.8	5.92	4.94	3.31	5.84
Price/Book Value Low	26.91	20.88	-126.39	-2.08	-0.77	-0.49	-0.6	2.08	5.31	1.65	4.96	1.94	0.71	1.22	1.39
Price/Tangible Book Value	53.82	55.67	-15.31	-3.01	-1.1	-0.65	-0.67	2.84	6.68	60	5.89	18.42	2.45	1.62	1.69
Price/Tangible Book Value Average	138.39	49.91	-16.53	-5.78	-2.46	-1.61	-1.57	6.25	9.2	11.35	8.05	32.06	4.62	2.87	2.86
Price/Tangible Book Value High	1,048.72	72.37	-24.49	-10.93	-4	-4.19	-5.03	24.77	15.27	78.76	14.33	50.34	11.15	4.38	6.71
Price/Tangible Book Value Low	26.91	20.88	-8.69	-2.05	-0.76	-0.48	-0.6	2.11	5.39	1.75	5.55	16.53	1.61	1.61	1.6
Price/Sales	521.8	255.6	182.85	17.3	3.83	6.67	5.8	13.61	17.83	206.87	54.09	8.46	2.25	1.14	0.71
Price/Sales Average	1,341.71	229.15	197.5	33.26	8.54	16.56	13.56	29.94	24.54	39.13	73.93	14.73	4.23	2.01	1.19
Price/Sales High	10,167.33	332.29	292.57	62.86	13.89	43.03	43.46	118.71	40.74	271.56	131.59	23.13	10.2	3.07	2.8
Price/Sales Low	260.9	95.85	103.86	11.81	2.64	4.98	5.16	10.13	14.38	6.05	51	7.6	1.47	1.13	0.67
Price/Cash Flow	-16.25	-27.44	-18.12	-4.53	-1.8	-7.27	-5.42	-2.62	-4.53	-71.08	-27.38	-6.25	-3.22	-2.9	-2.36
Price/Cash Flow Average	-41.78	-24.6	-19.58	-8.7	-4.01	-18.03	-12.66	-5.76	-6.24	-13.44	-37.43	-10.88	-6.08	-5.12	-4
Price/Cash Flow High	-316.58	-35.67	-29	-16.45	-6.52	-46.86	-40.57	-22.85	-10.36	-93.31	-66.62	-17.08	-14.65	-7.83	-9.37
Price/Cash Flow Low	-8.12	-10.29	-10.29	-3.09	-1.24	-5.42	-4.82	-1.95	-3.66	-2.08	-25.82	-5.61	-2.11	-2.88	-2.23
Price/Free Cash Flow Average	-54.48	-35.29	-28.01	-9.87	-4.16	-18.58	-12.78	-5.78	-6.58	-15.65	-45.32	-11.62	-6.59	-6.23	-5.83
Price/Free Cash Flow High	-412.86	-51.18	-41.49	-18.65	-6.76	-48.27	-40.95	-22.91	-10.92	-108.62	-80.67	-18.25	-15.88	-9.53	-13.67
Price/Free Cash Flow Low	-10.59	-14.76	-14.73	-3.5	-1.28	-5.59	-4.86	-1.96	-3.85	-2.42	-31.27	-5.99	-2.29	-3.51	-3.25
EV/Sales Average	2,092.51	241.79	257.9	30.43	7.25	8.41	26.27	32.1	23.21	43.47	66.43	15.65	3.65	1.78	1.25
EV/Sales High	15,898.37	350.31	391.34	60.05	12.64	23.12	80.09	144.28	39.45	321.6	124.81	24.86	9.62	2.86	3.34
EV/Sales Low	401.81	101.55	126.46	8.96	1.31	1.97	11.14	7.06	13.01	3.89	43.23	7.82	0.89	0.89	0.56
EV/EBITDA Average	-32.95	-12.44	-5.8	-4.68	-1.95	-3.96	-9.31	-7.45	-6.32	-15.75	-25.78	-11.85	-5.51	-3.62	-1.98
EV/EBITDA High	-250.36	-18.02	-8.8	-9.24	-3.39	-10.9	-28.4	-33.49	-10.74	-116.54	-48.43	-18.83	-14.52	-5.8	-5.3
EV/EBITDA Low	-6.33	-5.22	-2.84	-1.38	-0.35	-0.93	-3.95	-1.64	-3.54	-1.41	-16.77	-5.93	-1.35	-1.81	-0.89
EV/EBIT Average	-31.88	-11.79	-5	-3.75	-1.79	-3.49	-8.78	-7.22	-6.07	-15.15	-24.51	-10.59	-4.86	-2.99	-1.73
EV/EBIT High	-242.2	-17.08	-7.58	-7.39	-3.11	-9.6	-26.75	-32.45	-10.31	-112.09	-46.05	-16.83	-12.8	-4.79	-4.62
EV/EBIT Low	-6.12	-4.95	-2.45	-1.1	-0.32	-0.82	-3.72	-1.59	-3.4	-1.36	-15.95	-5.3	-1.19	-1.5	-0.78
Last Price	68	80	62.5	20.5	6.75	6.9	4.5	1.72	1.86	42.75	26.51	10.97	3.39	1.39	0.67
High Price	1,325	104	100	74.5	24.5	44.5	33.7	15	4.25	56.12	64.5	29.99	15.4	3.75	2.65
Enterprise Value Average	130	61	97	56	20	25	63	84	64	270	1,365	952	512	219	129
Enterprise Value High	990	88	147	111	35	69	191	377	108	1,997	2,564	1,513	1,349	351	345
Enterprise Value Low	25	26	48	16	4	6	27	18	36	24	888	476	125	110	58

Shares Outstanding	1	1	2	2	2	2	6	26	26	36	42	51	93	102	142
Diluted Weighted Avg Shares	- -	1	1	2	2	3	3	21	26	30	42	47	93	101	109
Basic Weighted Avg Shares	- -	1	1	2	2	3	3	21	26	30	42	47	93	101	109
Revenue per Share	0.13	0.31	0.34	1.19	1.76	1.03	0.78	0.13	0.1	0.21	0.49	1.3	1.51	1.22	0.95
EBITDA per Share	-8.28	-6.08	-15.2	-7.7	-6.57	-2.19	-2.19	-0.54	-0.38	-0.57	-1.26	-1.71	-1	-0.6	-0.6
Operating Income per Share	-8.55	-6.42	-17.64	-9.63	-7.16	-2.49	-2.32	-0.56	-0.4	-0.59	-1.33	-1.92	-1.13	-0.73	-0.68
Basic EPS, GAAP	-2.39	-6.56	-24.54	-14.62	-6.06	-3.17	-25.95	-1.3	-0.37	-0.59	-1.32	-1.95	-2.19	-2	-0.76
Basic EPS from Cont Ops	-2.39	-6.56	-21.96	-14.95	-5.22	-2.66	-24.56	-0.17	-0.37	-0.59	-1.32	-1.95	-2.19	-2	-0.76
Diluted EPS, GAAP	-2.39	-6.56	-24.54	-14.62	-6.06	-3.17	-25.95	-1.3	-0.37	-0.59	-1.32	-1.95	-2.19	-2	-0.76
Diluted EPS from Cont Ops	-2.39	-6.56	-21.96	-14.95	-5.22	-2.66	-24.56	-0.17	-0.37	-0.59	-1.32	-1.95	-2.19	-2	-0.76
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-4.19	-2.92	-3.45	-4.53	-3.76	-0.95	-0.83	-0.66	-0.41	-0.6	-0.97	-1.76	-1.05	-0.48	-0.28
Free Cash Flow per Basic Share	-5.16	-3.8	-4.49	-5.06	-3.89	-0.98	-0.84	-0.66	-0.43	-0.69	-1.14	-1.87	-1.13	-0.56	-0.37
Cash & Equivalents per Share	0.54	0.02	5.08	1.05	0.12	- -	0.03	0.71	0.27	0.62	4.12	0.71	1.31	0.54	0.28
Book Value per Share	1.26	1.44	-0.28	-6.73	-6.04	-10.56	-6.69	0.62	0.28	0.76	5.04	5.07	3.12	1.13	0.45
Tangible Book Value per Share	1.26	1.44	-4.08	-6.82	-6.12	-10.63	-6.71	0.61	0.28	0.71	4.5	0.6	1.38	0.86	0.39

Blink Charging Co.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)