Bowman Consulting Group Ltd.

BWMN

BWMNBowman Consulting Group Ltd. US flag

NASDAQ Global Market

25.96

USD

-0.41

- -

454.41MMarket Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	1.52	0.3	2.54	-2.01	0.67	2.37
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	7.35	- -	- -	- -	- -	- -
Gross Margin (%)	48.5	45.49	50.3	51.63	50.84	52.23	53.37
EBITDA Margin (%)	3.22	3.31	4.27	6.61	5.1	6.09	9.48
Operating Margin (%)	2.52	1.44	0.03	1.93	-0.31	-0.58	3.86
Incremental Operating Margin (%)	- -	-13.36	-6.17	4.47	- -	- -	33.72
Pretax Margin (%)	2.25	1.62	-0.85	0.66	-1.86	-2.1	2.28
Profit Margin (%)	1.34	0.81	0.2	1.91	-1.91	0.71	2.62
Net Income to Common Margin (%)	1.34	0.81	0.2	1.91	-1.91	0.71	2.62
Effective Tax Rate (%)	40.48	49.97	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	13	19	28	81	141	150	242
ST Debt	10	9	10	22	75	75	144
LT Debt	2	10	18	59	66	75	98
Total Debt/EBITDA	3.47	4.68	4.37	4.69	7.97	5.79	5.21
Net Debt/EBITDA	3.14	1.86	-1.21	0.76	2.96	2.59	3.04
Total Debt/EBIT	4.43	10.73	737.18	16.08	-131.85	-60.73	12.8
Net Debt/EBIT	4.01	4.27	-204.26	2.61	-49.04	-27.2	7.47
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-25.99	-39.44	-17.85	-7.68	-6.52	-4.58	-1.78
Long-Term Debt/Equity (%)	- -	60.29	23.5	47.71	40.3	30.47	37.71
Long-Term Debt/Capital (%)	-53.74	-166.7	550.22	95.48	57.5	58.92	42.46
Long-Term Debt/Total Assets (%)	3.73	16.24	13.34	22.92	16.34	14.82	16.99
Total Debt/Equity (%)	-54.65	110.29	35.72	65.95	86.16	61.13	92.76
Total Debt/Capital (%)	-274.66	-304.94	836.46	131.99	122.93	118.21	104.45
Total Debt/Total Assets (%)	19.05	29.7	20.27	31.68	34.93	29.74	41.78
Net Debt to Equity	-49.39	43.86	-9.9	10.71	32.05	27.37	54.11
Net Debt/Capital (%)	-223.63	-114.16	44.94	27.36	55.81	55.88	63.99
EBITDA	4	4	6	17	18	26	46
EBITDA-CapEx	- -	3	6	16	16	22	44
Operating Income (Loss)	3	2	- -	5	-1	-2	19

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.02	0.02	0.63	0.19	0.16	0.05	0.05
Current Ratio	1.32	1.5	2.26	1.48	1.22	1.31	0.99
Quick Ratio	1.25	1.41	2.12	1.38	1.13	1.16	0.91
CFO/Avg Current Liab	- -	0.39	0.17	0.18	0.12	0.19	0.2
Common Equity/Total Assets	-25.99	-39.44	-17.85	-7.68	-6.52	-4.58	-1.78
Long-Term Debt/Equity (%)	- -	60.29	23.5	47.71	40.3	30.47	37.71
Long-Term Debt/Capital (%)	-53.74	-166.7	550.22	95.48	57.5	58.92	42.46
Long-Term Debt/Total Assets (%)	3.73	16.24	13.34	22.92	16.34	14.82	16.99
Total Debt/Equity (%)	-54.65	110.29	35.72	65.95	86.16	61.13	92.76
Total Debt/Capital (%)	-274.66	-304.94	836.46	131.99	122.93	118.21	104.45
Total Debt/Total Assets (%)	19.05	29.7	20.27	31.68	34.93	29.74	41.78
CFO/Total Liabilities	9.12	23.16	7.89	6.9	4.89	9.35	11.25
CFO/CapEx	2.44	8.04	5.21	10.17	5.6	6.84	14.97
Altman's Z-Score	1.95	2	3.3	2.74	2.42	2.33	2.71

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	4.63	4.79	5.09	4.56	4.43	4.16
Days Sales Outstanding	- -	78.88	76.27	71.78	80.12	82.43	87.8
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	78.88	76.27	71.78	80.12	82.43	87.8
Inventory to Cash Days	- -	78.88	76.27	71.78	80.12	82.43	87.8
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	160	238	444	393	542
- Cash & Cash Equivalents	1	- -	21	13	21	7	11
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	13	19	28	81	141	150	242
Enterprise Value	12	19	167	306	564	537	773
Total Capital	-5	-6	3	61	114	127	232
Total Debt/Capital (%)	-274.66	-304.94	836.46	131.99	122.93	118.21	104.45
Total Debt / EV	1.04	1.02	0.17	0.27	0.25	0.28	0.31
EV/Sales	0.11	0.15	1.12	1.17	1.63	1.26	1.58
EV/EBITDA	3.33	4.58	26.1	17.68	31.93	20.67	16.64
EV/EBIT	4.26	10.51	4,401.76	60.67	- -	- -	40.86
EV/Cash Flow to Firm	1.49	1.72	35.46	33.33	48.09	22.09	21.58
EV/Free Cash Flow to Firm	1.05	1.53	29.75	30.35	40.8	19.27	20.23
Diluted Market Cap	- -	- -	162	255	444	402	553
Diluted Enterprise Value	12	19	170	323	564	546	784
EV per Share	1.29	1.96	22.23	28.07	45.13	34.07	47.1
TTM Sales	114	122	150	262	346	427	490
TTM EBITDA	4	4	6	17	18	26	46
TTM Operating Income	3	2	- -	5	-1	-2	19
TTM Cash Flow to Firm	8	11	5	9	12	24	36
TTM Free Cash Flow to Firm	12	12	6	10	14	28	38

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	28.85	25.35	32.12	14.45	14.47
EV/EBIT	4.26	10.51	4,401.76	60.67	- -	- -	40.86
Enterprise Value	12	19	167	306	564	537	773
Low Price	- -	- -	12.6	10.76	20.03	19.93	17.9
EV/Sales	0.11	0.15	1.12	1.17	1.63	1.26	1.58
EV/EBITDA	3.33	4.58	26.1	17.68	31.93	20.67	16.64
Price/Earnings	- -	- -	534.69	47.53	- -	129.56	42.18
Price/Earnings Average	- -	- -	376.32	35.34	-54.55	152.98	39.61
Price/Earnings High	- -	- -	574.33	48.86	-69.28	222.76	58.55
Price/Earnings Low	- -	- -	317.12	23.41	-37.77	103.49	22.87
Price/Book Value	- -	- -	-6.48	-12.11	-16.91	-16.96	-52.54
Price/Book Value Average	- -	- -	-4.56	-9.01	-13.77	-20.03	-49.33
Price/Book Value High	- -	- -	-6.96	-12.45	-17.49	-29.17	-72.92
Price/Book Value Low	- -	- -	-3.84	-5.97	-9.53	-13.55	-28.48
Price/Tangible Book Value	- -	- -	4.25	5.71	21.54	8.57	-410
Price/Tangible Book Value Average	- -	- -	2.99	4.24	17.54	10.12	-384.96
Price/Tangible Book Value High	- -	- -	4.56	5.86	22.28	14.73	-569.05
Price/Tangible Book Value Low	- -	- -	2.52	2.81	12.15	6.84	-222.26
Price/Sales	- -	- -	1.07	0.91	1.28	0.92	1.11
Price/Sales Average	- -	- -	0.75	0.68	1.04	1.09	1.04
Price/Sales High	- -	- -	1.15	0.93	1.33	1.58	1.54
Price/Sales Low	- -	- -	0.63	0.45	0.72	0.74	0.6
Price/Cash Flow	- -	- -	33.89	25.94	37.85	16.18	15.13
Price/Cash Flow Average	- -	- -	23.85	19.29	30.82	19.1	14.2
Price/Cash Flow High	- -	- -	36.41	26.67	39.15	27.81	21
Price/Cash Flow Low	- -	- -	20.1	12.78	21.34	12.92	8.2
Price/Free Cash Flow Average	- -	- -	20.31	18.85	26.15	17.06	13.59
Price/Free Cash Flow High	- -	- -	30.99	26.05	33.22	24.85	20.08
Price/Free Cash Flow Low	- -	- -	17.11	12.48	18.11	11.54	7.84
EV/Sales Average	0.11	0.15	0.8	0.93	1.39	1.43	1.51
EV/Sales High	0.11	0.15	1.19	1.19	1.67	1.92	2.01
EV/Sales Low	0.11	0.15	0.68	0.71	1.07	1.07	1.07
EV/EBITDA Average	3.33	4.58	18.71	14.15	27.26	23.41	15.92
EV/EBITDA High	3.33	4.58	27.95	18.06	32.79	31.56	21.16
EV/EBITDA Low	3.33	4.58	15.95	10.69	20.97	17.63	11.3
EV/EBIT Average	4.26	10.51	3,155.59	48.56	-451.09	-245.41	39.11
EV/EBIT High	4.26	10.51	4,713.66	61.99	-542.56	-330.88	51.98
EV/EBIT Low	4.26	10.51	2,689.78	36.7	-346.95	-184.79	27.75
Last Price	- -	- -	21.24	21.85	35.52	24.95	33.02
High Price	- -	- -	22.82	22.46	36.74	42.9	45.83
Enterprise Value Average	12	19	120	245	481	608	740
Enterprise Value High	12	19	179	312	579	820	983
Enterprise Value Low	12	19	102	185	370	458	525

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	1.52	0.3	2.54	-2.01	0.67	2.37
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	7.35	- -	- -	- -	- -	- -
Gross Margin (%)	48.5	45.49	50.3	51.63	50.84	52.23	53.37
EBITDA Margin (%)	3.22	3.31	4.27	6.61	5.1	6.09	9.48
Operating Margin (%)	2.52	1.44	0.03	1.93	-0.31	-0.58	3.86
Incremental Operating Margin (%)	- -	-13.36	-6.17	4.47	- -	- -	33.72
Pretax Margin (%)	2.25	1.62	-0.85	0.66	-1.86	-2.1	2.28
Profit Margin (%)	1.34	0.81	0.2	1.91	-1.91	0.71	2.62
Net Income to Common Margin (%)	1.34	0.81	0.2	1.91	-1.91	0.71	2.62
Effective Tax Rate (%)	40.48	49.97	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	13	19	28	81	141	150	242
ST Debt	10	9	10	22	75	75	144
LT Debt	2	10	18	59	66	75	98
Total Debt/EBITDA	3.47	4.68	4.37	4.69	7.97	5.79	5.21
Net Debt/EBITDA	3.14	1.86	-1.21	0.76	2.96	2.59	3.04
Total Debt/EBIT	4.43	10.73	737.18	16.08	-131.85	-60.73	12.8
Net Debt/EBIT	4.01	4.27	-204.26	2.61	-49.04	-27.2	7.47
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-25.99	-39.44	-17.85	-7.68	-6.52	-4.58	-1.78
Long-Term Debt/Equity (%)	- -	60.29	23.5	47.71	40.3	30.47	37.71
Long-Term Debt/Capital (%)	-53.74	-166.7	550.22	95.48	57.5	58.92	42.46
Long-Term Debt/Total Assets (%)	3.73	16.24	13.34	22.92	16.34	14.82	16.99
Total Debt/Equity (%)	-54.65	110.29	35.72	65.95	86.16	61.13	92.76
Total Debt/Capital (%)	-274.66	-304.94	836.46	131.99	122.93	118.21	104.45
Total Debt/Total Assets (%)	19.05	29.7	20.27	31.68	34.93	29.74	41.78
Net Debt to Equity	-49.39	43.86	-9.9	10.71	32.05	27.37	54.11
Net Debt/Capital (%)	-223.63	-114.16	44.94	27.36	55.81	55.88	63.99
EBITDA	4	4	6	17	18	26	46
EBITDA-CapEx	- -	3	6	16	16	22	44
Operating Income (Loss)	3	2	- -	5	-1	-2	19

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.02	0.02	0.63	0.19	0.16	0.05	0.05
Current Ratio	1.32	1.5	2.26	1.48	1.22	1.31	0.99
Quick Ratio	1.25	1.41	2.12	1.38	1.13	1.16	0.91
CFO/Avg Current Liab	- -	0.39	0.17	0.18	0.12	0.19	0.2
Common Equity/Total Assets	-25.99	-39.44	-17.85	-7.68	-6.52	-4.58	-1.78
Long-Term Debt/Equity (%)	- -	60.29	23.5	47.71	40.3	30.47	37.71
Long-Term Debt/Capital (%)	-53.74	-166.7	550.22	95.48	57.5	58.92	42.46
Long-Term Debt/Total Assets (%)	3.73	16.24	13.34	22.92	16.34	14.82	16.99
Total Debt/Equity (%)	-54.65	110.29	35.72	65.95	86.16	61.13	92.76
Total Debt/Capital (%)	-274.66	-304.94	836.46	131.99	122.93	118.21	104.45
Total Debt/Total Assets (%)	19.05	29.7	20.27	31.68	34.93	29.74	41.78
CFO/Total Liabilities	9.12	23.16	7.89	6.9	4.89	9.35	11.25
CFO/CapEx	2.44	8.04	5.21	10.17	5.6	6.84	14.97
Altman's Z-Score	1.95	2	3.3	2.74	2.42	2.33	2.71

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	4.63	4.79	5.09	4.56	4.43	4.16
Days Sales Outstanding	- -	78.88	76.27	71.78	80.12	82.43	87.8
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	78.88	76.27	71.78	80.12	82.43	87.8
Inventory to Cash Days	- -	78.88	76.27	71.78	80.12	82.43	87.8
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	160	238	444	393	542
- Cash & Cash Equivalents	1	- -	21	13	21	7	11
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	13	19	28	81	141	150	242
Enterprise Value	12	19	167	306	564	537	773
Total Capital	-5	-6	3	61	114	127	232
Total Debt/Capital (%)	-274.66	-304.94	836.46	131.99	122.93	118.21	104.45
Total Debt / EV	1.04	1.02	0.17	0.27	0.25	0.28	0.31
EV/Sales	0.11	0.15	1.12	1.17	1.63	1.26	1.58
EV/EBITDA	3.33	4.58	26.1	17.68	31.93	20.67	16.64
EV/EBIT	4.26	10.51	4,401.76	60.67	- -	- -	40.86
EV/Cash Flow to Firm	1.49	1.72	35.46	33.33	48.09	22.09	21.58
EV/Free Cash Flow to Firm	1.05	1.53	29.75	30.35	40.8	19.27	20.23
Diluted Market Cap	- -	- -	162	255	444	402	553
Diluted Enterprise Value	12	19	170	323	564	546	784
EV per Share	1.29	1.96	22.23	28.07	45.13	34.07	47.1
TTM Sales	114	122	150	262	346	427	490
TTM EBITDA	4	4	6	17	18	26	46
TTM Operating Income	3	2	- -	5	-1	-2	19
TTM Cash Flow to Firm	8	11	5	9	12	24	36
TTM Free Cash Flow to Firm	12	12	6	10	14	28	38

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	28.85	25.35	32.12	14.45	14.47
EV/EBIT	4.26	10.51	4,401.76	60.67	- -	- -	40.86
Enterprise Value	12	19	167	306	564	537	773
Low Price	- -	- -	12.6	10.76	20.03	19.93	17.9
EV/Sales	0.11	0.15	1.12	1.17	1.63	1.26	1.58
EV/EBITDA	3.33	4.58	26.1	17.68	31.93	20.67	16.64
Price/Earnings	- -	- -	534.69	47.53	- -	129.56	42.18
Price/Earnings Average	- -	- -	376.32	35.34	-54.55	152.98	39.61
Price/Earnings High	- -	- -	574.33	48.86	-69.28	222.76	58.55
Price/Earnings Low	- -	- -	317.12	23.41	-37.77	103.49	22.87
Price/Book Value	- -	- -	-6.48	-12.11	-16.91	-16.96	-52.54
Price/Book Value Average	- -	- -	-4.56	-9.01	-13.77	-20.03	-49.33
Price/Book Value High	- -	- -	-6.96	-12.45	-17.49	-29.17	-72.92
Price/Book Value Low	- -	- -	-3.84	-5.97	-9.53	-13.55	-28.48
Price/Tangible Book Value	- -	- -	4.25	5.71	21.54	8.57	-410
Price/Tangible Book Value Average	- -	- -	2.99	4.24	17.54	10.12	-384.96
Price/Tangible Book Value High	- -	- -	4.56	5.86	22.28	14.73	-569.05
Price/Tangible Book Value Low	- -	- -	2.52	2.81	12.15	6.84	-222.26
Price/Sales	- -	- -	1.07	0.91	1.28	0.92	1.11
Price/Sales Average	- -	- -	0.75	0.68	1.04	1.09	1.04
Price/Sales High	- -	- -	1.15	0.93	1.33	1.58	1.54
Price/Sales Low	- -	- -	0.63	0.45	0.72	0.74	0.6
Price/Cash Flow	- -	- -	33.89	25.94	37.85	16.18	15.13
Price/Cash Flow Average	- -	- -	23.85	19.29	30.82	19.1	14.2
Price/Cash Flow High	- -	- -	36.41	26.67	39.15	27.81	21
Price/Cash Flow Low	- -	- -	20.1	12.78	21.34	12.92	8.2
Price/Free Cash Flow Average	- -	- -	20.31	18.85	26.15	17.06	13.59
Price/Free Cash Flow High	- -	- -	30.99	26.05	33.22	24.85	20.08
Price/Free Cash Flow Low	- -	- -	17.11	12.48	18.11	11.54	7.84
EV/Sales Average	0.11	0.15	0.8	0.93	1.39	1.43	1.51
EV/Sales High	0.11	0.15	1.19	1.19	1.67	1.92	2.01
EV/Sales Low	0.11	0.15	0.68	0.71	1.07	1.07	1.07
EV/EBITDA Average	3.33	4.58	18.71	14.15	27.26	23.41	15.92
EV/EBITDA High	3.33	4.58	27.95	18.06	32.79	31.56	21.16
EV/EBITDA Low	3.33	4.58	15.95	10.69	20.97	17.63	11.3
EV/EBIT Average	4.26	10.51	3,155.59	48.56	-451.09	-245.41	39.11
EV/EBIT High	4.26	10.51	4,713.66	61.99	-542.56	-330.88	51.98
EV/EBIT Low	4.26	10.51	2,689.78	36.7	-346.95	-184.79	27.75
Last Price	- -	- -	21.24	21.85	35.52	24.95	33.02
High Price	- -	- -	22.82	22.46	36.74	42.9	45.83
Enterprise Value Average	12	19	120	245	481	608	740
Enterprise Value High	12	19	179	312	579	820	983
Enterprise Value Low	12	19	102	185	370	458	525

Shares Outstanding	9	9	11	14	15	17	17
Diluted Weighted Avg Shares	9	9	8	12	12	16	17
Basic Weighted Avg Shares	9	9	8	11	12	16	16
Revenue per Share	12.02	12.89	19.93	24.04	27.72	27.08	29.85
EBITDA per Share	0.39	0.43	0.85	1.59	1.41	1.65	2.83
Operating Income per Share	0.3	0.19	0.01	0.46	-0.09	-0.16	1.15
Basic EPS, GAAP	0.16	0.1	0.04	0.46	-0.53	0.19	0.78
Basic EPS from Cont Ops	0.16	0.1	0.04	0.46	-0.53	0.19	0.78
Diluted EPS, GAAP	0.16	0.1	0.04	0.43	-0.53	0.19	0.77
Diluted EPS from Cont Ops	0.16	0.1	0.04	0.43	-0.53	0.19	0.77
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.87	1.14	0.63	0.84	0.94	1.54	2.18
Free Cash Flow per Basic Share	0.51	1	0.51	0.76	0.77	1.32	2.04
Cash & Equivalents per Share	0.05	0.04	2.74	1.22	1.66	0.43	0.67
Book Value per Share	-1.83	-2.65	-3.28	-1.8	-2.1	-1.47	-0.63
Tangible Book Value per Share	-3.5	0.72	5	3.83	1.65	2.91	-0.08

Bowman Consulting Group Ltd.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)