Berkshire Hathaway Inc. Financial Ratios — BRK-B Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	6.37	8.41	9.51	8.6	9.72	8.96	14.26	1.15	21.05	9.8	18.95	-4.65	18.6	14.7	9.8
Return on Assets (%)	2.68	3.62	4.27	3.93	4.47	4.1	6.79	0.57	10.67	5.03	9.82	-2.39	9.53	8	5.64
Return on Capital (%)	5.16	6.71	7.64	7.07	7.87	7.24	- -	- -	17.15	8.17	15.42	- -	15.24	12.56	8.71
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	10.66	13.69	15.81	14.44	16.57	15.07	9.85	1.78	31.38	19.45	31.53	-13.03	27.35	26.02	20.09
Profit Margin (%)	7.14	9.12	10.69	10.21	11.42	10.78	18.57	1.78	24.88	14.85	25.35	-9.72	21.9	20.98	16.31
Net Income to Common Margin (%)	7.14	9.12	10.69	10.21	11.42	10.78	18.57	1.78	24.88	14.85	25.35	-9.72	21.9	20.98	16.31
Effective Tax Rate (%)	29.83	31.14	31.08	28.23	30.14	27.45	- -	- -	20.36	22.34	18.69	- -	19.16	18.86	18.43
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	6.37	8.41	9.51	8.6	9.72	8.96	14.26	1.15	21.05	9.8	18.95	-4.65	18.6	14.7	9.8

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	60,384	62,736	72,224	79,890	84,289	101,644	102,587	97,490	103,368	116,895	114,262	122,744	128,271	124,762	129,081
ST Debt	1,490	1,416	949	839	1,989	3,963	6,320	4,373	4,686	3,348	2,351	2,429	5,335	2,438	3,318
LT Debt	58,894	61,320	71,275	79,051	82,300	97,681	96,267	93,117	98,682	113,547	111,911	120,315	122,936	122,324	125,763
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-3.07	-3.56	-3.96	-4.67	-4.58	-3.46	-2.67	-3.77	-4.03	-3.19	-3.18	-3.55	-3.88	-3.65	-4.13
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	2,664	2,744	2,801	3,253	3,515	3,741	4,386	3,853	3,961	4,083	4,172	4,352	5,003	5,200	5,069
Common Equity/Total Assets	41.98	43.9	45.76	45.67	46.27	45.43	49.61	49.27	51.95	50.72	52.8	49.91	52.46	56.28	58.7
Long-Term Debt/Equity (%)	34.86	32.01	31.75	32.53	31.82	34.22	27.35	26.42	23.03	25.16	21.73	24.98	21.54	18.77	17.47
Long-Term Debt/Capital (%)	25.68	24.11	24.02	24.48	24	25.24	21.18	20.69	18.55	19.98	17.79	19.91	17.59	15.75	14.82
Long-Term Debt/Total Assets (%)	15	14.35	14.7	15.03	14.9	15.73	13.71	13.16	12.07	13	11.67	12.69	11.49	10.6	10.29
Total Debt/Equity (%)	35.74	32.75	32.17	32.87	32.59	35.61	29.15	27.66	24.12	25.9	22.19	25.48	22.47	19.15	17.94
Total Debt/Capital (%)	26.33	24.67	24.34	24.74	24.58	26.26	22.57	21.66	19.43	20.57	18.16	20.31	18.35	16.07	15.21
Total Debt/Total Assets (%)	15.38	14.68	14.89	15.19	15.26	16.37	14.61	13.77	12.64	13.38	11.92	12.94	11.99	10.81	10.56
Net Debt to Equity	13.66	8.22	10.71	6.84	4.86	25.78	20.17	19.04	9.15	15.27	5.06	18.05	15.81	11.82	10.73
Net Debt/Capital (%)	12.02	7.59	9.67	6.4	4.63	20.5	16.79	16	8.38	13.24	4.82	15.29	13.65	10.57	9.69
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	-8,191	-9,775	-11,087	-15,185	-16,082	-12,954	-11,708	-14,537	-15,979	-13,012	-13,276	-15,464	-19,409	-18,976	-20,927
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	41.98	43.9	45.76	45.67	46.27	45.43	49.61	49.27	51.95	50.72	52.8	49.91	52.46	56.28	58.7
Long-Term Debt/Equity (%)	34.86	32.01	31.75	32.53	31.82	34.22	27.35	26.42	23.03	25.16	21.73	24.98	21.54	18.77	17.47
Long-Term Debt/Capital (%)	25.68	24.11	24.02	24.48	24	25.24	21.18	20.69	18.55	19.98	17.79	19.91	17.59	15.75	14.82
Long-Term Debt/Total Assets (%)	15	14.35	14.7	15.03	14.9	15.73	13.71	13.16	12.07	13	11.67	12.69	11.49	10.6	10.29
Total Debt/Equity (%)	35.74	32.75	32.17	32.87	32.59	35.61	29.15	27.66	24.12	25.9	22.19	25.48	22.47	19.15	17.94
Total Debt/Capital (%)	26.33	24.67	24.34	24.74	24.58	26.26	22.57	21.66	19.43	20.57	18.16	20.31	18.35	16.07	15.21
Total Debt/Total Assets (%)	15.38	14.68	14.89	15.19	15.26	16.37	14.61	13.77	12.64	13.38	11.92	12.94	11.99	10.81	10.56
CFO/Total Liabilities	9.15	8.88	10.64	11.32	10.72	9.73	13.06	10.53	9.94	9.42	8.88	8	9.85	6.09	9.15
CFO/CapEx	2.5	2.14	2.5	2.11	1.96	2.52	3.91	2.57	2.42	3.06	2.97	2.42	2.53	1.61	2.2
Altman's Z-Score	0.88	0.93	0.92	0.93	0.99	1.02	1.02	1.14	1.27	1.18	1.29	1.13	1.36	1.35	1.34

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	7.13	7.82	8.52	9.1	9.2	8.74	8.48	7.37	10.1	8.53	10.06	5.8	9.68	9.46	9.47
Days Sales Outstanding	51.19	46.65	42.86	40.12	39.65	41.74	43.02	49.55	36.14	42.79	36.27	62.98	37.71	38.6	38.53
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	126	147	195	247	217	268	326	335	368	358	442	451	514	652	723
- Cash & Cash Equivalents	37,299	46,992	48,186	63,269	71,730	28,048	31,583	30,361	64,175	47,990	88,184	35,811	38,022	47,729	51,877
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	4,111	3,941	2,595	2,857	3,077	3,358	3,658	3,797	3,772	8,172	8,731	8,257	9,497	2,287	2,284
+ Total Debt	60,384	62,736	72,224	79,890	84,289	101,644	102,587	97,490	103,368	116,895	114,262	122,744	128,271	124,762	129,081
Enterprise Value	-3,900	-16,876	-1,957	-7,672	-10,135	18,900	-9,383	-10,245	-20,489	-12,865	-23,284	2,867	-29,359	-206,500	-241,223
Total Capital	229,345	254,324	296,709	322,917	342,916	387,072	454,541	449,990	531,931	568,231	629,192	604,425	699,041	776,417	848,784
Total Debt/Capital (%)	26.33	24.67	24.34	24.74	24.58	26.26	22.57	21.66	19.43	20.57	18.16	20.31	18.35	16.07	15.21
Total Debt / EV	-15.48	-3.72	-36.9	-10.41	-8.32	5.38	-10.93	-9.52	-5.05	-9.09	-4.91	42.81	-4.37	-0.6	-0.54
EV/Sales	1.29	1.26	1.59	1.86	1.49	0.08	1.98	2.19	1.63	1.89	1.84	0.01	1.7	1.82	2.05
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	8.27	8.98	9.79	10.55	9.28	0.53	8.86	11.86	12.77	12.61	15.26	0.07	14	22.13	16.81
EV/Free Cash Flow to Firm	6.05	6.29	7.13	7.31	6.3	0.39	7.29	8.79	9.24	9.67	11.65	0.05	10.26	14.32	11.86
Diluted Market Cap	188,830	222,181	292,300	370,147	325,449	401,866	488,993	503,445	555,133	554,564	677,315	680,603	775,136	977,534	1,084,384
Diluted Enterprise Value	216,026	241,866	318,933	389,625	341,085	478,820	563,655	574,371	598,098	631,641	712,124	775,793	874,882	1,056,854	1,163,872
EV per Share	74.67	82.83	117.69	146.94	127.84	11,494.1	194.28	199.89	217.99	226.34	288.53	1,964	342.91	357.22	390.5
TTM Sales	143,688	162,463	182,150	194,699	210,943	223,418	242,061	225,382	327,223	286,325	354,727	234,121	439,337	424,232	410,522
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	22,345	22,840	29,634	34,345	33,947	35,361	54,073	41,562	41,842	42,944	42,819	40,489	53,241	34,811	50,104
TTM Free Cash Flow to Firm	30,536	32,615	40,721	49,530	50,029	48,315	65,781	56,099	57,821	55,956	56,095	55,953	72,650	53,787	71,031

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	6.59	7.23	7.54	7.84	6.84	8.81	8.51	9.69	10.15	10.51	12.85	12.89	11.3	19.72	16.21
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-3,900	-16,876	-1,957	-7,672	-10,135	18,900	-9,383	-10,245	-20,489	-12,865	-23,284	2,867	-29,359	-206,500	-241,223
Low Price	65.35	75.86	91.29	108.12	125.5	123.55	158.61	184.75	191.04	159.5	226.1	259.85	292.42	355.94	440.1
EV/Sales	1.29	1.26	1.59	1.86	1.49	0.08	1.98	2.19	1.63	1.89	1.84	0.01	1.7	1.82	2.05
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	18.42	14.99	15.01	18.63	13.51	16.69	10.88	125.2	6.82	13.04	7.53	- -	8.06	10.98	16.19
Price/Earnings Average	18.73	13.93	13.95	16.18	14.34	14.75	9.61	124.8	6.26	11.53	6.87	-29.48	7.57	10.35	15.91
Price/Earnings High	21.15	15.19	15.1	18.97	15.52	17.13	11.01	137.4	6.87	13.22	7.6	-35.06	8.43	11.91	17.46
Price/Earnings Low	15.77	12.68	11.56	13.41	12.84	12.65	8.71	113.29	5.75	8.97	5.69	-25.16	6.6	8.63	14.18
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	1.31	1.37	1.6	1.9	1.54	1.8	2.02	2.23	1.7	1.94	1.91	2.91	1.76	2.3	2.64
Price/Sales Average	1.34	1.27	1.49	1.65	1.64	1.59	1.78	2.23	1.56	1.71	1.74	2.87	1.66	2.17	2.6
Price/Sales High	1.51	1.39	1.61	1.94	1.77	1.85	2.04	2.45	1.71	1.96	1.93	3.41	1.85	2.5	2.85
Price/Sales Low	1.13	1.16	1.24	1.37	1.47	1.36	1.62	2.02	1.43	1.33	1.44	2.45	1.45	1.81	2.31
Price/Cash Flow	9.22	10.61	10.55	11.56	10.33	12.31	10.69	13.46	14.35	13.94	17.18	18.22	15.76	31.95	23.59
Price/Cash Flow Average	9.38	9.86	9.81	10.04	10.97	10.88	9.45	13.42	13.18	12.33	15.67	17.96	14.81	30.1	23.18
Price/Cash Flow High	10.59	10.75	10.62	11.78	11.87	12.63	10.82	14.77	14.46	14.13	17.33	21.36	16.49	34.66	25.44
Price/Cash Flow Low	7.9	8.97	8.12	8.33	9.82	9.33	8.56	12.18	12.1	9.59	12.99	15.33	12.92	25.09	20.65
Price/Free Cash Flow Average	6.7	6.72	7	6.81	7.26	7.79	7.52	9.66	9.33	9.29	11.72	12.7	10.62	18.57	15.93
Price/Free Cash Flow High	7.57	7.33	7.58	7.99	7.86	9.04	8.61	10.64	10.23	10.65	12.97	15.11	11.83	21.39	17.48
Price/Free Cash Flow Low	5.64	6.12	5.8	5.65	6.5	6.68	6.81	8.77	8.57	7.23	9.72	10.84	9.26	15.49	14.19
EV/Sales Average	0.19	0.12	0.15	0.1	0.08	0.35	0.31	0.32	0.13	0.27	0.1	0.41	0.23	0.19	0.2
EV/Sales High	0.19	0.12	0.15	0.1	0.08	0.35	0.31	0.32	0.13	0.27	0.1	0.41	0.23	0.19	0.2
EV/Sales Low	0.19	0.12	0.15	0.1	0.08	0.35	0.31	0.32	0.13	0.27	0.1	0.41	0.23	0.19	0.2
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	76.3	89.7	118.56	150.15	132.04	162.98	198.22	204.18	226.5	231.87	299	308.9	356.66	453.28	502.65
High Price	87.65	90.93	119.3	152.94	151.69	167.25	200.5	224.07	228.23	234.99	301.65	362.1	373.34	491.67	542.07
Enterprise Value Average	27,324	19,822	26,814	19,692	15,866	77,191	74,950	71,260	43,303	77,394	35,212	95,634	100,229	79,934	80,198
Enterprise Value High	27,341	19,834	26,829	19,729	15,885	77,229	74,992	71,294	43,336	77,440	35,255	95,719	100,284	80,027	80,268
Enterprise Value Low	27,304	19,810	26,783	19,656	15,842	77,157	74,923	71,229	43,275	77,323	35,143	95,569	100,168	79,832	80,121

Shares Outstanding	2	2	2	2	2	2	2	2	2	2	1	1	1	1	1
Diluted Weighted Avg Shares	2,475	2,477	2,465	2,465	2,465	2,466	2,467	2,466	2,451	2,392	2,265	2,203	2,173	2,157	2,157
Basic Weighted Avg Shares	2,475	2,477	2,465	2,465	2,465	2,466	2,467	2,466	2,451	2,392	2,265	2,203	2,173	2,157	2,157
Revenue per Share	58.06	65.59	73.88	78.98	85.58	90.61	98.12	91.41	133.51	119.72	156.59	106.26	202.15	196.72	190.29
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	4.14	5.98	7.9	8.06	9.77	9.76	18.22	1.63	33.22	17.78	39.7	-10.33	44.27	41.27	31.04
Basic EPS from Cont Ops	4.34	6.18	8.05	8.18	9.91	9.91	18.38	1.75	33.37	18.08	40.15	-9.98	44.7	41.53	31.18
Diluted EPS, GAAP	4.14	5.98	7.9	8.06	9.77	9.76	18.22	1.63	33.22	17.78	39.7	-10.33	44.27	41.27	31.04
Diluted EPS from Cont Ops	4.34	6.18	8.05	8.18	9.91	9.91	18.38	1.75	33.37	18.08	40.15	-9.98	44.7	41.53	31.18
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	8.27	8.46	11.24	12.98	12.78	13.24	18.54	15.17	15.78	16.63	17.4	16.95	22.64	14.19	21.31
Free Cash Flow per Basic Share	4.96	4.51	6.74	6.83	6.25	7.99	13.79	9.27	9.27	11.19	11.54	9.93	13.71	5.39	11.61
Cash & Equivalents per Share	41,507.6	50,945.1	46,820.65	55,186.26	59,461.13	52,526.24	70,495.35	68,172.97	78,769.42	89,568.38	99,306.97	88,088.03	116,297.59	232,370.78	259,564.06
Book Value per Share	99,860.31	114,213.81	134,973.36	146,185.82	155,501.45	171,541.93	211,749.91	212,503.41	261,416.6	287,030.75	342,621.54	324,322.32	389,371.92	451,507.17	498,823.2
Tangible Book Value per Share	67,625.75	74,945.3	94,708.25	103,201.09	111,382.37	102,472.69	142,175.01	143,534.55	191,551.41	220,192.23	273,338.35	250,811.62	305,770.52	369,101.31	417,559.03

Berkshire Hathaway Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)