Berkshire Hathaway Inc. Financial Ratios — BRK-A Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	6.37	8.41	9.51	8.6	9.72	8.96	14.26	1.15	21.05	9.8	18.95	-4.65	18.6	14.7	9.8
Return on Assets (%)	2.68	3.62	4.27	3.93	4.47	4.1	6.79	0.57	10.67	5.03	9.82	-2.39	9.53	8	5.64
Return on Capital (%)	5.16	6.71	7.64	7.07	7.87	7.24	- -	- -	17.15	8.17	15.42	- -	15.24	12.56	8.71
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	10.66	13.69	15.81	14.44	16.57	15.07	9.85	1.78	31.38	19.45	31.53	-13.03	27.35	26.02	20.09
Profit Margin (%)	7.14	9.12	10.69	10.21	11.42	10.78	18.57	1.78	24.88	14.85	25.35	-9.72	21.9	20.98	16.31
Net Income to Common Margin (%)	7.14	9.12	10.69	10.21	11.42	10.78	18.57	1.78	24.88	14.85	25.35	-9.72	21.9	20.98	16.31
Effective Tax Rate (%)	29.83	31.14	31.08	28.23	30.14	27.45	- -	- -	20.36	22.34	18.69	- -	19.16	18.86	18.43
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	6.37	8.41	9.51	8.6	9.72	8.96	14.26	1.15	21.05	9.8	18.95	-4.65	18.6	14.7	9.8

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	60,384	62,736	72,224	79,890	84,289	101,644	102,587	97,490	103,368	116,895	114,262	122,744	128,271	124,762	129,081
ST Debt	1,490	1,416	949	839	1,989	3,963	6,320	4,373	4,686	3,348	2,351	2,429	5,335	2,438	3,318
LT Debt	58,894	61,320	71,275	79,051	82,300	97,681	96,267	93,117	98,682	113,547	111,911	120,315	122,936	122,324	125,763
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-3.07	-3.56	-3.96	-4.67	-4.58	-3.46	-2.67	-3.77	-4.03	-3.19	-3.18	-3.55	-3.88	-3.65	-4.13
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	2,664	2,744	2,801	3,253	3,515	3,741	4,386	3,853	3,961	4,083	4,172	4,352	5,003	5,200	5,069
Common Equity/Total Assets	41.98	43.9	45.76	45.67	46.27	45.43	49.61	49.27	51.95	50.72	52.8	49.91	52.46	56.28	58.7
Long-Term Debt/Equity (%)	34.86	32.01	31.75	32.53	31.82	34.22	27.35	26.42	23.03	25.16	21.73	24.98	21.54	18.77	17.47
Long-Term Debt/Capital (%)	25.68	24.11	24.02	24.48	24	25.24	21.18	20.69	18.55	19.98	17.79	19.91	17.59	15.75	14.82
Long-Term Debt/Total Assets (%)	15	14.35	14.7	15.03	14.9	15.73	13.71	13.16	12.07	13	11.67	12.69	11.49	10.6	10.29
Total Debt/Equity (%)	35.74	32.75	32.17	32.87	32.59	35.61	29.15	27.66	24.12	25.9	22.19	25.48	22.47	19.15	17.94
Total Debt/Capital (%)	26.33	24.67	24.34	24.74	24.58	26.26	22.57	21.66	19.43	20.57	18.16	20.31	18.35	16.07	15.21
Total Debt/Total Assets (%)	15.38	14.68	14.89	15.19	15.26	16.37	14.61	13.77	12.64	13.38	11.92	12.94	11.99	10.81	10.56
Net Debt to Equity	13.66	8.22	10.71	6.84	4.86	25.78	20.17	19.04	9.15	15.27	5.06	18.05	15.81	11.82	10.73
Net Debt/Capital (%)	12.02	7.59	9.67	6.4	4.63	20.5	16.79	16	8.38	13.24	4.82	15.29	13.65	10.57	9.69
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	-8,191	-9,775	-11,087	-15,185	-16,082	-12,954	-11,708	-14,537	-15,979	-13,012	-13,276	-15,464	-19,409	-18,976	-20,927
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	41.98	43.9	45.76	45.67	46.27	45.43	49.61	49.27	51.95	50.72	52.8	49.91	52.46	56.28	58.7
Long-Term Debt/Equity (%)	34.86	32.01	31.75	32.53	31.82	34.22	27.35	26.42	23.03	25.16	21.73	24.98	21.54	18.77	17.47
Long-Term Debt/Capital (%)	25.68	24.11	24.02	24.48	24	25.24	21.18	20.69	18.55	19.98	17.79	19.91	17.59	15.75	14.82
Long-Term Debt/Total Assets (%)	15	14.35	14.7	15.03	14.9	15.73	13.71	13.16	12.07	13	11.67	12.69	11.49	10.6	10.29
Total Debt/Equity (%)	35.74	32.75	32.17	32.87	32.59	35.61	29.15	27.66	24.12	25.9	22.19	25.48	22.47	19.15	17.94
Total Debt/Capital (%)	26.33	24.67	24.34	24.74	24.58	26.26	22.57	21.66	19.43	20.57	18.16	20.31	18.35	16.07	15.21
Total Debt/Total Assets (%)	15.38	14.68	14.89	15.19	15.26	16.37	14.61	13.77	12.64	13.38	11.92	12.94	11.99	10.81	10.56
CFO/Total Liabilities	9.15	8.88	10.64	11.32	10.72	9.73	13.06	10.53	9.94	9.42	8.88	8	9.85	6.09	9.15
CFO/CapEx	2.5	2.14	2.5	2.11	1.96	2.52	3.91	2.57	2.42	3.06	2.97	2.42	2.53	1.61	2.2
Altman's Z-Score	1.38	1.49	1.59	1.72	1.65	1.74	1.86	1.98	2.12	1.94	2.19	2.01	2.3	2.52	2.63

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	7.13	7.82	8.52	9.1	9.2	8.74	8.48	7.37	10.1	8.53	10.06	5.8	9.68	9.46	9.47
Days Sales Outstanding	51.19	46.65	42.86	40.12	39.65	41.74	43.02	49.55	36.14	42.79	36.27	62.98	37.71	38.6	38.53
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	189,438	220,253	292,459	371,297	325,063	401,413	489,506	502,124	551,819	537,012	665,821	684,193	782,185	979,315	1,085,571
- Cash & Cash Equivalents	37,299	46,992	48,186	63,269	71,730	28,048	31,583	30,361	64,175	47,990	88,184	35,811	38,022	47,729	51,877
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	4,111	3,941	2,595	2,857	3,077	3,358	3,658	3,797	3,772	8,172	8,731	8,257	9,497	2,287	2,284
+ Total Debt	60,384	62,736	72,224	79,890	84,289	101,644	102,587	97,490	103,368	116,895	114,262	122,744	128,271	124,762	129,081
Enterprise Value	185,412	203,230	290,307	363,378	314,711	420,045	479,797	491,544	530,962	523,789	642,095	686,609	752,312	772,163	843,625
Total Capital	229,345	254,324	296,709	322,917	342,916	387,072	454,541	449,990	531,931	568,231	629,192	604,425	699,041	776,417	848,784
Total Debt/Capital (%)	26.33	24.67	24.34	24.74	24.58	26.26	22.57	21.66	19.43	20.57	18.16	20.31	18.35	16.07	15.21
Total Debt / EV	0.33	0.31	0.25	0.22	0.27	0.24	0.21	0.2	0.19	0.22	0.18	0.18	0.17	0.16	0.15
EV/Sales	1.29	1.25	1.59	1.87	1.49	1.88	1.98	2.18	1.62	1.83	1.81	2.93	1.71	1.82	2.06
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	8.3	8.9	9.8	10.58	9.27	11.88	8.87	11.83	12.69	12.2	15	16.96	14.13	22.18	16.84
EV/Free Cash Flow to Firm	6.07	6.23	7.13	7.34	6.29	8.69	7.29	8.76	9.18	9.36	11.45	12.27	10.36	14.36	11.88
Diluted Market Cap	189,333	221,372	292,399	371,421	325,022	401,292	489,437	503,001	554,872	554,580	680,581	688,478	786,199	978,972	1,085,571
Diluted Enterprise Value	216,529	241,057	319,032	390,899	340,658	478,246	564,099	573,927	597,837	631,657	715,390	783,668	885,945	1,058,292	1,165,059
EV per Share	112,316.19	123,698.73	176,590.96	221,179.89	191,500.84	255,452.12	291,697.32	299,552.43	326,754.59	339,250.66	434,603.02	470,366.1	521,901.23	536,886.7	586,574.35
TTM Sales	143,688	162,463	182,150	194,699	210,943	223,418	242,061	225,382	327,223	286,325	354,727	234,121	439,337	424,232	410,522
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	22,345	22,840	29,634	34,345	33,947	35,361	54,073	41,562	41,842	42,944	42,819	40,489	53,241	34,811	50,104
TTM Free Cash Flow to Firm	30,536	32,615	40,721	49,530	50,029	48,315	65,781	56,099	57,821	55,956	56,095	55,953	72,650	53,787	71,031

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	6.6	7.2	7.54	7.87	6.83	8.8	8.52	9.68	10.15	10.51	12.91	13.04	11.46	19.75	16.23
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	185,412	203,230	290,307	363,378	314,711	420,045	479,797	491,544	530,962	523,789	642,095	686,609	752,312	772,163	843,625
Low Price	98,952	113,855	136,850	163,038	190,007	186,900	237,984	279,410	286,650	239,440	340,816	393,012	442,363	539,496.01	660,640
EV/Sales	1.29	1.25	1.59	1.87	1.49	1.88	1.98	2.18	1.62	1.83	1.81	2.93	1.71	1.82	2.06
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	18.46	14.93	15.01	18.69	13.5	16.67	10.89	125.09	6.82	13.04	7.57	- -	8.17	11	16.21
Price/Earnings Average	18.74	13.94	13.95	16.18	14.37	14.76	9.61	125.05	6.27	11.54	6.9	-29.57	7.67	10.38	15.92
Price/Earnings High	21.15	15.19	15.1	18.97	15.52	17.12	11.02	137.32	6.87	13.22	7.66	-35.14	8.53	11.99	17.46
Price/Earnings Low	15.92	12.68	11.55	13.48	12.96	12.76	8.71	114.22	5.75	8.98	5.72	-25.37	6.66	8.72	14.19
Price/Book Value	1.15	1.17	1.32	1.55	1.27	1.42	1.41	1.44	1.3	1.21	1.32	1.45	1.39	1.51	1.51
Price/Book Value Average	1.17	1.1	1.22	1.34	1.35	1.26	1.24	1.44	1.19	1.07	1.2	1.41	1.31	1.42	1.49
Price/Book Value High	1.32	1.19	1.33	1.57	1.46	1.46	1.42	1.58	1.31	1.23	1.33	1.68	1.46	1.64	1.63
Price/Book Value Low	0.99	1	1.01	1.12	1.22	1.09	1.12	1.31	1.1	0.83	0.99	1.21	1.14	1.19	1.32
Price/Tangible Book Value	1.7	1.79	1.88	2.19	1.78	2.38	2.09	2.13	1.77	1.58	1.65	1.87	1.77	1.84	1.81
Price/Tangible Book Value Average	1.72	1.67	1.75	1.9	1.89	2.11	1.85	2.13	1.63	1.4	1.5	1.83	1.67	1.74	1.77
Price/Tangible Book Value High	1.94	1.82	1.89	2.22	2.04	2.45	2.12	2.34	1.79	1.6	1.67	2.17	1.85	2.01	1.95
Price/Tangible Book Value Low	1.46	1.52	1.44	1.58	1.71	1.82	1.67	1.95	1.5	1.09	1.25	1.57	1.45	1.46	1.58
Price/Sales	1.32	1.36	1.61	1.91	1.54	1.8	2.02	2.23	1.7	1.94	1.92	2.94	1.79	2.31	2.64
Price/Sales Average	1.34	1.27	1.49	1.65	1.64	1.59	1.79	2.23	1.56	1.71	1.75	2.87	1.68	2.18	2.6
Price/Sales High	1.51	1.39	1.61	1.94	1.77	1.85	2.05	2.45	1.71	1.96	1.94	3.42	1.87	2.51	2.85
Price/Sales Low	1.14	1.16	1.23	1.38	1.48	1.38	1.62	2.04	1.43	1.33	1.45	2.47	1.46	1.83	2.31
Price/Cash Flow	9.25	10.57	10.55	11.6	10.32	12.29	10.7	13.45	14.34	13.94	17.26	18.43	15.98	32	23.62
Price/Cash Flow Average	9.38	9.87	9.81	10.05	10.99	10.88	9.45	13.44	13.19	12.33	15.74	18.02	15.01	30.19	23.19
Price/Cash Flow High	10.59	10.75	10.61	11.78	11.87	12.63	10.83	14.76	14.45	14.13	17.46	21.41	16.69	34.87	25.43
Price/Cash Flow Low	7.97	8.97	8.12	8.37	9.91	9.41	8.56	12.28	12.11	9.6	13.05	15.46	13.03	25.35	20.67
Price/Free Cash Flow Average	6.7	6.73	7.01	6.81	7.27	7.79	7.52	9.68	9.34	9.29	11.77	12.74	10.76	18.63	15.93
Price/Free Cash Flow High	7.57	7.33	7.58	7.99	7.86	9.04	8.62	10.63	10.23	10.65	13.06	15.14	11.97	21.52	17.48
Price/Free Cash Flow Low	5.7	6.12	5.8	5.68	6.56	6.74	6.81	8.84	8.57	7.23	9.77	10.93	9.34	15.65	14.2
EV/Sales Average	1.53	1.39	1.64	1.75	1.71	1.94	2.09	2.54	1.68	1.93	1.81	3.26	1.9	2.36	2.79
EV/Sales High	1.7	1.5	1.76	2.04	1.85	2.19	2.35	2.76	1.83	2.17	2	3.8	2.09	2.7	3.04
EV/Sales Low	1.33	1.27	1.38	1.48	1.55	1.72	1.93	2.35	1.55	1.56	1.52	2.86	1.68	2.02	2.51
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	114,755	134,060	177,900	226,000	197,800	244,121	297,600	306,000	339,590	347,815	450,662	468,711	542,625.03	680,920	754,800
High Price	131,463	136,345	178,900	229,374	227,500	250,786	301,000	335,900	342,250	352,500	455,910	544,389	566,570	741,971.4	812,855
Enterprise Value Average	219,452	225,320	298,424	340,945	361,703	432,410	506,805	572,891	550,488	552,058	641,798	763,907	834,314	1,003,191	1,145,412
Enterprise Value High	244,216	243,692	320,736	396,319	389,508	489,327	569,761	622,114	599,107	621,323	708,384	889,853	916,447	1,146,440	1,248,555
Enterprise Value Low	190,547	206,743	251,608	287,335	327,892	384,278	466,109	529,418	508,759	446,763	538,340	668,883	737,405	855,236	1,029,636

Shares Outstanding	2	2	2	2	2	2	2	2	2	2	1	1	1	1	1
Diluted Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	1	1	1	1
Basic Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	1	1	1	1
Revenue per Share	87,089.39	98,385.27	110,822.92	118,469.25	128,374.62	135,913.41	147,183.99	137,110.77	200,265.49	179,573.89	234,890.54	159,387.86	303,225.25	295,072.75	285,436.96
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	6,214.96	8,977.2	11,849.5	12,091.59	14,656.31	14,645.1	27,325.54	2,446.17	49,828.45	26,667.81	59,553.83	-15,494.16	66,411.99	61,900.09	46,563.02
Basic EPS from Cont Ops	6,513.16	9,272.73	12,074.01	12,272.92	14,857.75	14,859.85	27,576.67	2,629.28	50,057.96	27,126.9	60,223.95	-14,976.08	67,049.72	62,293.77	46,766.04
Diluted EPS, GAAP	6,214.96	8,977.2	11,849.5	12,091.59	14,656.31	14,645.1	27,325.54	2,446.17	49,828.45	26,667.81	59,553.83	-15,494.16	66,411.99	61,900.09	46,563.02
Diluted EPS from Cont Ops	6,513.16	9,272.73	12,074.01	12,272.92	14,857.75	14,859.85	27,576.67	2,629.28	50,057.96	27,126.9	60,223.95	-14,976.08	67,049.72	62,293.77	46,766.04
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	12,410.52	12,687.02	16,855.55	19,477.25	19,164.63	19,860.37	27,804.68	22,752.23	23,677.04	24,944.35	26,107.48	25,427.61	33,954.5	21,278.13	31,962.36
Free Cash Flow per Basic Share	7,445.95	6,767.42	10,110.04	10,237.57	9,377.53	11,979.98	20,685.69	13,908.67	13,897.64	16,783.64	17,316.48	14,899.83	20,558.64	8,079.46	17,411.76
Cash & Equivalents per Share	41,507.6	50,945.1	46,820.65	55,186.26	59,461.13	52,526.24	70,495.35	68,172.97	78,769.42	89,568.38	99,306.97	88,088.03	116,297.59	232,370.78	259,564.06
Book Value per Share	99,860.31	114,213.81	134,973.36	146,185.82	155,501.45	171,541.93	211,749.91	212,503.41	261,416.6	287,030.75	342,621.54	324,322.32	389,371.92	451,507.17	498,823.2
Tangible Book Value per Share	67,625.75	74,945.3	94,708.25	103,201.09	111,382.37	102,472.69	142,175.01	143,534.55	191,551.41	220,192.23	273,338.35	250,811.62	305,770.52	369,101.31	417,559.03

Berkshire Hathaway Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)