Bemax Inc.

BMXC

BMXCBemax Inc. US flag

Other OTC

0.00

USD

- -

153.00Market Cap

Profitability (USD)

API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y
As of date	05/31/2014	05/31/2015	05/31/2016	05/31/2017

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	-69.03	-108.2	-408.25
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	5	16.91	-109.91
EBITDA Margin (%)	- -	-21.62	9.91	-240.83
Operating Margin (%)	- -	-21.62	9.91	-241.37
Incremental Operating Margin (%)	- -	- -	16.57	- -
Pretax Margin (%)	- -	-21.62	-34.38	-1,101.47
Profit Margin (%)	- -	-21.62	-34.38	-1,101.47
Net Income to Common Margin (%)	- -	-21.62	-34.38	-1,101.47
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y
As of date	05/31/2014	05/31/2015	05/31/2016	05/31/2017

Total Debt	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	1.29	-0.55
Net Debt/EBITDA	2	2.69	-0.74	-0.44
Total Debt/EBIT	- -	- -	1.29	-0.55
Net Debt/EBIT	2	2.69	-0.74	-0.44
EBITDA to Interest Expense	- -	- -	2.36	-0.82
EBITDA-CapEx/Interest Expense	- -	- -	2.36	-0.86
EBIT to Interest Expense	- -	- -	2.36	-0.82
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	-52.55	2.99	-63.89	-376.38
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	-46.39	-78.57
Total Debt/Capital (%)	- -	- -	-60.36	-12.13
Total Debt/Total Assets (%)	- -	- -	24.05	40.61
Net Debt to Equity	-267.02	-150.5	26.56	-62.49
Net Debt/Capital (%)	65.55	103.11	17.73	-9.42
EBITDA	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y
As of date	05/31/2014	05/31/2015	05/31/2016	05/31/2017

Cash Ratio	1.6	2.91	0.25	0.05
Current Ratio	1.6	2.91	0.66	0.39
Quick Ratio	1.6	23.28	1.05	0.05
CFO/Avg Current Liab	- -	-1.68	-0.53	-0.89
Common Equity/Total Assets	-52.55	2.99	-63.89	-376.38
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	-46.39	-78.57
Total Debt/Capital (%)	- -	- -	-60.36	-12.13
Total Debt/Total Assets (%)	- -	- -	24.05	40.61
CFO/Total Liabilities	-79.94	-94.7	-27.72	-73.57
CFO/CapEx	- -	-37.89	- -	-34.95
Altman's Z-Score	-2.08	0.69	186,061.93	1,470.94

Working Capital (USD)

API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y
As of date	05/31/2014	05/31/2015	05/31/2016	05/31/2017

Accounts Receivable Turnover	- -	0.49	1.47	0.78
Days Sales Outstanding	- -	744.09	248.18	470.59
Inventory Turnover	- -	- -	5.02	1.58
Days Inventory Outstanding	- -	- -	72.66	231.11
Accounts Payable Turnover	- -	71.11	498.97	48.1
Accounts Payable Turnover Days	- -	5.13	0.73	7.59
Cash Conversion Cycle	- -	738.96	320.1	694.12
Inventory to Cash Days	- -	744.09	175.52	239.48
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y
As of date	05/31/2014	05/31/2015	05/31/2016	05/31/2017

Market Capitalization	- -	- -	144,112	1,772
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -
Enterprise Value	- -	- -	144,112	1,772
Total Capital	- -	- -	- -	-2
Total Debt/Capital (%)	- -	- -	-60.36	-12.13
Total Debt / EV	- -	- -	- -	- -
EV/Sales	- -	- -	251,136.56	12,262.92
EV/EBITDA	- -	- -	2,533,119.51	- -
EV/EBIT	- -	- -	2,533,119.51	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	144,112	1,772
Diluted Enterprise Value	- -	- -	144,112	1,772
EV per Share	- -	- -	1,566,431,542	16,561,476.69
TTM Sales	- -	- -	1	- -
TTM EBITDA	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y
As of date	05/31/2014	05/31/2015	05/31/2016	05/31/2017

Price/Free Cash Flow	- -	- -	-1,118,888.69	-3,450.31
EV/EBIT	- -	- -	2,533,119.51	- -
Enterprise Value	- -	- -	144,112	1,772
Low Price	- -	- -	156,800,000	6,489,600
EV/Sales	- -	- -	251,136.56	12,262.92
EV/EBITDA	- -	- -	2,533,119.51	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-281,366.68	-34,002.32
Price/Earnings High	- -	- -	-1,043,478.91	-117,335.83
Price/Earnings Low	- -	- -	-73,116.54	-436.25
Price/Book Value	- -	- -	-737,001.22	-993.81
Price/Book Value Average	- -	- -	-283,896.33	-30,354.98
Price/Book Value High	- -	- -	-1,052,860.39	-104,749.52
Price/Book Value Low	- -	- -	-73,773.9	-389.46
Price/Tangible Book Value	- -	- -	-908,288.28	-7,091.54
Price/Tangible Book Value Average	- -	- -	-349,876.91	-216,604.22
Price/Tangible Book Value High	- -	- -	-1,297,556.55	-747,461.79
Price/Tangible Book Value Low	- -	- -	-90,919.75	-2,779.06
Price/Sales	- -	- -	251,136.63	12,261.83
Price/Sales Average	- -	- -	96,739.01	374,525.77
Price/Sales High	- -	- -	358,767.13	1,292,420.38
Price/Sales Low	- -	- -	25,138.8	4,805.21
Price/Cash Flow	- -	- -	-1,118,888.69	-3,351.6
Price/Cash Flow Average	- -	- -	-431,001.18	-102,371.37
Price/Cash Flow High	- -	- -	-1,598,414.7	-353,265.01
Price/Cash Flow Low	- -	- -	-112,000.87	-1,313.44
Price/Free Cash Flow Average	- -	- -	-431,001.18	-105,386.38
Price/Free Cash Flow High	- -	- -	-1,598,414.7	-363,669.24
Price/Free Cash Flow Low	- -	- -	-112,000.87	-1,352.12
EV/Sales Average	- -	- -	96,738.94	374,526.87
EV/Sales High	- -	- -	358,767.06	1,292,421.47
EV/Sales Low	- -	- -	25,138.73	4,806.31
EV/EBITDA Average	2	2.69	975,769.08	-155,514.24
EV/EBITDA High	2	2.69	3,618,747.64	-536,650.26
EV/EBITDA Low	2	2.69	253,564.85	-1,995.72
EV/EBIT Average	2	2.69	975,769.08	-155,170.03
EV/EBIT High	2	2.69	3,618,747.64	-535,462.46
EV/EBIT Low	2	2.69	253,564.85	-1,991.3
Last Price	- -	- -	1,566,432,000	16,560,000
High Price	- -	- -	2,237,763,200	1,745,456,000
Enterprise Value Average	- -	- -	55,512	54,122
Enterprise Value High	- -	- -	205,874	186,764
Enterprise Value Low	- -	- -	14,426	695

Profitability (USD)

API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y
As of date	05/31/2014	05/31/2015	05/31/2016	05/31/2017

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	-69.03	-108.2	-408.25
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	5	16.91	-109.91
EBITDA Margin (%)	- -	-21.62	9.91	-240.83
Operating Margin (%)	- -	-21.62	9.91	-241.37
Incremental Operating Margin (%)	- -	- -	16.57	- -
Pretax Margin (%)	- -	-21.62	-34.38	-1,101.47
Profit Margin (%)	- -	-21.62	-34.38	-1,101.47
Net Income to Common Margin (%)	- -	-21.62	-34.38	-1,101.47
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y
As of date	05/31/2014	05/31/2015	05/31/2016	05/31/2017

Total Debt	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	1.29	-0.55
Net Debt/EBITDA	2	2.69	-0.74	-0.44
Total Debt/EBIT	- -	- -	1.29	-0.55
Net Debt/EBIT	2	2.69	-0.74	-0.44
EBITDA to Interest Expense	- -	- -	2.36	-0.82
EBITDA-CapEx/Interest Expense	- -	- -	2.36	-0.86
EBIT to Interest Expense	- -	- -	2.36	-0.82
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	-52.55	2.99	-63.89	-376.38
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	-46.39	-78.57
Total Debt/Capital (%)	- -	- -	-60.36	-12.13
Total Debt/Total Assets (%)	- -	- -	24.05	40.61
Net Debt to Equity	-267.02	-150.5	26.56	-62.49
Net Debt/Capital (%)	65.55	103.11	17.73	-9.42
EBITDA	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y
As of date	05/31/2014	05/31/2015	05/31/2016	05/31/2017

Cash Ratio	1.6	2.91	0.25	0.05
Current Ratio	1.6	2.91	0.66	0.39
Quick Ratio	1.6	23.28	1.05	0.05
CFO/Avg Current Liab	- -	-1.68	-0.53	-0.89
Common Equity/Total Assets	-52.55	2.99	-63.89	-376.38
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	-46.39	-78.57
Total Debt/Capital (%)	- -	- -	-60.36	-12.13
Total Debt/Total Assets (%)	- -	- -	24.05	40.61
CFO/Total Liabilities	-79.94	-94.7	-27.72	-73.57
CFO/CapEx	- -	-37.89	- -	-34.95
Altman's Z-Score	-2.08	0.69	186,061.93	1,470.94

Working Capital (USD)

API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y
As of date	05/31/2014	05/31/2015	05/31/2016	05/31/2017

Accounts Receivable Turnover	- -	0.49	1.47	0.78
Days Sales Outstanding	- -	744.09	248.18	470.59
Inventory Turnover	- -	- -	5.02	1.58
Days Inventory Outstanding	- -	- -	72.66	231.11
Accounts Payable Turnover	- -	71.11	498.97	48.1
Accounts Payable Turnover Days	- -	5.13	0.73	7.59
Cash Conversion Cycle	- -	738.96	320.1	694.12
Inventory to Cash Days	- -	744.09	175.52	239.48
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y
As of date	05/31/2014	05/31/2015	05/31/2016	05/31/2017

Market Capitalization	- -	- -	144,112	1,772
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -
Enterprise Value	- -	- -	144,112	1,772
Total Capital	- -	- -	- -	-2
Total Debt/Capital (%)	- -	- -	-60.36	-12.13
Total Debt / EV	- -	- -	- -	- -
EV/Sales	- -	- -	251,136.56	12,262.92
EV/EBITDA	- -	- -	2,533,119.51	- -
EV/EBIT	- -	- -	2,533,119.51	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	144,112	1,772
Diluted Enterprise Value	- -	- -	144,112	1,772
EV per Share	- -	- -	1,566,431,542	16,561,476.69
TTM Sales	- -	- -	1	- -
TTM EBITDA	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y
As of date	05/31/2014	05/31/2015	05/31/2016	05/31/2017

Price/Free Cash Flow	- -	- -	-1,118,888.69	-3,450.31
EV/EBIT	- -	- -	2,533,119.51	- -
Enterprise Value	- -	- -	144,112	1,772
Low Price	- -	- -	156,800,000	6,489,600
EV/Sales	- -	- -	251,136.56	12,262.92
EV/EBITDA	- -	- -	2,533,119.51	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-281,366.68	-34,002.32
Price/Earnings High	- -	- -	-1,043,478.91	-117,335.83
Price/Earnings Low	- -	- -	-73,116.54	-436.25
Price/Book Value	- -	- -	-737,001.22	-993.81
Price/Book Value Average	- -	- -	-283,896.33	-30,354.98
Price/Book Value High	- -	- -	-1,052,860.39	-104,749.52
Price/Book Value Low	- -	- -	-73,773.9	-389.46
Price/Tangible Book Value	- -	- -	-908,288.28	-7,091.54
Price/Tangible Book Value Average	- -	- -	-349,876.91	-216,604.22
Price/Tangible Book Value High	- -	- -	-1,297,556.55	-747,461.79
Price/Tangible Book Value Low	- -	- -	-90,919.75	-2,779.06
Price/Sales	- -	- -	251,136.63	12,261.83
Price/Sales Average	- -	- -	96,739.01	374,525.77
Price/Sales High	- -	- -	358,767.13	1,292,420.38
Price/Sales Low	- -	- -	25,138.8	4,805.21
Price/Cash Flow	- -	- -	-1,118,888.69	-3,351.6
Price/Cash Flow Average	- -	- -	-431,001.18	-102,371.37
Price/Cash Flow High	- -	- -	-1,598,414.7	-353,265.01
Price/Cash Flow Low	- -	- -	-112,000.87	-1,313.44
Price/Free Cash Flow Average	- -	- -	-431,001.18	-105,386.38
Price/Free Cash Flow High	- -	- -	-1,598,414.7	-363,669.24
Price/Free Cash Flow Low	- -	- -	-112,000.87	-1,352.12
EV/Sales Average	- -	- -	96,738.94	374,526.87
EV/Sales High	- -	- -	358,767.06	1,292,421.47
EV/Sales Low	- -	- -	25,138.73	4,806.31
EV/EBITDA Average	2	2.69	975,769.08	-155,514.24
EV/EBITDA High	2	2.69	3,618,747.64	-536,650.26
EV/EBITDA Low	2	2.69	253,564.85	-1,995.72
EV/EBIT Average	2	2.69	975,769.08	-155,170.03
EV/EBIT High	2	2.69	3,618,747.64	-535,462.46
EV/EBIT Low	2	2.69	253,564.85	-1,991.3
Last Price	- -	- -	1,566,432,000	16,560,000
High Price	- -	- -	2,237,763,200	1,745,456,000
Enterprise Value Average	- -	- -	55,512	54,122
Enterprise Value High	- -	- -	205,874	186,764
Enterprise Value Low	- -	- -	14,426	695

Shares Outstanding	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -
Revenue per Share	- -	1,086.96	6,237.37	1,350.53
EBITDA per Share	-21.74	-234.99	618.38	-3,252.5
Operating Income per Share	-21.74	-234.99	618.38	-3,259.72
Basic EPS, GAAP	-21.74	-234.99	-2,144.52	-14,875.73
Basic EPS from Cont Ops	-21.74	-234.99	-2,144.52	-14,875.73
Diluted EPS, GAAP	-21.74	-234.99	-2,144.52	-14,875.73
Diluted EPS from Cont Ops	-21.74	-234.99	-2,144.52	-14,875.73
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-21.74	-205.95	-1,399.99	-4,940.93
Free Cash Flow per Basic Share	-21.74	-211.38	-1,399.99	-5,082.28
Cash & Equivalents per Share	43.48	631.92	1,258.02	368.09
Book Value per Share	-22.85	19.07	-2,125.41	-16,663.14
Tangible Book Value per Share	16.28	419.88	-1,724.6	-2,335.18

Bemax Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)